XML 53 R43.htm IDEA: XBRL DOCUMENT v3.20.2
Loans and Allowance for Loan Losses - Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 18,884 $ 15,817 $ 16,677 $ 15,821  
Provision (reversal) 2,000 0 4,200 0  
Charge-offs (20) 0 (20) (9)  
Recoveries 4 18 11 23  
Ending balance 20,868 15,835 20,868 15,835  
Ending ALLL related to loans collectively evaluated for impairment 20,434   20,434   $ 16,280
Ending ALLL related to loans individually evaluated for impairment 434   434   397
Ending ALLL 20,868   20,868   16,677
Collectively evaluated for impairment 2,098,301   2,098,301   1,831,786
Individually evaluated for impairment 11,900   11,900   11,500
Total loans $ 2,110,201   $ 2,110,201   $ 1,843,286
Ratio of allowance for loan losses to total loans 0.99%   0.99%   0.90%
Allowance for loan losses to non-accrual loans 1315.00%   1315.00%   7379.00%
Commercial loans | Commercial and industrial          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 2,784 2,612 $ 2,334 2,436  
Provision (reversal) (159) (250) 287 (70)  
Charge-offs (20) 0 (20) (9)  
Recoveries 4 6 8 11  
Ending balance 2,609 2,368 2,609 2,368  
Ending ALLL related to loans collectively evaluated for impairment 2,599   2,599   $ 2,231
Ending ALLL related to loans individually evaluated for impairment 10   10   103
Ending ALLL 2,609   2,609   2,334
Collectively evaluated for impairment 524,539   524,539   245,464
Individually evaluated for impairment 578   578   1,223
Total loans $ 525,117   $ 525,117   $ 246,687
Ratio of allowance for loan losses to total loans 0.50%   0.50%   0.95%
Commercial real estate loans | Commercial real estate, owner-occupied          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 2,797 2,358 $ 2,462 2,407  
Provision (reversal) 113 (37) 448 (86)  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 2,910 2,321 2,910 2,321  
Ending ALLL related to loans collectively evaluated for impairment 2,718   2,718   $ 2,267
Ending ALLL related to loans individually evaluated for impairment 192   192   195
Ending ALLL 2,910   2,910   2,462
Collectively evaluated for impairment 289,161   289,161   301,826
Individually evaluated for impairment 7,002   7,002   6,998
Total loans $ 296,163   $ 296,163   $ 308,824
Ratio of allowance for loan losses to total loans 0.98%   0.98%   0.80%
Commercial real estate loans | Commercial real estate, investor-owned          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 9,225 7,766 $ 8,483 7,703  
Provision (reversal) 1,178 (57) 1,920 6  
Charge-offs 0 0 0 0  
Recoveries 0 12 0 12  
Ending balance 10,403 7,721 10,403 7,721  
Ending ALLL related to loans collectively evaluated for impairment 10,339   10,339   $ 8,442
Ending ALLL related to loans individually evaluated for impairment 64   64   41
Ending ALLL 10,403   10,403   8,483
Collectively evaluated for impairment 943,725   943,725   944,547
Individually evaluated for impairment 2,664   2,664   1,770
Total loans $ 946,389   $ 946,389   $ 946,317
Ratio of allowance for loan losses to total loans 1.10%   1.10%   0.90%
Allowance for loan losses to non-accrual loans 1147.00%   1147.00%    
Commercial real estate loans | Construction          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 727 704 $ 638 756  
Provision (reversal) 109 (85) 195 (137)  
Charge-offs 0 0 0 0  
Recoveries 0 0 3 0  
Ending balance 836 619 836 619  
Ending ALLL related to loans collectively evaluated for impairment 836   836   $ 638
Ending ALLL related to loans individually evaluated for impairment 0   0   0
Ending ALLL 836   836   638
Collectively evaluated for impairment 66,368   66,368   61,095
Individually evaluated for impairment 0   0   0
Total loans $ 66,368   $ 66,368   $ 61,095
Ratio of allowance for loan losses to total loans 1.26%   1.26%   1.04%
Residential loans | Home equity          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 982 923 $ 850 915  
Provision (reversal) 62 (16) 194 (8)  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 1,044 907 1,044 907  
Ending ALLL related to loans collectively evaluated for impairment 1,040   1,040   $ 845
Ending ALLL related to loans individually evaluated for impairment 4   4   5
Ending ALLL 1,044   1,044   850
Collectively evaluated for impairment 112,035   112,035   115,606
Individually evaluated for impairment 876   876   418
Total loans $ 112,911   $ 112,911   $ 116,024
Ratio of allowance for loan losses to total loans 0.92%   0.92%   0.73%
Allowance for loan losses to non-accrual loans 167.00%   167.00%   506.00%
Residential loans | Other residential          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 1,098 800 $ 973 800  
Provision (reversal) 168 49 293 49  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 1,266 849 1,266 849  
Ending ALLL related to loans collectively evaluated for impairment 1,266   1,266   $ 973
Ending ALLL related to loans individually evaluated for impairment 0   0   0
Ending ALLL 1,266   1,266   973
Collectively evaluated for impairment 136,859   136,859   136,205
Individually evaluated for impairment 0   0   452
Total loans $ 136,859   $ 136,859   $ 136,657
Ratio of allowance for loan losses to total loans 0.93%   0.93%   0.71%
Consumer loans | Installment and other consumer          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 363 340 $ 284 310  
Provision (reversal) 63 (17) 142 13  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 426 323 426 323  
Ending ALLL related to loans collectively evaluated for impairment 262   262   $ 231
Ending ALLL related to loans individually evaluated for impairment 164   164   53
Ending ALLL 426   426   284
Collectively evaluated for impairment 25,614   25,614   27,043
Individually evaluated for impairment 780   780   639
Total loans $ 26,394   $ 26,394   $ 27,682
Ratio of allowance for loan losses to total loans 1.61%   1.61%   1.03%
Allowance for loan losses to non-accrual loans 775.00%   775.00%   490.00%
Unallocated          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 908 314 $ 653 494  
Provision (reversal) 466 413 721 233  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 1,374 $ 727 1,374 $ 727  
Ending ALLL related to loans collectively evaluated for impairment 1,374   1,374   $ 653
Ending ALLL related to loans individually evaluated for impairment 0   0   0
Ending ALLL 1,374   1,374   653
Collectively evaluated for impairment 0   0   0
Individually evaluated for impairment 0   0   0
Total loans $ 0   $ 0   $ 0