XML 105 R92.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Bank of Marin Bancorp Parent Only Financial Statements - Condensed Unconsolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash Flows from Operating Activities:    
Net income $ 32,622 $ 15,976
Accretion of discount on subordinated debentures 1,025 153
Other assets 1,148 (278)
Other liabilities 1,284 1,035
Noncash director compensation expense-common stock 227 197
Net cash provided by operating activities 42,107 26,947
Cash Flows from Investing Activities:    
Net cash (used in) provided by investing activities (225,303) 7,813
Cash Flows from Financing Activities:    
Repayment of subordinated debenture including execution costs (4,137) 0
Payment of tax withholding for stock options exercised and vesting of restricted stock (99) (60)
Dividends paid on common stock (8,860) (6,896)
Stock repurchased, net of commissions (6,869) 0
Net cash provided by financing activities 13,872 119,981
Net (decrease) increase in cash and cash equivalents (169,324) 154,741
Stock issued in payment of director fees 204 188
Repurchase of stock not yet settled 143 0
Stock issued to ESOP 1,173 1,152
Bancorp    
Cash Flows from Operating Activities:    
Net income 32,622 15,976
Earnings of bank subsidiary greater (less) than dividends received from bank subsidiary 2,243 (9,618)
Accretion of discount on subordinated debentures 1,025 153
Other assets 36 92
Intercompany receivable 0 (40)
Other liabilities (86) 51
Noncash director compensation expense-common stock 23 20
Net cash provided by operating activities 35,863 6,634
Cash Flows from Investing Activities:    
Capital contribution to subsidiary (667) (853)
Net cash (used in) provided by investing activities (667) (853)
Cash Flows from Financing Activities:    
Proceeds from stock options exercised and stock issued under employee and director stock purchase plans and ESPP 667 853
Repayment of subordinated debenture including execution costs (4,137) 0
Payment of tax withholding for stock options exercised and vesting of restricted stock (99) (60)
Dividends paid on common stock (8,860) (6,896)
Stock repurchased, net of commissions (6,869) 0
Net cash provided by financing activities (19,298) (6,103)
Net (decrease) increase in cash and cash equivalents 15,898 (322)
Cash and cash equivalents at beginning of period 3,246 3,568
Cash and cash equivalents at end of period 19,144 3,246
Stock issued in payment of director fees 204 188
Repurchase of stock not yet settled 143 0
Stock issued to ESOP $ 1,173 $ 1,152