XML 17 R41.htm IDEA: XBRL DOCUMENT v3.19.3
Loans and Allowance for Loan Losses - Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Allowance for loan losses:          
Beginning balance $ 15,835 $ 15,813 $ 15,821 $ 15,767  
Provision for loan losses 400 0 400 0  
Charge-offs 0 0 (9) (5)  
Recoveries 5 4 28 55  
Ending balance 16,240 15,817 16,240 15,817  
Ending ALLL related to loans collectively evaluated for impairment 15,851   15,851   $ 15,043
Ending ALLL related to loans individually evaluated for impairment 389   389   778
Ending ALLL 16,240   16,240   15,821
Collectively evaluated for impairment 1,784,280   1,784,280   1,746,714
Individually evaluated for impairment 12,351   12,351   15,038
Total loans $ 1,798,690   $ 1,798,690   $ 1,763,864
Ratio of allowance for loan losses to total loans 0.90%   0.90%   0.90%
Allowance for loan losses to non-accrual loans 3848.00%   3848.00%   2270.00%
Purchased credit-impaired          
Allowance for loan losses:          
Ending ALLL $ 0   $ 0   $ 0
Purchased credit-impaired 2,059   2,059   2,112
Commercial loans | Commercial and industrial          
Allowance for loan losses:          
Beginning balance 2,368 2,597 2,436 3,654  
Provision for loan losses 326 (245) 256 (1,308)  
Charge-offs 0 0 (9) (3)  
Recoveries 5 4 16 13  
Ending balance 2,699 2,356 2,699 2,356  
Ending ALLL related to loans collectively evaluated for impairment 2,516   2,516   1,970
Ending ALLL related to loans individually evaluated for impairment 183   183   466
Ending ALLL 2,699   2,699   2,436
Collectively evaluated for impairment 259,664   259,664   228,883
Individually evaluated for impairment 1,160   1,160   1,825
Total loans $ 260,828   $ 260,828   $ 230,739
Ratio of allowance for loan losses to total loans 1.03%   1.03%   1.06%
Allowance for loan losses to non-accrual loans 1384.00%   1384.00%   764.00%
Commercial loans | Commercial and industrial | Purchased credit-impaired          
Allowance for loan losses:          
Ending ALLL $ 0   $ 0   $ 0
Purchased credit-impaired 4   4   31
Commercial real estate loans | Commercial real estate, owner-occupied          
Allowance for loan losses:          
Beginning balance 2,321 2,339 2,407 2,294  
Provision for loan losses 21 83 (65) 128  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 2,342 2,422 2,342 2,422  
Ending ALLL related to loans collectively evaluated for impairment 2,257   2,257   2,218
Ending ALLL related to loans individually evaluated for impairment 85   85   189
Ending ALLL 2,342   2,342   2,407
Collectively evaluated for impairment 302,334   302,334   305,097
Individually evaluated for impairment 6,999   6,999   6,993
Total loans $ 310,486   $ 310,486   $ 313,277
Ratio of allowance for loan losses to total loans 0.75%   0.75%   0.77%
Commercial real estate loans | Commercial real estate, owner-occupied | Purchased credit-impaired          
Allowance for loan losses:          
Ending ALLL $ 0   $ 0   $ 0
Purchased credit-impaired 1,153   1,153   1,187
Commercial real estate loans | Commercial real estate, investor          
Allowance for loan losses:          
Beginning balance 7,721 7,390 7,703 6,475  
Provision for loan losses 211 46 217 961  
Charge-offs 0 0 0 0  
Recoveries 0 0 12 0  
Ending balance 7,932 7,436 7,932 7,436  
Ending ALLL related to loans collectively evaluated for impairment 7,887   7,887   7,658
Ending ALLL related to loans individually evaluated for impairment 45   45   45
Ending ALLL 7,932   7,932   7,703
Collectively evaluated for impairment 893,452   893,452   870,778
Individually evaluated for impairment 1,786   1,786   1,821
Total loans $ 896,066   $ 896,066   $ 873,410
Ratio of allowance for loan losses to total loans 0.89%   0.89%   0.88%
Commercial real estate loans | Commercial real estate, investor | Purchased credit-impaired          
Allowance for loan losses:          
Ending ALLL $ 0   $ 0   $ 0
Purchased credit-impaired 828   828   811
Commercial real estate loans | Construction          
Allowance for loan losses:          
Beginning balance 619 508 756 681  
Provision for loan losses (117) 157 (254) (16)  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 502 665 502 665  
Ending ALLL related to loans collectively evaluated for impairment 490   490   756
Ending ALLL related to loans individually evaluated for impairment 12   12   0
Ending ALLL 502   502   756
Collectively evaluated for impairment 49,374   49,374   73,735
Individually evaluated for impairment 880   880   2,688
Total loans $ 50,254   $ 50,254   $ 76,423
Ratio of allowance for loan losses to total loans 1.00%   1.00%   0.99%
Commercial real estate loans | Construction | Purchased credit-impaired          
Allowance for loan losses:          
Ending ALLL $ 0   $ 0   $ 0
Purchased credit-impaired 0   0   0
Residential loans | Home equity          
Allowance for loan losses:          
Beginning balance 907 952 915 1,031  
Provision for loan losses (28) (39) (36) (118)  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 879 913 879 913  
Ending ALLL related to loans collectively evaluated for impairment 874   874   910
Ending ALLL related to loans individually evaluated for impairment 5   5   5
Ending ALLL 879   879   915
Collectively evaluated for impairment 121,321   121,321   124,049
Individually evaluated for impairment 419   419   564
Total loans $ 121,814   $ 121,814   $ 124,696
Ratio of allowance for loan losses to total loans 0.72%   0.72%   0.73%
Allowance for loan losses to non-accrual loans 526.00%   526.00%   292.00%
Residential loans | Home equity | Purchased credit-impaired          
Allowance for loan losses:          
Ending ALLL $ 0   $ 0   $ 0
Purchased credit-impaired 74   74   83
Residential loans | Other residential          
Allowance for loan losses:          
Beginning balance 849 746 800 536  
Provision for loan losses 56 35 105 245  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 905 781 905 781  
Ending ALLL related to loans collectively evaluated for impairment 905   905   800
Ending ALLL related to loans individually evaluated for impairment 0   0   0
Ending ALLL 905   905   800
Collectively evaluated for impairment 130,327   130,327   117,385
Individually evaluated for impairment 454   454   462
Total loans $ 130,781   $ 130,781   $ 117,847
Ratio of allowance for loan losses to total loans 0.69%   0.69%   0.68%
Residential loans | Other residential | Purchased credit-impaired          
Allowance for loan losses:          
Ending ALLL $ 0   $ 0   $ 0
Purchased credit-impaired 0   0   0
Consumer loans | Installment and other consumer          
Allowance for loan losses:          
Beginning balance 323 325 310 378  
Provision for loan losses (28) 5 (15) (88)  
Charge-offs 0 0 0 (2)  
Recoveries 0 0 0 42  
Ending balance 295 330 295 330  
Ending ALLL related to loans collectively evaluated for impairment 236   236   237
Ending ALLL related to loans individually evaluated for impairment 59   59   73
Ending ALLL 295   295   310
Collectively evaluated for impairment 27,808   27,808   26,787
Individually evaluated for impairment 653   653   685
Total loans $ 28,461   $ 28,461   $ 27,472
Ratio of allowance for loan losses to total loans 1.04%   1.04%   1.13%
Allowance for loan losses to non-accrual loans 492.00%   492.00%    
Consumer loans | Installment and other consumer | Purchased credit-impaired          
Allowance for loan losses:          
Ending ALLL $ 0   $ 0   $ 0
Purchased credit-impaired 0   0   0
Unallocated          
Allowance for loan losses:          
Beginning balance 727 956 494 718  
Provision for loan losses (41) (42) 192 196  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 686 $ 914 686 $ 914  
Ending ALLL related to loans collectively evaluated for impairment 686   686   494
Ending ALLL related to loans individually evaluated for impairment 0   0   0
Ending ALLL 686   686   494
Collectively evaluated for impairment 0   0   0
Individually evaluated for impairment 0   0   0
Total loans 0   0   0
Unallocated | Purchased credit-impaired          
Allowance for loan losses:          
Ending ALLL 0   0   0
Purchased credit-impaired $ 0   $ 0   $ 0