XML 52 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Allowance for Loans Losses (Tables)
3 Months Ended
Mar. 31, 2020
Receivables [Abstract]  
Summary of Allowance for Loans Losses

A summary of changes in the allowance for loans losses for March 31, 2020 and December 31, 2019 is as follows:

 

 

March 31,

2020

 

 

December 31,

2019

 

(in thousands)

 

 

 

 

 

 

 

Allowance, beginning of period

$

4,572

 

 

$

3,580

 

Charge-Offs

 

 

 

 

 

 

 

Commercial and industrial

$

 

 

$

(43

)

Real estate, mortgage

 

 

 

 

(4

)

Consumer and other loans

 

(319

)

 

 

(914

)

Total charge-offs

 

(319

)

 

 

(961

)

Recoveries

 

 

 

 

 

 

 

Commercial and industrial

$

1

 

 

$

 

Real estate, mortgage

 

 

 

 

6

 

Consumer and other loans

 

68

 

 

 

205

 

Total recoveries

 

69

 

 

 

211

 

Net charge-offs

 

(250

)

 

 

(750

)

Provision for loan losses

 

575

 

 

 

1,742

 

Allowance, end of period

$

4,897

 

 

$

4,572

 

Summary of Loan Portfolio Individually and Collectively Evaluated for Impairment

 

(in thousands)

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

$

270

 

 

$

81,907

 

 

$

82,177

 

Agricultural

 

 

 

 

309

 

 

 

309

 

Real Estate – construction, commercial

 

 

 

 

42,527

 

 

 

42,527

 

Real Estate – construction, residential

 

 

 

 

27,152

 

 

 

27,152

 

Real Estate – mortgage, commercial

 

412

 

 

 

256,131

 

 

 

256,543

 

Real Estate – mortgage, residential

 

395

 

 

 

214,760

 

 

 

215,155

 

Real Estate – mortgage, farmland

 

 

 

 

5,394

 

 

 

5,394

 

Consumer installment loans

 

 

 

 

42,409

 

 

 

42,409

 

Gross loans

 

1,077

 

 

 

670,589

 

 

 

671,666

 

Less: Unearned income

 

 

 

 

(731

)

 

 

(731

)

Total

$

1,077

 

 

$

669,858

 

 

$

670,935

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

$

280

 

 

$

77,002

 

 

$

77,282

 

Agricultural

 

 

 

 

446

 

 

 

446

 

Real Estate – construction, commercial

 

 

 

 

38,039

 

 

 

38,039

 

Real Estate – construction, residential

 

 

 

 

26,778

 

 

 

26,778

 

Real Estate – mortgage, commercial

 

733

 

 

 

251,091

 

 

 

251,824

 

Real Estate – mortgage residential

 

395

 

 

 

208,099

 

 

 

208,494

 

Real Estate – mortgage, farmland

 

 

 

 

5,507

 

 

 

5,507

 

Consumer installment loans

 

 

 

 

39,202

 

 

 

39,202

 

Gross loans

 

1,408

 

 

 

646,164

 

 

 

647,572

 

Less: Unearned income

 

 

 

 

(738

)

 

 

(738

)

Total

$

1,408

 

 

$

645,426

 

 

$

646,834

 

 

Summary of Impaired Financing Receivables

The following table presents information related to impaired loans, by portfolio segment, at the dates presented.

 

 

March 31, 2020

 

(in thousands)

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

With no specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – mortgage, residential

$

395

 

 

$

395

 

 

$

 

 

$

395

 

 

$

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

270

 

 

 

270

 

 

 

135

 

 

 

275

 

 

 

1

 

Real estate – mortgage, commercial

 

412

 

 

 

412

 

 

 

96

 

 

 

573

 

 

 

4

 

 

$

1,077

 

 

$

1,077

 

 

$

231

 

 

$

1,243

 

 

$

5

 

 

Note 5 – Allowance for Loans Losses, continued

 

 

December 31, 2019

 

(in thousands)

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

With no specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – mortgage, residential

$

395

 

 

$

395

 

 

$

 

 

$

527

 

 

$

7

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

280

 

 

 

280

 

 

 

143

 

 

 

286

 

 

 

2

 

Real estate – mortgage, commercial

 

733

 

 

 

733

 

 

 

98

 

 

 

734

 

 

 

5

 

 

$

1,408

 

 

$

1,408

 

 

$

241

 

 

$

1,547

 

 

$

14

 

Summary of Purchased Loans The following table presents the recorded investment in the segments of the River Bancorp, Inc. purchased loans as of March 31, 2020 and December 31, 2019 (in thousands):

 

 

March 31,

2020

 

 

December 31,

2019

 

Real Estate

 

 

 

 

 

 

 

Construction loans and all land development and other land

   loans

$

917

 

 

$

1,397

 

Revolving, open-end loans secured by 1-4 family residential

   properties and extended under lines of credit

 

2,770

 

 

 

2,709

 

Secured by first liens

 

6,240

 

 

 

6,971

 

Secured by junior liens

 

175

 

 

 

394

 

Secured by multifamily (5 or more) residential properties

 

61

 

 

 

63

 

Loans secured by owner-occupied, nonfarm nonresidential

   properties

 

4,210

 

 

 

4,459

 

Loans secured by other nonfarm nonresidential properties

 

544

 

 

 

2,322

 

Commercial and Industrial

 

1,152

 

 

 

1,272

 

Other

 

 

 

 

 

 

 

Other revolving credit plans

 

23

 

 

 

26

 

Automobile loans

 

9

 

 

 

10

 

Other consumer loans

 

57

 

 

 

63

 

Total

$

16,158

 

 

$

19,686

 

 

Summary of Accounts Notes Loans and Financing Receivable

The following table presents the Company’s loan portfolio by internal loan grade (in thousands) as of March 31, 2020 and December 31, 2019:

 

 

March 31, 2020

 

 

 

 

 

 

Grade

1

Prime

 

 

Grade

2

Desirable

 

 

Grade

3

Good

 

 

Grade

4

Acceptable

 

 

Grade

5

Pass/Watch

 

 

Grade

6

Special

Mention

 

 

Grade

7

Substandard

 

 

Total

 

Commercial and industrial

$

1,618

 

 

$

1,428

 

 

$

35,586

 

 

$

41,167

 

 

$

926

 

 

$

883

 

 

$

569

 

 

$

82,177

 

Agricultural

 

 

 

 

104

 

 

 

139

 

 

 

66

 

 

 

 

 

 

 

 

 

 

 

 

309

 

Real Estate – construction, commercial

 

 

 

 

1,563

 

 

 

25,044

 

 

 

14,865

 

 

 

102

 

 

 

 

 

 

953

 

 

 

42,527

 

Real Estate – construction, residential

 

 

 

 

 

 

 

9,359

 

 

 

14,174

 

 

 

3,619

 

 

 

 

 

 

 

 

 

27,152

 

Real Estate – mortgage, commercial

 

 

 

 

3,675

 

 

 

125,197

 

 

 

114,441

 

 

 

9,193

 

 

 

1,444

 

 

 

2,593

 

 

 

256,543

 

Real Estate – mortgage residential

 

 

 

 

3,570

 

 

 

103,297

 

 

 

103,716

 

 

 

2,987

 

 

 

249

 

 

 

1,336

 

 

 

215,155

 

Real Estate – mortgage, farmland

 

1,410

 

 

 

116

 

 

 

1,702

 

 

 

2,166

 

 

 

 

 

 

 

 

 

 

 

 

5,394

 

Consumer installment loans

 

373

 

 

 

54

 

 

 

17,627

 

 

 

23,524

 

 

 

110

 

 

 

 

 

 

721

 

 

 

42,409

 

Gross loans

 

3,401

 

 

 

10,510

 

 

 

317,951

 

 

 

314,119

 

 

 

16,937

 

 

 

2,576

 

 

 

6,172

 

 

 

671,666

 

Less: Unearned income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(731

)

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

670,935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

Grade

1

Prime

 

 

Grade

2

Desirable

 

 

Grade

3

Good

 

 

Grade

4

Acceptable

 

 

Grade

5

Pass/Watch

 

 

Grade

6

Special

Mention

 

 

Grade

7

Substandard

 

 

Total

 

Commercial and industrial

$

1,509

 

 

$

924

 

 

$

35,012

 

 

$

37,298

 

 

$

568

 

 

$

1,488

 

 

$

483

 

 

$

77,282

 

Agricultural

 

 

 

 

118

 

 

 

168

 

 

 

160

 

 

 

 

 

 

 

 

 

 

 

 

446

 

Real Estate – construction, commercial

 

 

 

 

1,454

 

 

 

24,667

 

 

 

10,850

 

 

 

102

 

 

 

 

 

 

966

 

 

 

38,039

 

Real Estate – construction, residential

 

 

 

 

139

 

 

 

9,355

 

 

 

14,331

 

 

 

2,953

 

 

 

 

 

 

 

 

 

26,778

 

Real Estate – mortgage, commercial

 

 

 

 

4,971

 

 

 

118,488

 

 

 

114,598

 

 

 

9,273

 

 

 

1,935

 

 

 

2,559

 

 

 

251,824

 

Real Estate – mortgage residential

 

 

 

 

4,611

 

 

 

100,665

 

 

 

98,116

 

 

 

3,470

 

 

 

130

 

 

 

1,502

 

 

 

208,494

 

Real Estate – mortgage, farmland

 

1,467

 

 

 

134

 

 

 

1,736

 

 

 

2,170

 

 

 

 

 

 

 

 

 

 

 

 

5,507

 

Consumer installment loans

 

293

 

 

 

72

 

 

 

17,872

 

 

 

20,067

 

 

 

116

 

 

 

 

 

 

782

 

 

 

39,202

 

Gross loans

 

3,269

 

 

 

12,423

 

 

 

307,963

 

 

 

297,590

 

 

 

16,482

 

 

 

3,553

 

 

 

6,292

 

 

 

647,572

 

Less: Unearned income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(738

)

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

646,834