XML 50 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans and Allowance for Loan Losses - Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance $ 15,442 $ 14,999  
Provision for loan losses 0 0  
Charge-offs (287) (9)  
Recoveries 64 38  
Ending balance 15,219 15,028  
Ending ALLL related to loans collectively evaluated for impairment 14,546   $ 14,451
Ending ALLL related to loans individually evaluated for impairment 673   991
Ending ALLL related to purchased credit-impaired loans 15,219   15,442
Collectively evaluated for impairment 1,456,178   1,465,383
Individually evaluated for impairment 18,455   18,313
Total loans $ 1,477,570   $ 1,486,616
Ratio of allowance for loan losses to total loans 1.03%   1.04%
Allowance for loan losses to non-accrual loans 1253.00%   10650.00%
Purchase credit-impaired      
Allowance for Loan and Lease Losses [Roll Forward]      
Ending ALLL related to purchased credit-impaired loans $ 0   $ 0
Purchase credit-impaired 2,937   2,920
Commercial loans | Commercial and industrial      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 3,248 3,023  
Provision for loan losses 1,386 (247)  
Charge-offs (284) (9)  
Recoveries 63 32  
Ending balance 4,413 2,799  
Ending ALLL related to loans collectively evaluated for impairment 4,385   2,963
Ending ALLL related to loans individually evaluated for impairment 28   285
Ending ALLL related to purchased credit-impaired loans 4,413   3,248
Collectively evaluated for impairment 217,649   216,368
Individually evaluated for impairment 2,070   2,207
Total loans $ 219,760   $ 218,615
Ratio of allowance for loan losses to total loans 2.01%   1.49%
Commercial loans | Commercial and industrial | Purchase credit-impaired      
Allowance for Loan and Lease Losses [Roll Forward]      
Ending ALLL related to purchased credit-impaired loans $ 0   $ 0
Purchase credit-impaired 41   40
Commercial real estate loans | Commercial real estate, owner-occupied      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 1,753 2,249  
Provision for loan losses 239 (630)  
Charge-offs 0 0  
Recoveries 0 0  
Ending balance 1,992 1,619  
Ending ALLL related to loans collectively evaluated for impairment 1,835   1,590
Ending ALLL related to loans individually evaluated for impairment 157   163
Ending ALLL related to purchased credit-impaired loans 1,992   1,753
Collectively evaluated for impairment 246,086   239,648
Individually evaluated for impairment 7,001   6,993
Total loans $ 254,180   $ 247,713
Ratio of allowance for loan losses to total loans 0.78%   0.71%
Commercial real estate loans | Commercial real estate, owner-occupied | Purchase credit-impaired      
Allowance for Loan and Lease Losses [Roll Forward]      
Ending ALLL related to purchased credit-impaired loans $ 0   $ 0
Purchase credit-impaired 1,093   1,072
Commercial real estate loans | Commercial real estate, investor      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 6,320 6,178  
Provision for loan losses (187) 388  
Charge-offs 0 0  
Recoveries 0 5  
Ending balance 6,133 6,571  
Ending ALLL related to loans collectively evaluated for impairment 5,759   5,945
Ending ALLL related to loans individually evaluated for impairment 374   375
Ending ALLL related to purchased credit-impaired loans 6,133   6,320
Collectively evaluated for impairment 707,070   720,266
Individually evaluated for impairment 3,311   2,256
Total loans $ 712,081   $ 724,228
Ratio of allowance for loan losses to total loans 0.86%   0.87%
Allowance for loan losses to non-accrual loans 570.00%    
Commercial real estate loans | Commercial real estate, investor | Purchase credit-impaired      
Allowance for Loan and Lease Losses [Roll Forward]      
Ending ALLL related to purchased credit-impaired loans $ 0   $ 0
Purchase credit-impaired 1,700   1,706
Commercial real estate loans | Construction      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 781 724  
Provision for loan losses (235) 98  
Charge-offs 0 0  
Recoveries 0 0  
Ending balance 546 822  
Ending ALLL related to loans collectively evaluated for impairment 540   773
Ending ALLL related to loans individually evaluated for impairment 6   8
Ending ALLL related to purchased credit-impaired loans 546   781
Collectively evaluated for impairment 63,921   71,564
Individually evaluated for impairment 3,241   3,245
Total loans $ 67,162   $ 74,809
Ratio of allowance for loan losses to total loans 0.81%   1.04%
Commercial real estate loans | Construction | Purchase credit-impaired      
Allowance for Loan and Lease Losses [Roll Forward]      
Ending ALLL related to purchased credit-impaired loans $ 0   $ 0
Purchase credit-impaired 0   0
Residential loans | Home equity      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 973 910  
Provision for loan losses 17 133  
Charge-offs 0 0  
Recoveries 0 1  
Ending balance 990 1,044  
Ending ALLL related to loans collectively evaluated for impairment 980   966
Ending ALLL related to loans individually evaluated for impairment 10   7
Ending ALLL related to purchased credit-impaired loans 990   973
Collectively evaluated for impairment 114,366   116,390
Individually evaluated for impairment 711   715
Total loans $ 115,180   $ 117,207
Ratio of allowance for loan losses to total loans 0.86%   0.83%
Allowance for loan losses to non-accrual loans 1138.00%   1071.00%
Residential loans | Home equity | Purchase credit-impaired      
Allowance for Loan and Lease Losses [Roll Forward]      
Ending ALLL related to purchased credit-impaired loans $ 0   $ 0
Purchase credit-impaired 103   102
Residential loans | Other residential      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 454 394  
Provision for loan losses (10) 36  
Charge-offs 0 0  
Recoveries 0 0  
Ending balance 444 430  
Ending ALLL related to loans collectively evaluated for impairment 444   399
Ending ALLL related to loans individually evaluated for impairment 0   55
Ending ALLL related to purchased credit-impaired loans 444   454
Collectively evaluated for impairment 83,545   76,584
Individually evaluated for impairment 1,175   1,965
Total loans $ 84,720   $ 78,549
Ratio of allowance for loan losses to total loans 0.52%   0.58%
Residential loans | Other residential | Purchase credit-impaired      
Allowance for Loan and Lease Losses [Roll Forward]      
Ending ALLL related to purchased credit-impaired loans $ 0   $ 0
Purchase credit-impaired 0   0
Consumer loans | Installment and other consumer      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 372 425  
Provision for loan losses (11) 9  
Charge-offs (3) 0  
Recoveries 1 0  
Ending balance 359 434  
Ending ALLL related to loans collectively evaluated for impairment 261   274
Ending ALLL related to loans individually evaluated for impairment 98   98
Ending ALLL related to purchased credit-impaired loans 359   372
Collectively evaluated for impairment 23,541   24,563
Individually evaluated for impairment 946   932
Total loans $ 24,487   $ 25,495
Ratio of allowance for loan losses to total loans 1.47%   1.46%
Allowance for loan losses to non-accrual loans 690.00%   683.00%
Consumer loans | Installment and other consumer | Purchase credit-impaired      
Allowance for Loan and Lease Losses [Roll Forward]      
Ending ALLL related to purchased credit-impaired loans $ 0   $ 0
Purchase credit-impaired 0   0
Unallocated      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 1,541 1,096  
Provision for loan losses (1,199) 213  
Charge-offs 0 0  
Recoveries 0 0  
Ending balance 342 $ 1,309  
Ending ALLL related to loans collectively evaluated for impairment 342   1,541
Ending ALLL related to loans individually evaluated for impairment 0   0
Ending ALLL related to purchased credit-impaired loans 342   1,541
Collectively evaluated for impairment 0   0
Individually evaluated for impairment 0   0
Total loans 0   0
Unallocated | Purchase credit-impaired      
Allowance for Loan and Lease Losses [Roll Forward]      
Ending ALLL related to purchased credit-impaired loans 0   0
Purchase credit-impaired $ 0   $ 0