XML 31 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Allowance for Loans Losses (Tables)
9 Months Ended
Sep. 30, 2019
Receivables [Abstract]  
Summary of allowance for loans losses
A summary of changes in the allowance for loans losses (in thousands) for September 30, 2019 and December 31, 2018 is as follows:
 
   
September 30,
2019
   
December 31,

2018
 
(Dollars in thousands)
          
Allowance, beginning of period
  $3,580   $2,803 
   
 
 
   
 
 
 
Charge-Offs
          
Commercial and industrial
  $43   $6 
Real estate, construction
   —      —   
Real estate, mortgage
   3    13 
Consumer and other loans
   733    545 
   
 
 
   
 
 
 
Total charge-offs
   779    564 
   
 
 
   
 
 
 
Recoveries
          
Commercial and industrial
   —      —   
Real estate, construction
   —      —   
Real estate, mortgage
   (6   (12
Consumer and other loans
   (132   (104
   
 
 
   
 
 
 
Total recoveries
   (138   (116
   
 
 
   
 
 
 
Net charge-offs (recoveries)
   641    448 
   
 
 
   
 
 
 
Provision for loan losses
  
 
1,465
 
  
 
1,225
 
   
 
 
   
 
 
 
Allowance, end of period
  $4,404   $3,580 
   
 
 
   
 
 
 
Summary of loans and leases receivable method of impairment evaluation
   
Individually
Evaluated for
Impairment
   
Collectively

Evaluated for

Impairment
   
Total
 
September 30, 2019
               
Commercial and industrial
  $291   $50,535   $50,826 
Agricultural
   —      175    175 
Real Estate – construction, commercial
   —      19,876    19,876 
Real Estate – construction, residential
   —      16,364    16,364 
Real Estate – mortgage, commercial
   735    166,488    167,223 
Real Estate – mortgage, residential
   658    165,207    165,865 
Real Estate – mortgage, farmland
   —      3,754    3,754 
Consumer installment loans
   —      37,433    37,433 
   
 
 
   
 
 
   
 
 
 
Gross loans
   1,684    459,832    461,516 
Less: Unearned income
   —      (638   (638
   
 
 
   
 
 
   
 
 
 
Total
  $1,684   $459,194   $460,878 
   
 
 
   
 
 
   
 
 
 
   
Individually
Evaluated for
Impairment
   
Collectively

Evaluated for

Impairment
   
Total
 
December 31, 2018
               
Commercial and industrial
  $—     $49,076   $49,076 
Agricultural
   —      216    216 
Real Estate – construction, commercial
   —      14,666    14,666 
Real Estate – construction, residential
   —      15,102    15,102 
Real Estate – mortgage, commercial
   1,258    149,255    150,513 
Real Estate – mortgage residential
   688    149,168    149,856 
Real Estate – mortgage, farmland
   —      4,179    4,179 
Consumer installment loans
   —      31,979    31,979 
   
 
 
   
 
 
   
 
 
 
Gross loans
   1,946    413,641    415,587 
Less: Unearned income
   —      (719   (719
   
 
 
   
 
 
   
 
 
 
Total
  $1,946   $412,922   $414,868 
   
 
 
   
 
 
   
 
 
 
Summary impaired financing receivables
The following table presents information related to impaired loans, by portfolio segment, at the dates presented.
 
   
September 30, 2019
 
(in thousands)
  
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
With no specific allowance recorded:
                         
Real estate – mortgage, residential
  $658   $658   $—     $661   $7 
With an allowance recorded:
                         
Commercial and industrial
   291    291    151    146    2 
Real estate – mortgage, commercial
   735    735    100    735    5 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
   $1,684   $1,684   $251   $1,542   $14 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
   
December 31, 2018
 
(in thousands)
  
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
With no specific allowance recorded:
                         
Real estate – mortgage, residential
  $1,946   $1,946   $—     $2,067   $64 
With an allowance recorded:
                         
Real estate – mortgage, commercial
   —      —      —      —      —   
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
   $1,946   $1,946   $—     $2,067   $64 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Summary of purchased loans
   
September 30,
2019
   
December 31,
2018
 
Real Estate
          
Construction loans and all land development and other land loans
  $1,415   $1,522 
Secured by farmland
   3    319 
Revolving,
open-end
loans secured by
1-4
family residential
properties and extended under lines of credit
   2,814    3,376 
Secured by first liens
   7,803    10,448 
Secured by junior liens
   399    505 
Secured by multifamily (5 or more) residential properties
   95    250 
Loans secured by owner-occupied, nonfarm nonresidential
properties
   4,146    7,344 
Loans secured by other nonfarm nonresidential properties
   5,395    6,239 
Commercial and Industrial
   2,906    4,457 
Other
          
Other revolving credit plans
   37    89 
Automobile loans
   10    30 
Other consumer loans
   68    93 
   
 
 
   
 
 
 
Total
  $25,091   $34,672 
   
 
 
   
 
 
 
Summary of accounts notes loans and financing receivable
The following table presents the Company’s loan portfolio by internal loan grade (in thousands) as of September 30, 2019 and December 31, 2018:
 
   
September 30, 2019
 
   
Grade
1

Prime
   
Grade

2

Desirable
   
Grade

3

Good
   
Grade

4

Acceptable
   
Grade

5

Pass/Watch
   
Grade

6

Special
Mention
   
Grade

7
Substandard
   
Total
 
Commercial and industrial
  $406   $1,827   $21,936   $25,540   $579   $—     $538   $50,826 
Agricultural
   —      103    66    6    —      —      —      175 
Real Estate – construction, commercial
   —      659    10,210    7,923    104    —      980    19,876 
Real Estate – construction, residential
   —      —      4,295    8,011    4,058    —      —      16,364 
Real Estate – mortgage, commercial
   —      1,656    81,973    70,093    10,226    1,012    2,263    167,223 
Real Estate – mortgage residential
   —      2,917    81,246    76,351    3,648    96    1,607    165,865 
Real Estate – mortgage, farmland
   1,565    100    1,418    218    453    —      —      3,754 
Consumer installment loans
   297    32    23,863    12,447    106    —      688    37,433 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Gross loans
   2,268    7,294    225,007    200,589    19,174    1,108    6,076    461,516 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Less: Unearned income
                                      (638
                                      
 
 
 
Total
                                     $460,878 
                                      
 
 
 
  
   
December 31, 2018
 
   
Grade
1

Prime
   
Grade

2

Desirable
   
Grade

3

Good
   
Grade

4

Acceptable
   
Grade

5

Pass/Watch
   
Grade

6

Special
Mention
   
Grade

7
Substandard
   
Total
 
Commercial and industrial
  $44   $2,660   $21,009   $24,254   $797   $—     $312   $49,076 
Agricultural
   9    99    105    3    —      —      —      216 
Real Estate – construction, commercial
   —      485    7,118    5,937    106    —      1,020    14,666 
Real Estate – construction, residential
   —      —      4,305    5,059    5,738    —      —      15,102 
Real Estate – mortgage, commercial
   —      1,920    82,097    53,487    8,470    1,668    2,871    150,513 
Real Estate – mortgage residential
   —      3,647    76,496    63,397    3,805    522    1,989    149,856 
Real Estate – mortgage, farmland
   1,700    100    1,340    730    —      —      309    4,179 
Consumer installment loans
   213    29    16,174    15,081    123    —      359    31,979 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Gross loans
   1,966    8,940    208,644    167,948    19,039    2,190    6,860    415,587 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Less: Unearned income
                                      (719)
                                      
 
 
 
Total
                                     $414,868