XML 70 R57.htm IDEA: XBRL DOCUMENT v3.19.1
Loans and Allowance for Loan Losses - Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance $ 15,767 $ 15,442
Provision (reversal) 0 500
Charge-offs (5) (293)
Recoveries 59 118
Ending balance 15,821 15,767
Ending ALLL related to loans collectively evaluated for impairment 15,043 15,254
Ending ALLL related to loans individually evaluated for impairment 778 513
Ending ALLL related to purchased credit-impaired loans 15,821 15,767
Recorded Investment:    
Collectively evaluated for impairment 1,746,714 1,659,972
Individually evaluated for impairment 15,038 16,926
Total loans $ 1,763,864 $ 1,679,013
Ratio of allowance for loan losses to total loans 0.90% 0.94%
Allowance for loan losses to non-accrual loans 2270.00% 3883.00%
Purchased credit-impaired    
Allowance for Loan and Lease Losses [Roll Forward]    
Ending ALLL related to purchased credit-impaired loans $ 0 $ 0
Recorded Investment:    
Purchased credit-impaired 2,112 2,115
Commercial | Commercial and industrial    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 3,654 3,248
Provision (reversal) (1,232) 584
Charge-offs (3) (289)
Recoveries 17 111
Ending balance 2,436 3,654
Ending ALLL related to loans collectively evaluated for impairment 1,970 3,604
Ending ALLL related to loans individually evaluated for impairment 466 50
Ending ALLL related to purchased credit-impaired loans 2,436 3,654
Recorded Investment:    
Collectively evaluated for impairment 228,883 233,605
Individually evaluated for impairment 1,825 2,165
Total loans $ 230,739 $ 235,835
Ratio of allowance for loan losses to total loans 1.06% 1.55%
Commercial | Commercial and industrial | Purchased credit-impaired    
Allowance for Loan and Lease Losses [Roll Forward]    
Ending ALLL related to purchased credit-impaired loans $ 0 $ 0
Recorded Investment:    
Purchased credit-impaired 31 65
Commercial real estate | Commercial real estate, owner-occupied    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 2,294 1,753
Provision (reversal) 113 541
Charge-offs 0 0
Recoveries 0 0
Ending balance 2,407 2,294
Ending ALLL related to loans collectively evaluated for impairment 2,218 2,106
Ending ALLL related to loans individually evaluated for impairment 189 188
Ending ALLL related to purchased credit-impaired loans 2,407 2,294
Recorded Investment:    
Collectively evaluated for impairment 305,097 292,798
Individually evaluated for impairment 6,993 6,999
Total loans $ 313,277 $ 300,963
Ratio of allowance for loan losses to total loans 0.77% 0.76%
Commercial real estate | Commercial real estate, owner-occupied | Purchased credit-impaired    
Allowance for Loan and Lease Losses [Roll Forward]    
Ending ALLL related to purchased credit-impaired loans $ 0 $ 0
Recorded Investment:    
Purchased credit-impaired 1,187 1,166
Commercial real estate | Commercial real estate, investor    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 6,475 6,320
Provision (reversal) 1,228 155
Charge-offs 0 0
Recoveries 0 0
Ending balance 7,703 6,475
Ending ALLL related to loans collectively evaluated for impairment 7,658 6,316
Ending ALLL related to loans individually evaluated for impairment 45 159
Ending ALLL related to purchased credit-impaired loans 7,703 6,475
Recorded Investment:    
Collectively evaluated for impairment 870,778 820,023
Individually evaluated for impairment 1,821 2,171
Total loans $ 873,410 $ 822,984
Ratio of allowance for loan losses to total loans 0.88% 0.79%
Commercial real estate | Commercial real estate, investor | Purchased credit-impaired    
Allowance for Loan and Lease Losses [Roll Forward]    
Ending ALLL related to purchased credit-impaired loans $ 0 $ 0
Recorded Investment:    
Purchased credit-impaired 811 790
Commercial real estate | Construction    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 681 781
Provision (reversal) 75 (100)
Charge-offs 0 0
Recoveries 0 0
Ending balance 756 681
Ending ALLL related to loans collectively evaluated for impairment 756 674
Ending ALLL related to loans individually evaluated for impairment 0 7
Ending ALLL related to purchased credit-impaired loans 756 681
Recorded Investment:    
Collectively evaluated for impairment 73,735 60,859
Individually evaluated for impairment 2,688 2,969
Total loans $ 76,423 $ 63,828
Ratio of allowance for loan losses to total loans 0.99% 1.07%
Commercial real estate | Construction | Purchased credit-impaired    
Allowance for Loan and Lease Losses [Roll Forward]    
Ending ALLL related to purchased credit-impaired loans $ 0 $ 0
Recorded Investment:    
Purchased credit-impaired 0 0
Residential loans | Home equity    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 1,031 973
Provision (reversal) (116) 58
Charge-offs 0 0
Recoveries 0 0
Ending balance 915 1,031
Ending ALLL related to loans collectively evaluated for impairment 910 1,025
Ending ALLL related to loans individually evaluated for impairment 5 6
Ending ALLL related to purchased credit-impaired loans 915 1,031
Recorded Investment:    
Collectively evaluated for impairment 124,049 131,620
Individually evaluated for impairment 564 753
Total loans $ 124,696 $ 132,467
Ratio of allowance for loan losses to total loans 0.73% 0.78%
Allowance for loan losses to non-accrual loans 292.00% 254.00%
Residential loans | Home equity | Purchased credit-impaired    
Allowance for Loan and Lease Losses [Roll Forward]    
Ending ALLL related to purchased credit-impaired loans $ 0 $ 0
Recorded Investment:    
Purchased credit-impaired 83 94
Residential loans | Other residential    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 536 454
Provision (reversal) 264 82
Charge-offs 0 0
Recoveries 0 0
Ending balance 800 536
Ending ALLL related to loans collectively evaluated for impairment 800 535
Ending ALLL related to loans individually evaluated for impairment 0 1
Ending ALLL related to purchased credit-impaired loans 800 536
Recorded Investment:    
Collectively evaluated for impairment 117,385 94,378
Individually evaluated for impairment 462 1,148
Total loans $ 117,847 $ 95,526
Ratio of allowance for loan losses to total loans 0.68% 0.56%
Residential loans | Other residential | Purchased credit-impaired    
Allowance for Loan and Lease Losses [Roll Forward]    
Ending ALLL related to purchased credit-impaired loans $ 0 $ 0
Recorded Investment:    
Purchased credit-impaired 0 0
Consumer loans | Installment and other consumer    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 378 372
Provision (reversal) (108) 3
Charge-offs (2) (4)
Recoveries 42 7
Ending balance 310 378
Ending ALLL related to loans collectively evaluated for impairment 237 276
Ending ALLL related to loans individually evaluated for impairment 73 102
Ending ALLL related to purchased credit-impaired loans 310 378
Recorded Investment:    
Collectively evaluated for impairment 26,787 26,689
Individually evaluated for impairment 685 721
Total loans $ 27,472 $ 27,410
Ratio of allowance for loan losses to total loans 1.13% 1.38%
Consumer loans | Installment and other consumer | Purchased credit-impaired    
Allowance for Loan and Lease Losses [Roll Forward]    
Ending ALLL related to purchased credit-impaired loans $ 0 $ 0
Recorded Investment:    
Purchased credit-impaired 0 0
Unallocated    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 718 1,541
Provision (reversal) (224) (823)
Charge-offs 0 0
Recoveries 0 0
Ending balance 494 718
Ending ALLL related to loans collectively evaluated for impairment 494 718
Ending ALLL related to loans individually evaluated for impairment 0 0
Ending ALLL related to purchased credit-impaired loans 494 718
Recorded Investment:    
Collectively evaluated for impairment 0 0
Individually evaluated for impairment 0 0
Total loans 0 0
Unallocated | Purchased credit-impaired    
Allowance for Loan and Lease Losses [Roll Forward]    
Ending ALLL related to purchased credit-impaired loans 0 0
Recorded Investment:    
Purchased credit-impaired $ 0 $ 0