XML 51 R41.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Loans and Allowance for Credit Losses on Loans - Schedule of Loans by Risk Grade and Origination Year (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Financing Receivable, Credit Quality Indicator [Line Items]          
Financing receivable, originated, year one $ 105,623   $ 105,623   $ 183,397
Financing receivable, originated, year two 159,313   159,313   291,859
Financing receivable, originated, year three 278,052   278,052   320,078
Financing receivable, originated, year four 292,934   292,934   264,689
Financing receivable, originated, year five 257,483   257,483   239,856
Prior 798,871   798,871   610,122
Revolving Loans Amortized Cost 190,123   190,123   163,719
Total 2,082,399   2,082,399   2,073,720
Gross current period charge-offs, originated, year one     0    
Gross current period charge-offs, originated, year two     (14)    
Gross current period charge-offs, originated, year three     0    
Gross current period charge-offs, originated, year four     (3)    
Gross current period charge-offs, originated, year five     0    
Gross current period charge-offs, originated, prior     0    
Gross current period charge-offs, originated, revolving loans amortized cost     (34)    
Gross current period charge-offs, originated, total (30) $ (9) (51) $ (23)  
Pass and Watch          
Financing Receivable, Credit Quality Indicator [Line Items]          
Financing receivable, originated, year one 97,330   97,330   168,498
Financing receivable, originated, year two 145,238   145,238   282,068
Financing receivable, originated, year three 273,118   273,118   292,740
Financing receivable, originated, year four 272,838   272,838   252,093
Financing receivable, originated, year five 249,383   249,383   222,217
Prior 709,950   709,950   534,401
Revolving Loans Amortized Cost 180,818   180,818   154,208
Total 1,928,675   1,928,675   1,906,225
Special Mention          
Financing Receivable, Credit Quality Indicator [Line Items]          
Financing receivable, originated, year one 8,214   8,214   14,021
Financing receivable, originated, year two 13,203   13,203   7,288
Financing receivable, originated, year three 2,763   2,763   25,134
Financing receivable, originated, year four 17,465   17,465   12,596
Financing receivable, originated, year five 8,100   8,100   16,328
Prior 48,407   48,407   50,504
Revolving Loans Amortized Cost 888   888   9,300
Total 99,040   99,040   135,171
Substandard          
Financing Receivable, Credit Quality Indicator [Line Items]          
Financing receivable, originated, year one 79   79   878
Financing receivable, originated, year two 872   872   2,503
Financing receivable, originated, year three 2,171   2,171   2,204
Financing receivable, originated, year four 2,631   2,631   0
Financing receivable, originated, year five 0   0   1,311
Prior 40,514   40,514   25,217
Revolving Loans Amortized Cost 8,417   8,417   211
Total 54,684   54,684   32,324
Commercial loans | Commercial and industrial          
Financing Receivable, Credit Quality Indicator [Line Items]          
Financing receivable, originated, year one 6,755   6,755   25,615
Financing receivable, originated, year two 22,391   22,391   9,187
Financing receivable, originated, year three 8,727   8,727   2,970
Financing receivable, originated, year four 1,709   1,709   3,718
Financing receivable, originated, year five 3,000   3,000   16,773
Prior 33,435   33,435   23,701
Revolving Loans Amortized Cost 93,230   93,230   71,786
Total 169,247   169,247   153,750
Gross current period charge-offs, originated, year one     0    
Gross current period charge-offs, originated, year two     0    
Gross current period charge-offs, originated, year three     0    
Gross current period charge-offs, originated, year four     0    
Gross current period charge-offs, originated, year five     0    
Gross current period charge-offs, originated, prior     0    
Gross current period charge-offs, originated, revolving loans amortized cost     (33)    
Gross current period charge-offs, originated, total (29) 0 (33) (3)  
Commercial loans | Commercial and industrial | Pass and Watch          
Financing Receivable, Credit Quality Indicator [Line Items]          
Financing receivable, originated, year one 6,503   6,503   25,615
Financing receivable, originated, year two 22,391   22,391   9,187
Financing receivable, originated, year three 8,727   8,727   2,970
Financing receivable, originated, year four 1,709   1,709   3,718
Financing receivable, originated, year five 3,000   3,000   15,128
Prior 31,361   31,361   21,004
Revolving Loans Amortized Cost 84,858   84,858   62,486
Total 158,549   158,549   140,108
Commercial loans | Commercial and industrial | Special Mention          
Financing Receivable, Credit Quality Indicator [Line Items]          
Financing receivable, originated, year one 252   252   0
Financing receivable, originated, year two 0   0   0
Financing receivable, originated, year three 0   0   0
Financing receivable, originated, year four 0   0   0
Financing receivable, originated, year five 0   0   334
Prior 278   278   0
Revolving Loans Amortized Cost 888   888   9,300
Total 1,418   1,418   9,634
Commercial loans | Commercial and industrial | Substandard          
Financing Receivable, Credit Quality Indicator [Line Items]          
Financing receivable, originated, year one 0   0   0
Financing receivable, originated, year two 0   0   0
Financing receivable, originated, year three 0   0   0
Financing receivable, originated, year four 0   0   0
Financing receivable, originated, year five 0   0   1,311
Prior 1,796   1,796   2,697
Revolving Loans Amortized Cost 7,484   7,484   0
Total 9,280   9,280   4,008
Commercial real estate loans | Commercial owner-occupied          
Financing Receivable, Credit Quality Indicator [Line Items]          
Financing receivable, originated, year one 8,604   8,604   14,559
Financing receivable, originated, year two 13,663   13,663   48,537
Financing receivable, originated, year three 47,764   47,764   65,523
Financing receivable, originated, year four 64,475   64,475   38,528
Financing receivable, originated, year five 35,770   35,770   41,280
Prior 154,805   154,805   124,698
Revolving Loans Amortized Cost 10   10   56
Total 325,091   325,091   333,181
Gross current period charge-offs, originated, total 0 0 0 0  
Commercial real estate loans | Commercial owner-occupied | Pass and Watch          
Financing Receivable, Credit Quality Indicator [Line Items]          
Financing receivable, originated, year one 8,604   8,604   13,128
Financing receivable, originated, year two 13,280   13,280   41,808
Financing receivable, originated, year three 45,593   45,593   49,887
Financing receivable, originated, year four 49,128   49,128   37,708
Financing receivable, originated, year five 34,958   34,958   40,994
Prior 142,291   142,291   114,018
Revolving Loans Amortized Cost 10   10   56
Total 293,864   293,864   297,599
Commercial real estate loans | Commercial owner-occupied | Special Mention          
Financing Receivable, Credit Quality Indicator [Line Items]          
Financing receivable, originated, year one 0   0   1,431
Financing receivable, originated, year two 383   383   4,498
Financing receivable, originated, year three 0   0   15,636
Financing receivable, originated, year four 15,347   15,347   820
Financing receivable, originated, year five 812   812   286
Prior 9,891   9,891   8,902
Revolving Loans Amortized Cost 0   0   0
Total 26,433   26,433   31,573
Commercial real estate loans | Commercial owner-occupied | Substandard          
Financing Receivable, Credit Quality Indicator [Line Items]          
Financing receivable, originated, year one 0   0   0
Financing receivable, originated, year two 0   0   2,231
Financing receivable, originated, year three 2,171   2,171   0
Financing receivable, originated, year four 0   0   0
Financing receivable, originated, year five 0   0   0
Prior 2,623   2,623   1,778
Revolving Loans Amortized Cost 0   0   0
Total 4,794   4,794   4,009
Commercial real estate loans | Commercial non-owner occupied          
Financing Receivable, Credit Quality Indicator [Line Items]          
Financing receivable, originated, year one 59,868   59,868   77,596
Financing receivable, originated, year two 72,182   72,182   175,090
Financing receivable, originated, year three 173,008   173,008   208,042
Financing receivable, originated, year four 204,377   204,377   162,607
Financing receivable, originated, year five 189,776   189,776   155,568
Prior 559,829   559,829   430,650
Revolving Loans Amortized Cost 8,801   8,801   9,832
Total 1,267,841   1,267,841   1,219,385
Gross current period charge-offs, originated, total 0 0 0 0  
Commercial real estate loans | Commercial non-owner occupied | Pass and Watch          
Financing Receivable, Credit Quality Indicator [Line Items]          
Financing receivable, originated, year one 59,868   59,868   76,718
Financing receivable, originated, year two 71,310   71,310   172,028
Financing receivable, originated, year three 170,245   170,245   196,340
Financing receivable, originated, year four 200,067   200,067   150,831
Financing receivable, originated, year five 182,488   182,488   139,860
Prior 485,938   485,938   368,675
Revolving Loans Amortized Cost 8,801   8,801   9,832
Total 1,178,717   1,178,717   1,114,284
Commercial real estate loans | Commercial non-owner occupied | Special Mention          
Financing Receivable, Credit Quality Indicator [Line Items]          
Financing receivable, originated, year one 0   0   0
Financing receivable, originated, year two 0   0   2,790
Financing receivable, originated, year three 2,763   2,763   9,498
Financing receivable, originated, year four 2,118   2,118   11,776
Financing receivable, originated, year five 7,288   7,288   15,708
Prior 38,238   38,238   41,602
Revolving Loans Amortized Cost 0   0   0
Total 50,407   50,407   81,374
Commercial real estate loans | Commercial non-owner occupied | Substandard          
Financing Receivable, Credit Quality Indicator [Line Items]          
Financing receivable, originated, year one 0   0   878
Financing receivable, originated, year two 872   872   272
Financing receivable, originated, year three 0   0   2,204
Financing receivable, originated, year four 2,192   2,192   0
Financing receivable, originated, year five 0   0   0
Prior 35,653   35,653   20,373
Revolving Loans Amortized Cost 0   0   0
Total 38,717   38,717   23,727
Commercial real estate loans | Construction          
Financing Receivable, Credit Quality Indicator [Line Items]          
Financing receivable, originated, year one 20,217   20,217   25,728
Financing receivable, originated, year two 14,855   14,855   24,403
Financing receivable, originated, year three 16,167   16,167   19,521
Financing receivable, originated, year four 0   0   29,512
Financing receivable, originated, year five 0   0   0
Prior 0   0   0
Revolving Loans Amortized Cost 0   0   0
Total 51,239   51,239   99,164
Gross current period charge-offs, originated, total 0 0 0 0  
Commercial real estate loans | Construction | Pass and Watch          
Financing Receivable, Credit Quality Indicator [Line Items]          
Financing receivable, originated, year one 12,255   12,255   13,138
Financing receivable, originated, year two 2,035   2,035   24,403
Financing receivable, originated, year three 16,167   16,167   19,521
Financing receivable, originated, year four 0   0   29,512
Financing receivable, originated, year five 0   0   0
Prior 0   0   0
Revolving Loans Amortized Cost 0   0   0
Total 30,457   30,457   86,574
Commercial real estate loans | Construction | Special Mention          
Financing Receivable, Credit Quality Indicator [Line Items]          
Financing receivable, originated, year one 7,962   7,962   12,590
Financing receivable, originated, year two 12,820   12,820   0
Financing receivable, originated, year three 0   0   0
Financing receivable, originated, year four 0   0   0
Financing receivable, originated, year five 0   0   0
Prior 0   0   0
Revolving Loans Amortized Cost 0   0   0
Total 20,782   20,782   12,590
Residential loans | Home equity          
Financing Receivable, Credit Quality Indicator [Line Items]          
Financing receivable, originated, year one 79   79   0
Financing receivable, originated, year two 0   0   0
Financing receivable, originated, year three 0   0   0
Financing receivable, originated, year four 0   0   0
Financing receivable, originated, year five 0   0   0
Prior 1,367   1,367   1,103
Revolving Loans Amortized Cost 86,599   86,599   80,984
Total 88,045   88,045   82,087
Gross current period charge-offs, originated, total 0 0 0 0  
Residential loans | Home equity | Pass and Watch          
Financing Receivable, Credit Quality Indicator [Line Items]          
Financing receivable, originated, year one 0   0   0
Financing receivable, originated, year two 0   0   0
Financing receivable, originated, year three 0   0   0
Financing receivable, originated, year four 0   0   0
Financing receivable, originated, year five 0   0   0
Prior 925   925   734
Revolving Loans Amortized Cost 85,666   85,666   80,773
Total 86,591   86,591   81,507
Residential loans | Home equity | Substandard          
Financing Receivable, Credit Quality Indicator [Line Items]          
Financing receivable, originated, year one 79   79   0
Financing receivable, originated, year two 0   0   0
Financing receivable, originated, year three 0   0   0
Financing receivable, originated, year four 0   0   0
Financing receivable, originated, year five 0   0   0
Prior 442   442   369
Revolving Loans Amortized Cost 933   933   211
Total 1,454   1,454   580
Residential loans | Other residential          
Financing Receivable, Credit Quality Indicator [Line Items]          
Financing receivable, originated, year one 1,594   1,594   17,861
Financing receivable, originated, year two 17,455   17,455   20,114
Financing receivable, originated, year three 19,901   19,901   13,390
Financing receivable, originated, year four 13,195   13,195   25,637
Financing receivable, originated, year five 25,285   25,285   20,935
Prior 36,624   36,624   20,571
Revolving Loans Amortized Cost 0   0   0
Total 114,054   114,054   118,508
Gross current period charge-offs, originated, total 0 0 0 0  
Residential loans | Other residential | Pass and Watch          
Financing Receivable, Credit Quality Indicator [Line Items]          
Financing receivable, originated, year one 1,594   1,594   17,861
Financing receivable, originated, year two 17,455   17,455   20,114
Financing receivable, originated, year three 19,901   19,901   13,390
Financing receivable, originated, year four 13,195   13,195   25,637
Financing receivable, originated, year five 25,285   25,285   20,935
Prior 36,624   36,624   20,571
Revolving Loans Amortized Cost 0   0   0
Total 114,054   114,054   118,508
Consumer loans | Installment and other consumer loans          
Financing Receivable, Credit Quality Indicator [Line Items]          
Financing receivable, originated, year one 8,506   8,506   22,038
Financing receivable, originated, year two 18,767   18,767   14,528
Financing receivable, originated, year three 12,485   12,485   10,632
Financing receivable, originated, year four 9,178   9,178   4,687
Financing receivable, originated, year five 3,652   3,652   5,300
Prior 12,811   12,811   9,399
Revolving Loans Amortized Cost 1,483   1,483   1,061
Total 66,882   66,882   67,645
Gross current period charge-offs, originated, year one     0    
Gross current period charge-offs, originated, year two     (14)    
Gross current period charge-offs, originated, year three     0    
Gross current period charge-offs, originated, year four     (3)    
Gross current period charge-offs, originated, year five     0    
Gross current period charge-offs, originated, prior     0    
Gross current period charge-offs, originated, revolving loans amortized cost     (1)    
Gross current period charge-offs, originated, total (1) $ (9) (18) $ (20)  
Consumer loans | Installment and other consumer loans | Pass and Watch          
Financing Receivable, Credit Quality Indicator [Line Items]          
Financing receivable, originated, year one 8,506   8,506   22,038
Financing receivable, originated, year two 18,767   18,767   14,528
Financing receivable, originated, year three 12,485   12,485   10,632
Financing receivable, originated, year four 8,739   8,739   4,687
Financing receivable, originated, year five 3,652   3,652   5,300
Prior 12,811   12,811   9,399
Revolving Loans Amortized Cost 1,483   1,483   1,061
Total 66,443   66,443   $ 67,645
Consumer loans | Installment and other consumer loans | Substandard          
Financing Receivable, Credit Quality Indicator [Line Items]          
Financing receivable, originated, year one 0   0    
Financing receivable, originated, year two 0   0    
Financing receivable, originated, year three 0   0    
Financing receivable, originated, year four 439   439    
Financing receivable, originated, year five 0   0    
Prior 0   0    
Revolving Loans Amortized Cost 0   0    
Total $ 439   $ 439