XML 34 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Loans (Tables)
3 Months Ended
Mar. 31, 2020
Summary of Loans Held for Investment

Loans held for investment outstanding at March 31, 2020 and December 31, 2019 are summarized as follows:

 

 

March 31,

2020

 

 

December 31,

2019

 

(in thousands)

 

 

 

 

 

 

 

Commercial and industrial

$

82,177

 

 

$

77,282

 

Agricultural

 

309

 

 

 

446

 

Real estate – construction, commercial

 

42,527

 

 

 

38,039

 

Real estate – construction, residential

 

27,152

 

 

 

26,778

 

Real estate – mortgage, commercial

 

256,543

 

 

 

251,824

 

Real estate – mortgage, residential

 

215,155

 

 

 

208,494

 

Real estate – mortgage, farmland

 

5,394

 

 

 

5,507

 

Consumer installment loans

 

42,409

 

 

 

39,202

 

Gross loans

 

671,666

 

 

 

647,572

 

Less: Unearned income

 

(731

)

 

 

(738

)

Total

$

670,935

 

 

$

646,834

 

Summary of Acquired Loans Included in Consolidated Statement of Condition .  The outstanding principal balance and related carrying amount of these acquired loans included in the consolidated statement of condition as of March 31, 2020 and December 31, 2019 is as follows:

 

March 31,

2020

 

 

December 31,

2019

 

(in thousands)

 

 

 

 

 

 

 

Purchased credit impaired acquired VCB loans evaluated individually for future credit losses

 

 

 

 

 

 

 

   Outstanding principal balance

$

1,367

 

 

$

1,504

 

   Carrying amount

 

1,196

 

 

 

1,315

 

 

 

 

 

 

 

 

 

Other acquired VCB loans

 

 

 

 

 

 

 

   Outstanding principal balance

 

146,639

 

 

 

172,279

 

   Carrying amount

 

141,337

 

 

 

170,151

 

 

 

 

 

 

 

 

 

Total acquired VCB loans

 

 

 

 

 

 

 

   Outstanding principal balance

 

148,006

 

 

 

173,783

 

   Carrying amount

 

142,533

 

 

 

171,466

 

 

Summary of Financing Receivable, Past Due

The following table presents the aging of the recorded investment of past due loans as of March 31, 2020 and December 31, 2019:

 

 

 

March 31, 2020

 

(in thousands)

 

30-59

Days Past

Due

 

 

60-89

Days Past

Due

 

 

Greater than

90 Days Past

Due &

Accruing

 

 

Nonaccrual

 

 

Total Past

Due

& Nonaccrual

 

 

Current

Loans

 

 

Total Loans

 

Commercial and industrial

 

$

123

 

 

$

23

 

 

$

 

 

$

428

 

 

$

574

 

 

$

81,603

 

 

$

82,177

 

Real estate – construction, commercial

 

 

 

 

 

 

 

 

 

 

 

917

 

 

 

917

 

 

 

41,610

 

 

 

42,527

 

Real estate – construction, residential

 

 

589

 

 

 

 

 

 

 

 

 

 

 

 

589

 

 

 

26,563

 

 

 

27,152

 

Real estate – mortgage, commercial

 

 

 

 

 

387

 

 

 

 

 

 

1,472

 

 

 

1,859

 

 

 

254,684

 

 

 

256,543

 

Real estate – mortgage, residential

 

 

871

 

 

 

39

 

 

 

805

 

 

 

709

 

 

 

2,424

 

 

 

212,731

 

 

 

215,155

 

Agricultural & Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,703

 

 

 

5,703

 

Consumer installment loans

 

 

805

 

 

 

318

 

 

 

67

 

 

 

723

 

 

 

1,913

 

 

 

40,496

 

 

 

42,409

 

Less: Unearned income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(731

)

 

 

(731

)

 

 

$

2,388

 

 

$

767

 

 

$

872

 

 

$

4,249

 

 

$

8,276

 

 

$

662,659

 

 

$

670,935

 

Note 4 – Loans, continued

 

 

 

December 31, 2019

 

(in thousands)

 

30-59

Days Past

Due

 

 

60-89

Days Past

Due

 

 

Greater than

90 Days Past

Due &

Accruing

 

 

Nonaccrual

 

 

Total Past

Due

& Nonaccrual

 

 

Current

Loans

 

 

Total Loans

 

Commercial and industrial

 

$

1,652

 

 

$

 

 

$

 

 

$

441

 

 

$

2,093

 

 

$

75,189

 

 

$

77,282

 

Real estate – construction, commercial

 

 

820

 

 

 

 

 

 

 

 

 

929

 

 

 

1,749

 

 

 

36,290

 

 

 

38,039

 

Real estate – construction, residential

 

 

241

 

 

 

 

 

 

 

 

 

 

 

 

241

 

 

 

26,537

 

 

 

26,778

 

Real estate – mortgage, commercial

 

 

3,194

 

 

 

 

 

 

 

 

 

1,931

 

 

 

5,125

 

 

 

246,699

 

 

 

251,824

 

Real estate – mortgage, residential

 

 

319

 

 

 

217

 

 

 

369

 

 

 

713

 

 

 

1,618

 

 

 

206,876

 

 

 

208,494

 

Agricultural & Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,953

 

 

 

5,953

 

Consumer installment loans

 

 

894

 

 

 

408

 

 

 

 

 

 

776

 

 

 

2,078

 

 

 

37,124

 

 

 

39,202

 

Less: Unearned income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(738

)

 

 

(738

)

 

 

$

7,120

 

 

$

625

 

 

$

369

 

 

$

4,790

 

 

$

12,904

 

 

$

633,930

 

 

$

646,834

 

Virginia Community Bankshares, Inc [Member]  
Summary of Changes in Accretable Yield on Purchased Credit Impaired Loans

The following table presents changes for the year ended December 31, 2019 in the accretable yield on the VCB purchased credit impaired loans for which the Company applies ASC 310-30:

 

March 31,

2020

 

 

December 31,

2019

 

(in thousands)

 

 

 

 

 

 

 

Balance beginning of period

$

188

 

 

$

 

Accretable yield at acquisition date

 

 

 

 

190

 

Additions

 

(22

)

 

 

 

Accretion

 

(16

)

 

 

(3

)

Other changes, net

 

21

 

 

 

1

 

Balance end of period

 

171

 

 

 

188