XML 50 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Regulatory Matters (Tables)
12 Months Ended
Dec. 31, 2017
Banking and Thrift [Abstract]  
Schedule of Capital Adequacy Ratios
The Bancorp’s and Bank's capital adequacy ratios as of December 31, 2017 and 2016 are presented in the following tables. Bancorp's Tier 1 capital includes the subordinated debentures, which are not included at the Bank level. We continued to build capital in 2017 through stock issued in the Bank of Napa acquisition and the accumulation of net income.
Capital Ratios for Bancorp
(dollars in thousands)
Actual Ratio
 
Adequately Capitalized Threshold 1
 
Ratio to be a Well Capitalized Bank Holding Company
December 31, 2017
Amount

Ratio

 
Amount

Ratio

 
Amount

Ratio

Total Capital (to risk-weighted assets)
$
287,435

14.91
%
 
≥ $
178,323

≥ 9.250
%
 
≥ $
192,782

≥ 10.000
%
Tier 1 Capital (to risk-weighted assets)
$
270,710

14.04
%
 
≥ $
139,767

≥ 7.250
%
 
≥ $
154,225

≥ 8.000
%
Tier 1 Capital (to average assets)
$
270,710

12.13
%
 
≥ $
89,285

≥ 4.000
%
 
≥ $
111,607

≥ 5.000
%
Common Equity Tier 1 (to risk-weighted assets)
$
265,119

13.75
%
 
≥ $
110,849

≥ 5.750
%
 
≥ $
125,308

≥ 6.500
%
December 31, 2016
 

 

 
 

 

 
 

 

Total Capital (to risk-weighted assets)
$
247,453

14.32
%
 
≥ $
149,039

≥ 8.625
%
 
≥ $
172,799

≥ 10.000
%
Tier 1 Capital (to risk-weighted assets)
$
231,111

13.37
%
 
≥ $
114,479

≥ 6.625
%
 
≥ $
138,239

≥ 8.000
%
Tier 1 Capital (to average assets)
$
231,111

11.39
%
 
≥ $
81,189

≥ 4.000
%
 
≥ $
101,486

≥ 5.000
%
Common Equity Tier 1 (to risk-weighted assets)
$
225,925

13.07
%
 
≥ $
88,559

≥ 5.125
%
 
≥ $
112,319

≥ 6.500
%
1 The 2017 and 2016 adequately capitalized thresholds include the capital conservation buffer that was effective January 1, 2016 and January 1, 2017, respectively. These ratios are not reflected on a fully phased-in basis.
Capital Ratios for the Bank  (dollars in thousands)
Actual Ratio
 
Adequately Capitalized Threshold 1
 
Ratio to be Well Capitalized under Prompt Corrective Action Provisions
December 31, 2017
Amount

Ratio

 
Amount

Ratio

 
Amount

Ratio

Total Capital (to risk-weighted assets)
$
283,885

14.73
%
 
≥ $
178,281

≥ 9.250
%
 
≥ $
192,737

≥ 10.000
%
Tier 1 Capital (to risk-weighted assets)
$
267,160

13.86
%
 
≥ $
139,734

≥ 7.250
%
 
≥ $
154,189

≥ 8.000
%
Tier 1 Capital (to average assets)
$
267,160

11.97
%
 
≥ $
89,275

≥ 4.000
%
 
≥ $
111,593

≥ 5.000
%
Common Equity Tier 1 (to risk-weighted assets)
$
267,160

13.86
%
 
≥ $
110,824

≥ 5.750
%
 
≥ $
125,279

≥ 6.500
%
December 31, 2016
 

 

 
 

 

 
 

 

Total Capital (to risk-weighted assets)
$
243,468

14.09
%
 
≥ $
149,016

≥ 8.625
%
 
≥ $
172,772

≥ 10.000
%
Tier 1 Capital (to risk-weighted assets)
$
222,127

13.15
%
 
≥ $
114,462

≥ 6.625
%
 
≥ $
138,218

≥ 8.000
%
Tier 1 Capital (to average assets)
$
222,127

11.19
%
 
≥ $
81,176

≥ 4.000
%
 
≥ $
101,469

≥ 5.000
%
Common Equity Tier 1 (to risk-weighted assets)
$
222,127

13.15
%
 
≥ $
88,546

≥ 5.125
%
 
≥ $
112,302

≥ 6.500
%
1 The 2017 and 2016 adequately capitalized thresholds include the capital conservation buffer that was effective January 1, 2016 and January 1, 2017, respectively. These ratios are not reflected on a fully phased-in basis.