XML 69 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Allowance for Loan Losses - Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance $ 15,442 $ 14,999 $ 15,099
Provision (reversal) 500 (1,850) 500
Charge-offs (293) (36) (864)
Recoveries 118 2,329 264
Ending balance 15,767 15,442 14,999
Ending ALLL related to loans collectively evaluated for impairment 15,254 14,451  
Ending ALLL related to loans individually evaluated for impairment 513 991  
Ending ALLL 15,767 15,442  
Recorded Investment:      
Collectively evaluated for impairment 1,659,972 1,465,383  
Individually evaluated for impairment 16,926 18,313  
Total loans $ 1,679,013 $ 1,486,616  
Ratio of allowance for loan losses to total loans 0.94% 1.04%  
Allowance for loan losses to non-accrual loans 3883.00% 10650.00%  
Receivables Acquired with Deteriorated Credit Quality      
Allowance for Loan and Lease Losses [Roll Forward]      
Ending ALLL $ 0 $ 0  
Recorded Investment:      
Purchased credit-impaired 2,115 2,920  
Commercial | Commercial and industrial      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 3,248 3,023 2,837
Provision (reversal) 584 93 (45)
Charge-offs (289) (11) (5)
Recoveries 111 143 236
Ending balance   3,248 3,023
Ending ALLL related to loans collectively evaluated for impairment 3,604 2,963  
Ending ALLL related to loans individually evaluated for impairment 50 285  
Ending ALLL 3,654 3,248  
Recorded Investment:      
Collectively evaluated for impairment 233,605 216,368  
Individually evaluated for impairment 2,165 2,207  
Total loans $ 235,835 $ 218,615  
Ratio of allowance for loan losses to total loans 1.55% 1.49%  
Commercial | Commercial and industrial | Receivables Acquired with Deteriorated Credit Quality      
Allowance for Loan and Lease Losses [Roll Forward]      
Ending ALLL $ 0 $ 0  
Recorded Investment:      
Purchased credit-impaired 65 40  
Commercial real estate | Commercial real estate, owner-occupied      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 1,753 2,249 1,924
Provision (reversal) 541 (476) 325
Charge-offs 0 (20) 0
Recoveries 0 0 0
Ending balance   1,753 2,249
Ending ALLL related to loans collectively evaluated for impairment 2,106 1,590  
Ending ALLL related to loans individually evaluated for impairment 188 163  
Ending ALLL 2,294 1,753  
Recorded Investment:      
Collectively evaluated for impairment 292,798 239,648  
Individually evaluated for impairment 6,999 6,993  
Total loans $ 300,963 $ 247,713  
Ratio of allowance for loan losses to total loans 0.76% 0.71%  
Commercial real estate | Commercial real estate, owner-occupied | Receivables Acquired with Deteriorated Credit Quality      
Allowance for Loan and Lease Losses [Roll Forward]      
Ending ALLL $ 0 $ 0  
Recorded Investment:      
Purchased credit-impaired 1,166 1,072  
Commercial real estate | Commercial real estate, investor      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 6,320 6,178 6,672
Provision (reversal) 155 (2,014) (517)
Charge-offs 0 0 0
Recoveries 0 2,156 23
Ending balance   6,320 6,178
Ending ALLL related to loans collectively evaluated for impairment 6,316 5,945  
Ending ALLL related to loans individually evaluated for impairment 159 375  
Ending ALLL 6,475 6,320  
Recorded Investment:      
Collectively evaluated for impairment 820,023 720,266  
Individually evaluated for impairment 2,171 2,256  
Total loans $ 822,984 $ 724,228  
Ratio of allowance for loan losses to total loans 0.79% 0.87%  
Commercial real estate | Commercial real estate, investor | Receivables Acquired with Deteriorated Credit Quality      
Allowance for Loan and Lease Losses [Roll Forward]      
Ending ALLL $ 0 $ 0  
Recorded Investment:      
Purchased credit-impaired 790 1,706  
Commercial real estate | Construction      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 781 724 839
Provision (reversal) (100) 57 724
Charge-offs 0 0 (839)
Recoveries 0 0 0
Ending balance   781 724
Ending ALLL related to loans collectively evaluated for impairment 674 773  
Ending ALLL related to loans individually evaluated for impairment 7 8  
Ending ALLL 681 781  
Recorded Investment:      
Collectively evaluated for impairment 60,859 71,564  
Individually evaluated for impairment 2,969 3,245  
Total loans $ 63,828 $ 74,809  
Ratio of allowance for loan losses to total loans 1.07% 1.04%  
Commercial real estate | Construction | Receivables Acquired with Deteriorated Credit Quality      
Allowance for Loan and Lease Losses [Roll Forward]      
Ending ALLL $ 0 $ 0  
Recorded Investment:      
Purchased credit-impaired 0 0  
Residential loans | Home equity      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 973 910 859
Provision (reversal) 58 60 48
Charge-offs 0 0 0
Recoveries 0 3 3
Ending balance   973 910
Ending ALLL related to loans collectively evaluated for impairment 1,025 966  
Ending ALLL related to loans individually evaluated for impairment 6 7  
Ending ALLL 1,031 973  
Recorded Investment:      
Collectively evaluated for impairment 131,620 116,390  
Individually evaluated for impairment 753 715  
Total loans $ 132,467 $ 117,207  
Ratio of allowance for loan losses to total loans 0.78% 0.83%  
Allowance for loan losses to non-accrual loans 254.00% 1071.00%  
Residential loans | Home equity | Receivables Acquired with Deteriorated Credit Quality      
Allowance for Loan and Lease Losses [Roll Forward]      
Ending ALLL $ 0 $ 0  
Recorded Investment:      
Purchased credit-impaired 94 102  
Residential loans | Other residential      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 454 394 433
Provision (reversal) 82 60 (39)
Charge-offs 0 0 0
Recoveries 0 0 0
Ending balance   454 394
Ending ALLL related to loans collectively evaluated for impairment 535 399  
Ending ALLL related to loans individually evaluated for impairment 1 55  
Ending ALLL 536 454  
Recorded Investment:      
Collectively evaluated for impairment 94,378 76,584  
Individually evaluated for impairment 1,148 1,965  
Total loans $ 95,526 $ 78,549  
Ratio of allowance for loan losses to total loans 0.56% 0.58%  
Residential loans | Other residential | Receivables Acquired with Deteriorated Credit Quality      
Allowance for Loan and Lease Losses [Roll Forward]      
Ending ALLL $ 0 $ 0  
Recorded Investment:      
Purchased credit-impaired 0 0  
Consumer loans | Installment and other consumer      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 372 425 566
Provision (reversal) 3 (75) (123)
Charge-offs (4) (5) (20)
Recoveries 7 27 2
Ending balance   372 425
Ending ALLL related to loans collectively evaluated for impairment 276 274  
Ending ALLL related to loans individually evaluated for impairment 102 98  
Ending ALLL 378 372  
Recorded Investment:      
Collectively evaluated for impairment 26,689 24,563  
Individually evaluated for impairment 721 932  
Total loans $ 27,410 $ 25,495  
Ratio of allowance for loan losses to total loans 1.38% 1.46%  
Allowance for loan losses to non-accrual loans   683.00%  
Consumer loans | Installment and other consumer | Receivables Acquired with Deteriorated Credit Quality      
Allowance for Loan and Lease Losses [Roll Forward]      
Ending ALLL $ 0 $ 0  
Recorded Investment:      
Purchased credit-impaired 0 0  
Unallocated      
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance 1,541 1,096 969
Provision (reversal) (823) 445 127
Charge-offs 0 0 0
Recoveries 0 0 0
Ending balance   1,541 $ 1,096
Ending ALLL related to loans collectively evaluated for impairment 718 1,541  
Ending ALLL related to loans individually evaluated for impairment 0 0  
Ending ALLL 718 1,541  
Recorded Investment:      
Collectively evaluated for impairment 0 0  
Individually evaluated for impairment 0 0  
Total loans   0  
Unallocated | Receivables Acquired with Deteriorated Credit Quality      
Allowance for Loan and Lease Losses [Roll Forward]      
Ending ALLL 0 0  
Recorded Investment:      
Purchased credit-impaired $ 0 $ 0