XML 116 R55.htm IDEA: XBRL DOCUMENT v3.20.1
Loans and Allowance for Loan Losses - Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance $ 15,821 $ 15,767
Provision (reversal) 900 0
Charge-offs (78) (5)
Recoveries 34 59
Ending balance 16,677 15,821
Ending ALLL related to loans collectively evaluated for impairment 16,280 15,043
Ending ALLL related to loans individually evaluated for impairment 397 778
Ending ALLL related to purchased credit-impaired loans 16,677 15,821
Recorded Investment:    
Collectively evaluated for impairment 1,829,737 1,746,714
Individually evaluated for impairment 11,500 15,038
Total loans $ 1,843,286 $ 1,763,864
Ratio of allowance for loan losses to total loans 0.90% 0.90%
Allowance for loan losses to non-accrual loans 7379.00% 2270.00%
Purchased credit-impaired    
Allowance for Loan and Lease Losses [Roll Forward]    
Ending ALLL related to purchased credit-impaired loans $ 0 $ 0
Recorded Investment:    
Purchased credit-impaired 2,049 2,112
Commercial | Commercial and industrial    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 2,436 3,654
Provision (reversal) (49) (1,232)
Charge-offs (75) (3)
Recoveries 22 17
Ending balance 2,334 2,436
Ending ALLL related to loans collectively evaluated for impairment 2,231 1,970
Ending ALLL related to loans individually evaluated for impairment 103 466
Ending ALLL related to purchased credit-impaired loans 2,334 2,436
Recorded Investment:    
Collectively evaluated for impairment 245,460 228,883
Individually evaluated for impairment 1,223 1,825
Total loans $ 246,687 $ 230,739
Ratio of allowance for loan losses to total loans 0.95% 1.06%
Commercial | Commercial and industrial | Purchased credit-impaired    
Allowance for Loan and Lease Losses [Roll Forward]    
Ending ALLL related to purchased credit-impaired loans $ 0 $ 0
Recorded Investment:    
Purchased credit-impaired 4 31
Commercial real estate | Commercial real estate, owner-occupied    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 2,407 2,294
Provision (reversal) 55 113
Charge-offs 0 0
Recoveries 0 0
Ending balance 2,462 2,407
Ending ALLL related to loans collectively evaluated for impairment 2,267 2,218
Ending ALLL related to loans individually evaluated for impairment 195 189
Ending ALLL related to purchased credit-impaired loans 2,462 2,407
Recorded Investment:    
Collectively evaluated for impairment 300,685 305,097
Individually evaluated for impairment 6,998 6,993
Total loans $ 308,824 $ 313,277
Ratio of allowance for loan losses to total loans 0.80% 0.77%
Commercial real estate | Commercial real estate, owner-occupied | Purchased credit-impaired    
Allowance for Loan and Lease Losses [Roll Forward]    
Ending ALLL related to purchased credit-impaired loans $ 0 $ 0
Recorded Investment:    
Purchased credit-impaired 1,141 1,187
Commercial real estate | Commercial real estate, investor    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 7,703 6,475
Provision (reversal) 768 1,228
Charge-offs 0 0
Recoveries 12 0
Ending balance 8,483 7,703
Ending ALLL related to loans collectively evaluated for impairment 8,442 7,658
Ending ALLL related to loans individually evaluated for impairment 41 45
Ending ALLL related to purchased credit-impaired loans 8,483 7,703
Recorded Investment:    
Collectively evaluated for impairment 943,714 870,778
Individually evaluated for impairment 1,770 1,821
Total loans $ 946,317 $ 873,410
Ratio of allowance for loan losses to total loans 0.90% 0.88%
Commercial real estate | Commercial real estate, investor | Purchased credit-impaired    
Allowance for Loan and Lease Losses [Roll Forward]    
Ending ALLL related to purchased credit-impaired loans $ 0 $ 0
Recorded Investment:    
Purchased credit-impaired 833 811
Commercial real estate | Construction    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 756 681
Provision (reversal) (118) 75
Charge-offs 0 0
Recoveries 0 0
Ending balance 638 756
Ending ALLL related to loans collectively evaluated for impairment 638 756
Ending ALLL related to loans individually evaluated for impairment 0 0
Ending ALLL related to purchased credit-impaired loans 638 756
Recorded Investment:    
Collectively evaluated for impairment 61,095 73,735
Individually evaluated for impairment 0 2,688
Total loans $ 61,095 $ 76,423
Ratio of allowance for loan losses to total loans 1.04% 0.99%
Commercial real estate | Construction | Purchased credit-impaired    
Allowance for Loan and Lease Losses [Roll Forward]    
Ending ALLL related to purchased credit-impaired loans $ 0 $ 0
Recorded Investment:    
Purchased credit-impaired 0 0
Residential loans | Home equity    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 915 1,031
Provision (reversal) (65) (116)
Charge-offs 0 0
Recoveries 0 0
Ending balance 850 915
Ending ALLL related to loans collectively evaluated for impairment 845 910
Ending ALLL related to loans individually evaluated for impairment 5 5
Ending ALLL related to purchased credit-impaired loans 850 915
Recorded Investment:    
Collectively evaluated for impairment 115,535 124,049
Individually evaluated for impairment 418 564
Total loans $ 116,024 $ 124,696
Ratio of allowance for loan losses to total loans 0.73% 0.73%
Allowance for loan losses to non-accrual loans 506.00% 292.00%
Residential loans | Home equity | Purchased credit-impaired    
Allowance for Loan and Lease Losses [Roll Forward]    
Ending ALLL related to purchased credit-impaired loans $ 0 $ 0
Recorded Investment:    
Purchased credit-impaired 71 83
Residential loans | Other residential    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 800 536
Provision (reversal) 173 264
Charge-offs 0 0
Recoveries 0 0
Ending balance 973 800
Ending ALLL related to loans collectively evaluated for impairment 973 800
Ending ALLL related to loans individually evaluated for impairment 0 0
Ending ALLL related to purchased credit-impaired loans 973 800
Recorded Investment:    
Collectively evaluated for impairment 136,205 117,385
Individually evaluated for impairment 452 462
Total loans $ 136,657 $ 117,847
Ratio of allowance for loan losses to total loans 0.71% 0.68%
Residential loans | Other residential | Purchased credit-impaired    
Allowance for Loan and Lease Losses [Roll Forward]    
Ending ALLL related to purchased credit-impaired loans $ 0 $ 0
Recorded Investment:    
Purchased credit-impaired 0 0
Consumer loans | Installment and other consumer    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 310 378
Provision (reversal) (23) (108)
Charge-offs (3) (2)
Recoveries 0 42
Ending balance 284 310
Ending ALLL related to loans collectively evaluated for impairment 231 237
Ending ALLL related to loans individually evaluated for impairment 53 73
Ending ALLL related to purchased credit-impaired loans 284 310
Recorded Investment:    
Collectively evaluated for impairment 27,043 26,787
Individually evaluated for impairment 639 685
Total loans $ 27,682 $ 27,472
Ratio of allowance for loan losses to total loans 1.03% 1.13%
Consumer loans | Installment and other consumer | Purchased credit-impaired    
Allowance for Loan and Lease Losses [Roll Forward]    
Ending ALLL related to purchased credit-impaired loans $ 0 $ 0
Recorded Investment:    
Purchased credit-impaired 0 0
Unallocated    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 494 718
Provision (reversal) 159 (224)
Charge-offs 0 0
Recoveries 0 0
Ending balance 653 494
Ending ALLL related to loans collectively evaluated for impairment 653 494
Ending ALLL related to loans individually evaluated for impairment 0 0
Ending ALLL related to purchased credit-impaired loans 653 494
Recorded Investment:    
Collectively evaluated for impairment 0 0
Individually evaluated for impairment 0 0
Total loans 0 0
Unallocated | Purchased credit-impaired    
Allowance for Loan and Lease Losses [Roll Forward]    
Ending ALLL related to purchased credit-impaired loans 0 0
Recorded Investment:    
Purchased credit-impaired $ 0 $ 0