XML 104 R91.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Bank of Marin Bancorp Parent Only Financial Statements - Cash Flow Statement (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]      
Net income $ 23,134 $ 18,441 $ 19,771
Accretion of discount on subordinated debentures 191 210 216
Other assets 257 1,081 (184)
Other liabilities (110) 1,355 (2,430)
Net cash provided by operating activities 25,446 23,682 18,857
Net cash used in investing activities 24,318 (263,278) (42,652)
Dividends paid on common stock (6,223) (5,390) (4,733)
Net cash (used in) provided by financing activities (27,303) 224,572 (38,611)
Net (decrease) increase in cash and cash equivalents 22,461 (15,024) (62,406)
Stock issued in payment of director fees 234 275 236
Bancorp      
Condensed Financial Statements, Captions [Line Items]      
Net income 23,134 18,441 19,771
Earnings of bank subsidiary greater than dividends received from bank subsidiary (17,552) (12,745) (20,503)
Accretion of discount on subordinated debentures 191 210 216
Other assets 353 (298) (88)
Intercompany receivable 171 (18) 0
Other liabilities (302) 368 (99)
Net cash provided by operating activities 5,995 5,958 (703)
Capital contribution to subsidiary (1,285) (1,156) (1,475)
Net cash used in investing activities (1,285) (1,156) (1,475)
Stock options exercised and stock purchases 1,285 1,156 1,475
Dividends paid on common stock (6,223) (5,390) (4,733)
Net cash (used in) provided by financing activities (4,938) (4,234) (3,258)
Net (decrease) increase in cash and cash equivalents (228) 568 (5,436)
Cash and cash equivalents at beginning of period 3,796 3,228 8,664
Cash and cash equivalents at end of period 3,568 3,796 3,228
Stock issued in payment of director fees $ 234 $ 275 $ 236