XML 68 R56.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans and Allowance for Loan Losses - Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Jun. 30, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance   $ 15,099 $ 14,224 $ 13,661
Provision (reversal)   500 750 540
Charge-offs   (864) (277) (1,154)
Recoveries   264 402 1,177
Ending balance   14,999 15,099 14,224
Ending ALLL related to loans collectively evaluated for impairment   13,830 13,961  
Ending ALLL related to loans individually evaluated for impairment   1,160 1,131  
Ending ALLL   14,999 15,099  
Collectively evaluated for impairment   1,426,497 1,334,638  
Individually evaluated for impairment   21,050 23,521  
Total loans   $ 1,451,228 $ 1,363,351  
Ratio of allowance for loan losses to total loans   1.03% 1.11%  
Allowance for loan losses to non-accrual loans   688.00% 161.00%  
PCI loans impaired post-acquisition   $ 138 $ 1,700  
Receivables Acquired with Deteriorated Credit Quality        
Allowance for Loan and Lease Losses [Roll Forward]        
Ending ALLL   9 7  
Purchased credit-impaired   3,681 5,192  
Commercial loans | Commercial        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance   2,837 3,056 4,100
Provision (reversal)   (45) (321) (1,393)
Charge-offs   (5) (66) (672)
Recoveries   236 168 1,021
Ending balance   3,023 2,837 3,056
Ending ALLL related to loans collectively evaluated for impairment   2,111 2,143  
Ending ALLL related to loans individually evaluated for impairment   904 690  
Ending ALLL   3,023 2,837  
Collectively evaluated for impairment   214,695 206,603  
Individually evaluated for impairment   4,582 3,296  
Total loans   $ 219,452 $ 210,223  
Ratio of allowance for loan losses to total loans   1.38% 1.35%  
Allowance for loan losses to non-accrual loans   14395.00%    
Commercial loans | Commercial | Receivables Acquired with Deteriorated Credit Quality        
Allowance for Loan and Lease Losses [Roll Forward]        
Ending ALLL   $ 8 $ 4  
Purchased credit-impaired   175 324  
Commercial real estate loans | Commercial real estate, owner-occupied        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance   1,924 2,012 1,313
Provision (reversal)   325 (93) 615
Charge-offs   0 0 0
Recoveries   0 5 84
Ending balance   2,249 1,924 2,012
Ending ALLL related to loans collectively evaluated for impairment   2,179 1,859  
Ending ALLL related to loans individually evaluated for impairment   70 65  
Ending ALLL   2,249 1,924  
Collectively evaluated for impairment   233,605 220,933  
Individually evaluated for impairment   6,993 7,056  
Total loans   $ 242,309 $ 230,605  
Ratio of allowance for loan losses to total loans   0.93% 0.83%  
Allowance for loan losses to non-accrual loans     137.00%  
Commercial real estate loans | Commercial real estate, owner-occupied | Receivables Acquired with Deteriorated Credit Quality        
Allowance for Loan and Lease Losses [Roll Forward]        
Ending ALLL   $ 0 $ 0  
Purchased credit-impaired   1,711 2,616  
Commercial real estate loans | Commercial real estate, investor        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance   6,672 6,196 4,372
Provision (reversal)   (517) 431 1,940
Charge-offs   0 0 (156)
Recoveries   23 45 40
Ending balance   6,178 6,672 6,196
Ending ALLL related to loans collectively evaluated for impairment   6,178 6,672  
Ending ALLL related to loans individually evaluated for impairment   0 0  
Ending ALLL   6,178 6,672  
Collectively evaluated for impairment   711,737 668,371  
Individually evaluated for impairment   2,416 2,954  
Total loans   $ 715,879 $ 673,499  
Ratio of allowance for loan losses to total loans   0.86% 0.99%  
Allowance for loan losses to non-accrual loans   325.00% 275.00%  
Commercial real estate loans | Commercial real estate, investor | Receivables Acquired with Deteriorated Credit Quality        
Allowance for Loan and Lease Losses [Roll Forward]        
Ending ALLL   $ 0 $ 0  
Purchased credit-impaired   1,726 2,174  
Commercial real estate loans | Construction        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance   839 633 611
Provision (reversal)   724 314 83
Charge-offs $ (839) (839) (204) (62)
Recoveries   0 96 1
Ending balance   724 839 633
Ending ALLL related to loans collectively evaluated for impairment   723 836  
Ending ALLL related to loans individually evaluated for impairment   0 0  
Ending ALLL   724 839  
Collectively evaluated for impairment   62,256 42,718  
Individually evaluated for impairment   3,238 5,684  
Total loans   $ 65,495 $ 48,413  
Ratio of allowance for loan losses to total loans   1.11% 1.73%  
Allowance for loan losses to non-accrual loans   72400.00% 16.00%  
Commercial real estate loans | Construction | Receivables Acquired with Deteriorated Credit Quality        
Allowance for Loan and Lease Losses [Roll Forward]        
Ending ALLL   $ 1 $ 3  
Purchased credit-impaired   1 11  
Residential loans | Home equity        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance   859 875 1,264
Provision (reversal)   48 (19) (223)
Charge-offs   0 0 (176)
Recoveries   3 3 10
Ending balance   910 859 875
Ending ALLL related to loans collectively evaluated for impairment   907 859  
Ending ALLL related to loans individually evaluated for impairment   3 0  
Ending ALLL   910 859  
Collectively evaluated for impairment   111,673 110,028  
Individually evaluated for impairment   559 693  
Total loans   $ 112,300 $ 110,788  
Ratio of allowance for loan losses to total loans   0.81% 0.78%  
Allowance for loan losses to non-accrual loans   532.00% 307.00%  
Residential loans | Home equity | Receivables Acquired with Deteriorated Credit Quality        
Allowance for Loan and Lease Losses [Roll Forward]        
Ending ALLL   $ 0 $ 0  
Purchased credit-impaired   68 67  
Residential loans | Other residential        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance   433 317 551
Provision (reversal)   (39) 116 (234)
Charge-offs   0 0 0
Recoveries   0 0 0
Ending balance   394 433 317
Ending ALLL related to loans collectively evaluated for impairment   327 341  
Ending ALLL related to loans individually evaluated for impairment   67 92  
Ending ALLL   394 433  
Collectively evaluated for impairment   71,143 70,990  
Individually evaluated for impairment   2,011 2,045  
Total loans   $ 73,154 $ 73,035  
Ratio of allowance for loan losses to total loans   0.54% 0.59%  
Residential loans | Other residential | Receivables Acquired with Deteriorated Credit Quality        
Allowance for Loan and Lease Losses [Roll Forward]        
Ending ALLL   $ 0 $ 0  
Purchased credit-impaired   0 0  
Consumer loans | Installment and other consumer        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance   566 629 1,231
Provision (reversal)   (123) (141) (535)
Charge-offs   (20) (7) (88)
Recoveries   2 85 21
Ending balance   425 566 629
Ending ALLL related to loans collectively evaluated for impairment   309 282  
Ending ALLL related to loans individually evaluated for impairment   116 284  
Ending ALLL   425 566  
Collectively evaluated for impairment   21,388 14,995  
Individually evaluated for impairment   1,251 1,793  
Total loans   $ 22,639 $ 16,788  
Ratio of allowance for loan losses to total loans   1.88% 3.37%  
Allowance for loan losses to non-accrual loans   512.00% 544.00%  
Consumer loans | Installment and other consumer | Receivables Acquired with Deteriorated Credit Quality        
Allowance for Loan and Lease Losses [Roll Forward]        
Ending ALLL   $ 0 $ 0  
Purchased credit-impaired   0 0  
Unallocated        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance   969 506 219
Provision (reversal)   127 463 287
Charge-offs   0 0 0
Recoveries   0 0 0
Ending balance   1,096 969 $ 506
Ending ALLL related to loans collectively evaluated for impairment   1,096 969  
Ending ALLL related to loans individually evaluated for impairment   0 0  
Ending ALLL   1,096 969  
Collectively evaluated for impairment   0 0  
Individually evaluated for impairment   0 0  
Total loans   0 0  
Unallocated | Receivables Acquired with Deteriorated Credit Quality        
Allowance for Loan and Lease Losses [Roll Forward]        
Ending ALLL   0 0  
Purchased credit-impaired   $ 0 $ 0