XML 51 R41.htm IDEA: XBRL DOCUMENT v3.19.1
Loans and Allowance for Loan Losses - Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Allowance for loan losses:      
Beginning balance $ 15,821 $ 15,767  
Provision for loan losses 0 0  
Charge-offs (9) 0  
Recoveries 5 4  
Ending balance 15,817 15,771  
Ending ALLL related to loans collectively evaluated for impairment 15,113   $ 15,043
Ending ALLL related to loans individually evaluated for impairment 704   778
Ending ALLL 15,817   15,821
Collectively evaluated for impairment 1,755,697   1,746,714
Individually evaluated for impairment 14,743   15,038
Total loans $ 1,772,538   $ 1,763,864
Ratio of allowance for loan losses to total loans 0.89%   0.90%
Allowance for loan losses to non-accrual loans 2200.00%   2270.00%
Purchased credit-impaired      
Allowance for loan losses:      
Ending ALLL $ 0   $ 0
Purchased credit-impaired 2,098   2,112
Commercial loans | Commercial and industrial      
Allowance for loan losses:      
Beginning balance 2,436 3,654  
Provision for loan losses 180 35  
Charge-offs (9) 0  
Recoveries 5 4  
Ending balance 2,612 3,693  
Ending ALLL related to loans collectively evaluated for impairment 2,188   1,970
Ending ALLL related to loans individually evaluated for impairment 424   466
Ending ALLL 2,612   2,436
Collectively evaluated for impairment 236,113   228,883
Individually evaluated for impairment 1,507   1,825
Total loans $ 237,646   $ 230,739
Ratio of allowance for loan losses to total loans 1.10%   1.06%
Allowance for loan losses to non-accrual loans 845.00%    
Commercial loans | Commercial and industrial | Purchased credit-impaired      
Allowance for loan losses:      
Ending ALLL $ 0   $ 0
Purchased credit-impaired 26   31
Commercial real estate loans | Commercial real estate, owner-occupied      
Allowance for loan losses:      
Beginning balance 2,407 2,294  
Provision for loan losses (49) (214)  
Charge-offs 0 0  
Recoveries 0 0  
Ending balance 2,358 2,080  
Ending ALLL related to loans collectively evaluated for impairment 2,197   2,218
Ending ALLL related to loans individually evaluated for impairment 161   189
Ending ALLL 2,358   2,407
Collectively evaluated for impairment 302,411   305,097
Individually evaluated for impairment 7,001   6,993
Total loans $ 310,588   $ 313,277
Ratio of allowance for loan losses to total loans 0.76%   0.77%
Commercial real estate loans | Commercial real estate, owner-occupied | Purchased credit-impaired      
Allowance for loan losses:      
Ending ALLL $ 0   $ 0
Purchased credit-impaired 1,176   1,187
Commercial real estate loans | Commercial real estate, investor      
Allowance for loan losses:      
Beginning balance 7,703 6,475  
Provision for loan losses 63 (20)  
Charge-offs 0 0  
Recoveries 0 0  
Ending balance 7,766 6,455  
Ending ALLL related to loans collectively evaluated for impairment 7,719   7,658
Ending ALLL related to loans individually evaluated for impairment 47   45
Ending ALLL 7,766   7,703
Collectively evaluated for impairment 875,866   870,778
Individually evaluated for impairment 1,812   1,821
Total loans $ 878,494   $ 873,410
Ratio of allowance for loan losses to total loans 0.88%   0.88%
Commercial real estate loans | Commercial real estate, investor | Purchased credit-impaired      
Allowance for loan losses:      
Ending ALLL $ 0   $ 0
Purchased credit-impaired 816   811
Commercial real estate loans | Construction      
Allowance for loan losses:      
Beginning balance 756 681  
Provision for loan losses (52) 16  
Charge-offs 0 0  
Recoveries 0 0  
Ending balance 704 697  
Ending ALLL related to loans collectively evaluated for impairment 704   756
Ending ALLL related to loans individually evaluated for impairment 0   0
Ending ALLL 704   756
Collectively evaluated for impairment 69,580   73,735
Individually evaluated for impairment 2,691   2,688
Total loans $ 72,271   $ 76,423
Ratio of allowance for loan losses to total loans 0.97%   0.99%
Commercial real estate loans | Construction | Purchased credit-impaired      
Allowance for loan losses:      
Ending ALLL $ 0   $ 0
Purchased credit-impaired 0   0
Residential loans | Home equity      
Allowance for loan losses:      
Beginning balance 915 1,031  
Provision for loan losses 8 (52)  
Charge-offs 0 0  
Recoveries 0 0  
Ending balance 923 979  
Ending ALLL related to loans collectively evaluated for impairment 918   910
Ending ALLL related to loans individually evaluated for impairment 5   5
Ending ALLL 923   915
Collectively evaluated for impairment 123,835   124,049
Individually evaluated for impairment 597   564
Total loans $ 124,512   $ 124,696
Ratio of allowance for loan losses to total loans 0.74%   0.73%
Allowance for loan losses to non-accrual loans 267.00%   292.00%
Residential loans | Home equity | Purchased credit-impaired      
Allowance for loan losses:      
Ending ALLL $ 0   $ 0
Purchased credit-impaired 80   83
Residential loans | Other residential      
Allowance for loan losses:      
Beginning balance 800 536  
Provision for loan losses 0 7  
Charge-offs 0 0  
Recoveries 0 0  
Ending balance 800 543  
Ending ALLL related to loans collectively evaluated for impairment 800   800
Ending ALLL related to loans individually evaluated for impairment 0   0
Ending ALLL 800   800
Collectively evaluated for impairment 117,098   117,385
Individually evaluated for impairment 460   462
Total loans $ 117,558   $ 117,847
Ratio of allowance for loan losses to total loans 0.68%   0.68%
Residential loans | Other residential | Purchased credit-impaired      
Allowance for loan losses:      
Ending ALLL $ 0   $ 0
Purchased credit-impaired 0   0
Consumer loans | Installment and other consumer      
Allowance for loan losses:      
Beginning balance 310 378  
Provision for loan losses 30 (27)  
Charge-offs 0 0  
Recoveries 0 0  
Ending balance 340 351  
Ending ALLL related to loans collectively evaluated for impairment 273   237
Ending ALLL related to loans individually evaluated for impairment 67   73
Ending ALLL 340   310
Collectively evaluated for impairment 30,794   26,787
Individually evaluated for impairment 675   685
Total loans $ 31,469   $ 27,472
Ratio of allowance for loan losses to total loans 1.08%   1.13%
Allowance for loan losses to non-accrual loans 531.00%    
Consumer loans | Installment and other consumer | Purchased credit-impaired      
Allowance for loan losses:      
Ending ALLL $ 0   $ 0
Purchased credit-impaired 0   0
Unallocated      
Allowance for loan losses:      
Beginning balance 494 718  
Provision for loan losses (180) 255  
Charge-offs 0 0  
Recoveries 0 0  
Ending balance 314 $ 973  
Ending ALLL related to loans collectively evaluated for impairment 314   494
Ending ALLL related to loans individually evaluated for impairment 0   0
Ending ALLL 314   494
Collectively evaluated for impairment 0   0
Individually evaluated for impairment 0   0
Total loans 0   0
Unallocated | Purchased credit-impaired      
Allowance for loan losses:      
Ending ALLL 0   0
Purchased credit-impaired $ 0   $ 0