XML 54 R43.htm IDEA: XBRL DOCUMENT v3.20.2
Loans and Allowance for Loan Losses - Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 20,868 $ 15,835 $ 16,677 $ 15,821  
Provision (reversal) 1,250 400 5,450 400  
Charge-offs (10) 0 (30) (9)  
Recoveries 5 5 16 28  
Ending balance 22,113 16,240 22,113 16,240  
Ending ALLL related to loans collectively evaluated for impairment 21,007   21,007   $ 16,280
Ending ALLL related to loans individually evaluated for impairment 1,106   1,106   397
Ending ALLL 22,113   22,113   16,677
Collectively evaluated for impairment 2,094,224   2,094,224   1,831,786
Individually evaluated for impairment 13,767   13,767   11,500
Total loans $ 2,107,991   $ 2,107,991   $ 1,843,286
Ratio of allowance for loan losses to total loans 1.05%   1.05%   0.90%
Allowance for loan losses to non-accrual loans 1533.00%   1533.00%   7379.00%
Commercial loans | Commercial and industrial          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 2,609 2,368 $ 2,334 2,436  
Provision (reversal) (79) 326 208 256  
Charge-offs (10) 0 (30) (9)  
Recoveries 5 5 13 16  
Ending balance 2,525 2,699 2,525 2,699  
Ending ALLL related to loans collectively evaluated for impairment 2,506   2,506   $ 2,231
Ending ALLL related to loans individually evaluated for impairment 19   19   103
Ending ALLL 2,525   2,525   2,334
Collectively evaluated for impairment 511,956   511,956   245,464
Individually evaluated for impairment 1,017   1,017   1,223
Total loans $ 512,973   $ 512,973   $ 246,687
Ratio of allowance for loan losses to total loans 0.49%   0.49%   0.95%
Commercial real estate loans | Commercial real estate, owner-occupied          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 2,910 2,321 $ 2,462 2,407  
Provision (reversal) 225 21 673 (65)  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 3,135 2,342 3,135 2,342  
Ending ALLL related to loans collectively evaluated for impairment 2,910   2,910   $ 2,267
Ending ALLL related to loans individually evaluated for impairment 225   225   195
Ending ALLL 3,135   3,135   2,462
Collectively evaluated for impairment 292,751   292,751   301,826
Individually evaluated for impairment 7,003   7,003   6,998
Total loans $ 299,754   $ 299,754   $ 308,824
Ratio of allowance for loan losses to total loans 1.05%   1.05%   0.80%
Commercial real estate loans | Commercial real estate, investor-owned          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 10,403 7,721 $ 8,483 7,703  
Provision (reversal) 1,221 211 3,141 217  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 12  
Ending balance 11,624 7,932 11,624 7,932  
Ending ALLL related to loans collectively evaluated for impairment 10,927   10,927   $ 8,442
Ending ALLL related to loans individually evaluated for impairment 697   697   41
Ending ALLL 11,624   11,624   8,483
Collectively evaluated for impairment 962,322   962,322   944,547
Individually evaluated for impairment 4,195   4,195   1,770
Total loans $ 966,517   $ 966,517   $ 946,317
Ratio of allowance for loan losses to total loans 1.20%   1.20%   0.90%
Allowance for loan losses to non-accrual loans 1312.00%   1312.00%    
Commercial real estate loans | Construction          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 836 619 $ 638 756  
Provision (reversal) 24 (117) 219 (254)  
Charge-offs 0 0 0 0  
Recoveries 0 0 3 0  
Ending balance 860 502 860 502  
Ending ALLL related to loans collectively evaluated for impairment 860   860   $ 638
Ending ALLL related to loans individually evaluated for impairment 0   0   0
Ending ALLL 860   860   638
Collectively evaluated for impairment 66,663   66,663   61,095
Individually evaluated for impairment 0   0   0
Total loans $ 66,663   $ 66,663   $ 61,095
Ratio of allowance for loan losses to total loans 1.29%   1.29%   1.04%
Residential loans | Home equity          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 1,044 907 $ 850 915  
Provision (reversal) (6) (28) 188 (36)  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 1,038 879 1,038 879  
Ending ALLL related to loans collectively evaluated for impairment 1,034   1,034   $ 845
Ending ALLL related to loans individually evaluated for impairment 4   4   5
Ending ALLL 1,038   1,038   850
Collectively evaluated for impairment 106,581   106,581   115,606
Individually evaluated for impairment 783   783   418
Total loans $ 107,364   $ 107,364   $ 116,024
Ratio of allowance for loan losses to total loans 0.97%   0.97%   0.73%
Allowance for loan losses to non-accrual loans 195.00%   195.00%   506.00%
Residential loans | Other residential          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 1,266 849 $ 973 800  
Provision (reversal) (6) 56 287 105  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 1,260 905 1,260 905  
Ending ALLL related to loans collectively evaluated for impairment 1,260   1,260   $ 973
Ending ALLL related to loans individually evaluated for impairment 0   0   0
Ending ALLL 1,260   1,260   973
Collectively evaluated for impairment 130,915   130,915   136,205
Individually evaluated for impairment 0   0   452
Total loans $ 130,915   $ 130,915   $ 136,657
Ratio of allowance for loan losses to total loans 0.96%   0.96%   0.71%
Consumer loans | Installment and other consumer          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 426 323 $ 284 310  
Provision (reversal) (20) (28) 122 (15)  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 406 295 406 295  
Ending ALLL related to loans collectively evaluated for impairment 245   245   $ 231
Ending ALLL related to loans individually evaluated for impairment 161   161   53
Ending ALLL 406   406   284
Collectively evaluated for impairment 23,036   23,036   27,043
Individually evaluated for impairment 769   769   639
Total loans $ 23,805   $ 23,805   $ 27,682
Ratio of allowance for loan losses to total loans 1.71%   1.71%   1.03%
Allowance for loan losses to non-accrual loans 1692.00%   1692.00%   490.00%
Unallocated          
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 1,374 727 $ 653 494  
Provision (reversal) (109) (41) 612 192  
Charge-offs 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 1,265 $ 686 1,265 $ 686  
Ending ALLL related to loans collectively evaluated for impairment 1,265   1,265   $ 653
Ending ALLL related to loans individually evaluated for impairment 0   0   0
Ending ALLL 1,265   1,265   653
Collectively evaluated for impairment 0   0   0
Individually evaluated for impairment 0   0   0
Total loans $ 0   $ 0   $ 0