XML 115 R28.htm IDEA: XBRL DOCUMENT v3.25.3
Basis of Presentation - Schedule of Segment Revenue, Profit or Loss, Significant Segment Expenses and Other Segment Items (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Community banking segment:          
Interest income $ 39,069,000 $ 36,288,000 $ 36,319,000 $ 110,596,000 $ 104,797,000
Non-interest income 2,745,000 (15,621,000) 2,888,000 (10,002,000) (24,113,000)
Reconciliation of income          
Total consolidated income 7,526,000 (8,536,000) 4,570,000 3,866,000 (14,410,000)
Total interest expense 10,876,000 10,376,000 12,050,000 31,545,000 35,367,000
Provision for credit losses on loans 0 0 0 75,000 5,550,000
Provision for credit losses on unfunded loan commitments 0 0 (233,000) 0 (233,000)
Non-interest expense          
Deposit network fees 1,158,000 1,054,000 927,000 3,144,000 2,688,000
Information technology 538,000 563,000 404,000 1,514,000 1,254,000
Charitable contributions 56,000 116,000 30,000 575,000 647,000
Federal Deposit Insurance Corporation insurance 459,000 421,000 582,000 1,268,000 1,443,000
Directors' expense 249,000 279,000 293,000 832,000 916,000
Amortization of core deposit intangible 217,000 220,000 241,000 664,000 738,000
Reconciliation of segment income          
Income (loss) before income taxes 9,610,000 $ (11,199,000) 6,973,000 4,892,000 (23,480,000)
Operating Segments          
Reconciliation of segment income          
Income (loss) before income taxes 9,610,000   6,973,000 4,892,000 (23,480,000)
Operating Segments | Community Banking Segment          
Community banking segment:          
Interest income 39,069,000   36,319,000 110,596,000 104,797,000
Non-interest income 2,181,000   2,182,000 (11,741,000) (25,957,000)
Reconciliation of income          
All other income 564,000   706,000 1,739,000 1,844,000
Total consolidated income 41,814,000   39,207,000 100,594,000 80,684,000
Total interest expense 10,876,000   12,050,000 31,545,000 35,367,000
Provision for credit losses on loans 0   0 75,000 5,550,000
Provision for credit losses on unfunded loan commitments 0   (233,000) 0 (233,000)
Non-interest expense          
Salaries and related benefits 11,794,000   10,822,000 35,483,000 34,559,000
Occupancy and equipment 2,079,000   1,871,000 6,410,000 6,113,000
Data processing 1,042,000   892,000 3,129,000 2,564,000
Deposit network fees 1,158,000   1,879,000 3,144,000 4,000,000
Information technology 538,000   1,051,000 1,514,000 3,126,000
Charitable contributions 56,000   358,000 575,000 1,125,000
Federal Deposit Insurance Corporation insurance 459,000   404,000 1,268,000 1,254,000
Professional services 960,000   103,000 2,501,000 332,000
Depreciation and amortization 291,000   582,000 933,000 1,443,000
Directors' expense 249,000   293,000 832,000 916,000
Amortization of core deposit intangible 217,000   30,000 664,000 647,000
Other expense 2,035,000   1,711,000 6,349,000 6,103,000
Segment income (loss) 10,060,000   7,394,000 6,172,000 (22,182,000)
Operating Segments | Wealth Management and Trust Services          
Reconciliation of segment income          
All other income $ 450,000   $ 421,000 $ 1,280,000 $ 1,298,000