XML 56 R37.htm IDEA: XBRL DOCUMENT v3.21.1
Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2020
Summary of Loans Held for Investment

Loans held for investment at December 31, 2020 and December 31, 2019 were as follows:

 

(Dollars in thousands)

 

December 31,

2020

 

 

December 31,

2019

 

Commercial and industrial

 

$

93,286

 

 

$

77,728

 

Paycheck Protection Program

 

 

292,068

 

 

 

 

Real estate – construction, commercial

 

 

54,702

 

 

 

38,039

 

Real estate – construction, residential

 

 

18,040

 

 

 

26,778

 

Real estate – mortgage, commercial

 

 

273,499

 

 

 

251,824

 

Real estate – mortgage, residential

 

 

213,404

 

 

 

208,494

 

Real estate – mortgage, farmland

 

 

3,615

 

 

 

5,507

 

Consumer loans

 

 

46,684

 

 

 

39,202

 

Gross loans

 

 

995,298

 

 

 

647,572

 

Less: Unearned income and deferred costs

 

 

(4,271

)

 

 

(738

)

Total

 

$

991,027

 

 

$

646,834

 

Summary of Financing Receivable, Past Due

The following table presents the aging of the recorded investment of loans as of December 31, 2020 and December 31, 2019: 

 

 

 

December 31, 2020

 

(Dollars in thousands)

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

Greater than

90 Days Past

Due &

Accruing

 

 

Nonaccrual

 

 

Total Past

Due &

Nonaccrual

 

 

Current

Loans

 

 

Total

Loans

 

Commercial and industrial

 

$

1,117

 

 

$

 

 

$

 

 

$

1,310

 

 

$

2,427

 

 

$

90,859

 

 

$

93,286

 

Paycheck Protection Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

292,068

 

 

 

292,068

 

Real estate – construction, commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54,702

 

 

 

54,702

 

Real estate – construction, residential

 

 

262

 

 

 

 

 

 

 

 

 

 

 

 

262

 

 

 

17,778

 

 

 

18,040

 

Real estate – mortgage, commercial

 

 

995

 

 

 

211

 

 

 

 

 

 

3,643

 

 

 

4,849

 

 

 

268,650

 

 

 

273,499

 

Real estate – mortgage, residential

 

 

1,062

 

 

 

 

 

 

46

 

 

 

916

 

 

 

2,024

 

 

 

211,380

 

 

 

213,404

 

Real estate - mortgage, farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,615

 

 

 

3,615

 

Consumer loans

 

 

935

 

 

 

334

 

 

 

 

 

 

714

 

 

 

1,983

 

 

 

44,701

 

 

 

46,684

 

Less: Unearned income and deferred costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,271

)

 

 

(4,271

)

 

 

$

4,371

 

 

$

545

 

 

$

46

 

 

$

6,583

 

 

$

11,545

 

 

$

979,482

 

 

$

991,027

 

 

 

 

December 31, 2019

 

(Dollars in thousands)

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

Greater than

90 Days Past

Due &

Accruing

 

 

Nonaccrual

 

 

Total Past

Due &

Nonaccrual

 

 

Current

Loans

 

 

Total

Loans

 

Commercial and industrial

 

$

1,652

 

 

$

 

 

$

 

 

$

441

 

 

$

2,093

 

 

$

75,635

 

 

$

77,728

 

Real estate – construction, commercial

 

 

820

 

 

 

 

 

 

 

 

 

929

 

 

 

1,749

 

 

 

36,290

 

 

 

38,039

 

Real estate – construction, residential

 

 

241

 

 

 

 

 

 

 

 

 

 

 

 

241

 

 

 

26,537

 

 

 

26,778

 

Real estate – mortgage, commercial

 

 

3,194

 

 

 

 

 

 

 

 

 

1,931

 

 

 

5,125

 

 

 

246,699

 

 

 

251,824

 

Real estate – mortgage, residential

 

 

319

 

 

 

217

 

 

 

369

 

 

 

713

 

 

 

1,618

 

 

 

206,876

 

 

 

208,494

 

Real estate - mortgage, farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,507

 

 

 

5,507

 

Consumer loans

 

 

894

 

 

 

408

 

 

 

 

 

 

776

 

 

 

2,078

 

 

 

37,124

 

 

 

39,202

 

Less: Unearned income and deferred costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(738

)

 

 

(738

)

 

 

$

7,120

 

 

$

625

 

 

$

369

 

 

$

4,790

 

 

$

12,904

 

 

$

633,930

 

 

$

646,834

 

Summary of Acquired Loans Included in Consolidated Statement of Condition The outstanding principal balance and related carrying amount of these acquired loans included in the consolidated balance sheets as of December 31, 2020 and 2019 was as follows:

 

(Dollars in thousands)

 

December 31,

2020

 

 

December 31,

2019

 

PCI loans evaluated individually for future credit losses

 

 

 

 

 

 

 

 

Outstanding principal balance

 

$

1,278

 

 

$

1,504

 

Carrying amount

 

 

1,085

 

 

 

1,315

 

Other acquired VCB loans

 

 

 

 

 

 

 

 

Outstanding principal balance

 

 

97,301

 

 

 

172,279

 

Carrying amount

 

 

96,317

 

 

 

170,151

 

Total acquired VCB loans

 

 

 

 

 

 

 

 

Outstanding principal balance

 

 

98,579

 

 

 

173,783

 

Carrying amount

 

 

97,402

 

 

 

171,466

 

 

Summary of Purchased Loans The following table presents the recorded investment in the River Bancorp, Inc. purchased loans as of December 31, 2020 and December 31, 2019:

 

(Dollars in thousands)

 

December 31,

2020

 

 

December 31,

2019

 

Commercial and industrial

 

$

549

 

 

$

1,272

 

Real estate - construction, commercial

 

 

 

 

 

1,397

 

Real estate - mortgage, commercial

 

 

4,545

 

 

 

6,844

 

Real estate - mortgage, residential

 

 

7,453

 

 

 

10,075

 

Consumer loans

 

 

58

 

 

 

99

 

 

 

$

12,605

 

 

$

19,687

 

 

Summary of Allowance for Loans Losses

A summary of changes in the allowance for loans losses for the years ended December 31, 2020 and December 31, 2019 is as follows:

 

(Dollars in thousands)

 

December 31,

2020

 

 

December 31,

2019

 

Allowance, beginning of period

 

$

4,572

 

 

$

3,580

 

Charge-Offs

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

(6

)

 

$

(43

)

Real estate, mortgage

 

 

(505

)

 

 

(4

)

Consumer loans

 

 

(994

)

 

 

(914

)

Total charge-offs

 

 

(1,505

)

 

 

(961

)

Recoveries

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

41

 

 

 

 

Real estate, mortgage

 

 

8

 

 

 

6

 

Consumer loans

 

 

261

 

 

 

205

 

Total recoveries

 

 

310

 

 

 

211

 

Net charge-offs

 

 

(1,195

)

 

 

(750

)

Provision for loan losses

 

 

10,450

 

 

 

1,742

 

Allowance, end of period

 

$

13,827

 

 

$

4,572

 

Summary of Primary Segments of ALLL, Loans Individually and Collectively Evaluated for Impairment

The following tables summarize the primary segments of the allowance of loan losses (“ALL”), segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of December 31, 2020 and 2019:

 

 

 

December 31, 2020

 

(Dollars in thousands)

 

Commercial

and

Industrial

 

 

Real Estate -

Construction

Commercial

 

 

Real Estate -

Construction

Residential

 

 

Real Estate -

Mortgage,

Commercial

 

 

Real Estate -

Mortgage,

Residential

 

 

Real Estate -

Mortgage,

Farmland

 

 

Consumer

Loans

 

 

Total

 

ALL Balance - December 31, 2019

 

$

841

 

 

$

220

 

 

$

60

 

 

 

1,604

 

 

$

510

 

 

$

9

 

 

$

1,328

 

 

$

4,572

 

Charge-offs

 

 

(6

)

 

 

 

 

 

 

 

 

(505

)

 

 

 

 

 

 

 

 

(994

)

 

 

(1,505

)

Recoveries

 

 

41

 

 

 

 

 

 

 

 

 

 

 

 

8

 

 

 

 

 

 

261

 

 

 

310

 

Provision for loan losses

 

 

2,886

 

 

 

740

 

 

 

90

 

 

 

3,116

 

 

 

963

 

 

 

9

 

 

 

2,646

 

 

 

10,450

 

ALL Balance - December 31, 2020

 

$

3,762

 

 

$

960

 

 

$

150

 

 

$

4,215

 

 

$

1,481

 

 

$

18

 

 

$

3,241

 

 

$

13,827

 

Individually evaluated for impairment

 

 

144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

144

 

Collectively evaluated for impairment

 

$

3,618

 

 

$

960

 

 

$

150

 

 

$

4,215

 

 

$

1,481

 

 

$

18

 

 

$

3,241

 

 

$

13,683

 

 

 

 

December 31, 2019

 

(Dollars in thousands)

 

Commercial

and

Industrial

 

 

Real Estate-

Construction

Commercial

 

 

Real Estate-

Construction

Residential

 

 

Real Estate-

Mortgage

Commercial

 

 

Real Estate-

Mortgage

Residential

 

 

Real Estate –

Mortgage,

Farmland

 

 

Consumer

Loans

 

 

Total

 

ALL Balance - December 31, 2018

 

$

572

 

 

$

112

 

 

$

56

 

 

 

1,180

 

 

$

434

 

 

$

13

 

 

$

1,213

 

 

$

3,580

 

Charge-offs

 

 

(43

)

 

 

 

 

 

 

 

 

(3

)

 

 

(1

)

 

 

 

 

 

(914

)

 

 

(961

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

 

 

 

 

 

205

 

 

 

211

 

Provision for loan losses

 

 

312

 

 

 

108

 

 

 

4

 

 

 

427

 

 

 

71

 

 

 

(4

)

 

 

824

 

 

 

1,742

 

ALL Balance - December 31, 2019

 

$

841

 

 

$

220

 

 

$

60

 

 

$

1,604

 

 

$

510

 

 

$

9

 

 

$

1,328

 

 

$

4,572

 

Individually evaluated for impairment

 

 

143

 

 

 

 

 

 

 

 

 

98

 

 

 

 

 

 

 

 

 

 

 

 

241

 

Collectively evaluated for impairment

 

$

698

 

 

$

220

 

 

$

60

 

 

$

1,506

 

 

$

510

 

 

$

9

 

 

$

1,328

 

 

$

4,331

 

Summary of Loan Portfolio Individually and Collectively Evaluated for Impairment

A summary of the loan portfolio individually and collectively evaluated for impairment at December 31, 2020 and December 31, 2019 is as follows:

 

(Dollars in thousands)

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

234

 

 

$

93,052

 

 

$

93,286

 

Real estate – construction, commercial

 

 

 

 

 

54,702

 

 

 

54,702

 

Real estate – construction, residential

 

 

 

 

 

18,040

 

 

 

18,040

 

Real estate – mortgage, commercial

 

 

1,645

 

 

 

271,854

 

 

 

273,499

 

Real estate – mortgage, residential

 

 

452

 

 

 

212,952

 

 

 

213,404

 

Real estate - mortgage, farmland

 

 

 

 

 

3,615

 

 

 

3,615

 

Consumer loans

 

 

 

 

 

46,684

 

 

 

46,684

 

Gross loans

 

 

2,331

 

 

 

700,899

 

 

 

703,230

 

Less:  Unearned income and deferred costs

 

 

 

 

 

(4,271

)

 

 

(4,271

)

Total

 

$

2,331

 

 

$

696,628

 

 

$

698,959

 

 

The table above excludes gross PPP loans of $292.1 million, which are fully guaranteed by the U.S. government and therefore have no recorded allowance for loan losses as of December 31, 2020.

 

(Dollars in thousands)

 

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

280

 

 

$

77,448

 

 

$

77,728

 

Real estate – construction, commercial

 

 

 

 

 

38,039

 

 

 

38,039

 

Real estate – construction, residential

 

 

 

 

 

26,778

 

 

 

26,778

 

Real estate – mortgage, commercial

 

 

733

 

 

 

251,091

 

 

 

251,824

 

Real estate – mortgage, residential

 

 

395

 

 

 

208,099

 

 

 

208,494

 

Real estate – mortgage, farmland

 

 

 

 

 

5,507

 

 

 

5,507

 

Consumer loans

 

 

 

 

 

39,202

 

 

 

39,202

 

Gross loans

 

 

1,408

 

 

 

646,164

 

 

 

647,572

 

Less:  Unearned income and deferred costs

 

 

 

 

 

(738

)

 

 

(738

)

Total

 

$

1,408

 

 

$

645,426

 

 

$

646,834

 

Summary of Impaired Financing Receivables

The following table presents information related to impaired loans, by segment, at the dates presented:

 

 

 

December 31, 2020

 

(Dollars in thousands)

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

With no specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – mortgage, commercial

 

$

1,645

 

 

$

2,030

 

 

$

 

 

$

2,091

 

 

$

4

 

Real estate – mortgage, residential

 

 

452

 

 

 

571

 

 

 

 

 

 

538

 

 

 

2

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

234

 

 

 

234

 

 

 

144

 

 

 

362

 

 

 

 

 

 

$

2,331

 

 

$

2,835

 

 

$

144

 

 

$

2,991

 

 

$

6

 

 

 

 

December 31, 2019

 

(Dollars in thousands)

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

With no specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – mortgage, residential

 

$

395

 

 

$

395

 

 

$

 

 

$

527

 

 

$

7

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

280

 

 

 

280

 

 

 

143

 

 

 

286

 

 

 

2

 

Real estate – mortgage, commercial

 

 

733

 

 

 

733

 

 

 

98

 

 

 

734

 

 

 

5

 

 

 

$

1,408

 

 

$

1,408

 

 

$

241

 

 

$

1,547

 

 

$

14

 

 

Summary of Accounts Notes Loans and Financing Receivable

The following table shows the Company’s loan portfolio by internal loan grade as of December 31, 2020 and December 31, 2019:

 

 

 

December 31, 2020

 

(Dollars in thousands)

 

Grade

1

Prime

 

 

Grade

2

Desirable

 

 

Grade

3

Good

 

 

Grade

4

Acceptable

 

 

Grade

5

Pass/Watch

 

 

Grade

6

Special

Mention

 

 

Grade

7

Substandard

 

 

Total

 

Commercial and industrial

 

$

844

 

 

$

484

 

 

$

23,828

 

 

$

55,539

 

 

$

7,251

 

 

$

4

 

 

$

5,336

 

 

$

93,286

 

Paycheck Protection Program

 

 

292,068

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

292,068

 

Real estate – construction, commercial

 

 

 

 

 

2,143

 

 

 

19,524

 

 

 

26,324

 

 

 

5,916

 

 

 

218

 

 

 

577

 

 

 

54,702

 

Real estate – construction, residential

 

 

 

 

 

 

 

 

3,073

 

 

 

8,247

 

 

 

6,458

 

 

 

 

 

 

262

 

 

 

18,040

 

Real estate – mortgage, commercial

 

 

 

 

 

3,994

 

 

 

128,163

 

 

 

114,977

 

 

 

15,799

 

 

 

2,968

 

 

 

7,598

 

 

 

273,499

 

Real estate – mortgage residential

 

 

 

 

 

3,583

 

 

 

101,078

 

 

 

100,601

 

 

 

5,750

 

 

 

158

 

 

 

2,234

 

 

 

213,404

 

Real estate – mortgage, farmland

 

 

444

 

 

 

 

 

 

1,175

 

 

 

1,996

 

 

 

 

 

 

 

 

 

 

 

 

3,615

 

Consumer loans

 

 

324

 

 

 

36

 

 

 

17,062

 

 

 

28,033

 

 

 

521

 

 

 

1

 

 

 

707

 

 

 

46,684

 

Gross loans

 

$

293,680

 

 

$

10,240

 

 

$

293,903

 

 

$

335,717

 

 

$

41,695

 

 

$

3,349

 

 

$

16,714

 

 

$

995,298

 

Less:  Unearned income and deferred costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,271

)

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

991,027

 

 

 

 

December 31, 2019

 

(Dollars in thousands)

 

Grade

1

Prime

 

 

Grade

2

Desirable

 

 

Grade

3

Good

 

 

Grade

4

Acceptable

 

 

Grade

5

Pass/Watch

 

 

Grade

6

Special

Mention

 

 

Grade

7

Substandard

 

 

Total

 

Commercial and industrial

 

$

1,509

 

 

$

1,042

 

 

$

35,180

 

 

$

37,458

 

 

$

568

 

 

$

1,488

 

 

$

483

 

 

$

77,728

 

Real estate – construction, commercial

 

 

 

 

 

1,454

 

 

 

24,667

 

 

 

10,850

 

 

 

102

 

 

 

 

 

 

966

 

 

 

38,039

 

Real estate – construction, residential

 

 

 

 

 

139

 

 

 

9,355

 

 

 

14,331

 

 

 

2,953

 

 

 

 

 

 

 

 

 

26,778

 

Real estate – mortgage, commercial

 

 

 

 

 

4,971

 

 

 

118,488

 

 

 

114,598

 

 

 

9,273

 

 

 

1,935

 

 

 

2,559

 

 

 

251,824

 

Real estate – mortgage residential

 

 

 

 

 

4,611

 

 

 

100,665

 

 

 

98,116

 

 

 

3,470

 

 

 

130

 

 

 

1,502

 

 

 

208,494

 

Real estate – mortgage, farmland

 

 

1,467

 

 

 

134

 

 

 

1,736

 

 

 

2,170

 

 

 

 

 

 

 

 

 

 

 

 

5,507

 

Consumer loans

 

 

293

 

 

 

72

 

 

 

17,872

 

 

 

20,067

 

 

 

116

 

 

 

 

 

 

782

 

 

 

39,202

 

Gross loans

 

$

3,269

 

 

$

12,423

 

 

$

307,963

 

 

$

297,590

 

 

$

16,482

 

 

$

3,553

 

 

$

6,292

 

 

$

647,572

 

Less:  Unearned income and deferred costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(738

)

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

646,834

 

 

Virginia Community Bankshares, Inc [Member]  
Summary of Changes in Accretable Yield on Purchased Credit Impaired Loans

The following table presents changes for the year ended December 31, 2020 and 2019, respectively, in the accretable yield on the VCB PCI loans for which the Company applies ASC 310-30:

 

(Dollars in thousands)

 

December 31,

2020

 

 

December 31,

2019

 

Balance, beginning of period

 

$

188

 

 

$

 

Accretable yield at acquisition date

 

 

 

 

 

190

 

Additions

 

 

(22

)

 

 

 

Accretion

 

 

(56

)

 

 

(3

)

Other changes, net

 

 

84

 

 

 

1

 

Balance, end of period

 

$

194

 

 

$

188

 

COVID-19 [Member] | High-Risk Industries [Member]  
Summary of Financing Receivable, Past Due

The Company is closely monitoring the past due loan portfolio, and proactively staying in touch with borrowers, especially as it relates to certain high-risk industries impacted by COVID-19 as outlined below.  

 

(Dollars in thousands)

 

Number of

Borrowers

 

 

12/31/2020

 

Industry by NAICS Code

 

 

 

 

 

 

 

 

Hotels and motels

 

 

15

 

 

$

34,617

 

Bed and breakfasts

 

 

5

 

 

 

2,739

 

All other traveler accommodations

 

 

5

 

 

 

4,392

 

Full-service restaurants

 

 

15

 

 

 

4,202

 

Limited-service restaurants

 

 

12

 

 

 

4,737

 

Religious organizations

 

 

36

 

 

 

7,080

 

 

 

 

88

 

 

$

57,767