XML 62 R43.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Summary of Financial Assets Measured at Fair Value on Recurring Basis

The following tables present the balances of financial assets measured at fair value on a recurring basis:

 

 

 

December 31, 2020

 

(Dollars in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and municipals

 

$

14,259

 

 

$

 

 

$

14,259

 

 

$

 

U.S. Treasury and agencies

 

 

2,409

 

 

 

 

 

 

2,409

 

 

 

 

Mortgage backed securities

 

 

72,635

 

 

 

 

 

 

72,635

 

 

 

 

Corporate bonds

 

 

20,172

 

 

 

 

 

 

20,172

 

 

 

 

Total investment securities available for sale

 

$

109,475

 

 

$

 

 

$

109,475

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage derivative asset

 

$

5,293

 

 

$

 

 

$

5,293

 

 

$

 

Mortgage derivative liability

 

$

1,569

 

 

$

 

 

$

1,569

 

 

$

 

Interest rate swap asset

 

$

1,716

 

 

$

 

 

$

1,716

 

 

$

 

Interest rate swap liability

 

$

2,735

 

 

$

 

 

$

2,735

 

 

$

 

 

 

 

December 31, 2019

 

(Dollars in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and agencies

 

$

2,449

 

 

$

 

 

$

2,449

 

 

$

 

Mortgage backed securities

 

 

95,485

 

 

 

 

 

 

95,485

 

 

 

 

Corporate bonds

 

 

10,637

 

 

 

 

 

 

10,637

 

 

 

 

Total investment securities available for sale

 

$

108,571

 

 

$

 

 

$

108,571

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage derivative asset

 

$

591

 

 

$

 

 

$

591

 

 

$

 

Mortgage derivative liability

 

$

2

 

 

$

 

 

$

2

 

 

$

 

Interest rate swap asset

 

$

185

 

 

$

 

 

$

185

 

 

$

 

Interest rate swap liability

 

$

430

 

 

$

 

 

$

430

 

 

$

 

 

Summary of Change in MSR Assets

The following table presents the change in MSR assets for the year ended December 31, 2020:

 

(Dollars in thousands)

 

MSRs

 

Balance, December 31, 2019

 

$

 

   Additions

 

 

7,539

 

   Write-offs

 

 

(61

)

   Amortization

 

 

(391

)

   Impairments

 

 

(3

)

   Fair value adjustments

 

 

207

 

Balance, December 31, 2020 - Fair value

 

$

7,291

 

Balance, December 31, 2020 - Amortized cost

 

$

7,084

 

Summary of Assets Measured at Fair Value on Nonrecurring Basis

The following tables summarize assets that were measured at fair value on a nonrecurring basis as of the dates stated:

 

 

 

December 31, 2020

 

(Dollars in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans, net

 

$

2,187

 

 

$

 

 

$

 

 

$

2,187

 

Loans held for sale

 

 

178,598

 

 

 

 

 

 

178,598

 

 

 

 

 

 

 

December 31, 2019

 

(Dollars in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans, net

 

$

1,167

 

 

$

 

 

$

 

 

$

1,167

 

Loans held for sale

 

 

55,646

 

 

 

 

 

 

55,646

 

 

 

 

Summary of Quantitative Information about Level 3 Fair Value Measurements

The following tables present quantitative information about Level 3 fair value measurements as of the dates stated:

 

(Dollars in thousands)

 

Balance as of

December 31,

 

2020

 

 

Valuation

Technique

 

Unobservable

Input

 

Weighted Average

 

Impaired loans, net

 

$

2,097

 

 

Discounted appraised value

 

Selling costs

 

 

10

%

 

 

 

90

 

 

Discounted cash flows

 

Discount rate

 

 

6

%

 

(Dollars in thousands)

 

Balance as of

December 31,

2019

 

 

Valuation

Technique

 

Unobservable

Input

 

Weighted Average

 

Impaired loans, net

 

$

1,167

 

 

Discounted appraised value

 

Selling costs

 

 

10

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Estimated Fair Values and Related Carrying Amounts of Financial Instruments

 

The estimated fair values, and related carrying amounts, of the Company’s financial instruments were as follows as of the dates presented:

 

 

 

 

 

 

 

Fair Value Measurements at

December 31, 2020

 

(Dollars in thousands)

 

Carrying

Amount

 

 

Quoted

Prices in

Active Markets

for Identical

Assets

(Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Fair Value

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

117,945

 

 

$

117,945

 

 

$

 

 

$

 

 

$

117,945

 

Federal funds sold

 

 

775

 

 

 

775

 

 

 

 

 

 

 

 

 

775

 

Securities available for sale

 

 

109,475

 

 

 

 

 

 

109,475

 

 

 

 

 

 

109,475

 

Restricted equity investments

 

 

11,173

 

 

 

 

 

 

11,173

 

 

 

 

 

 

11,173

 

PPP loans receivable, net

 

 

288,533

 

 

 

 

 

 

 

 

 

288,533

 

 

 

288,533

 

Loans held for investment, net

 

 

688,667

 

 

 

 

 

 

 

 

 

690,007

 

 

 

690,007

 

Accrued interest receivable

 

 

5,428

 

 

 

 

 

 

5,428

 

 

 

 

 

 

5,428

 

Cash surrender value of life insurance

 

 

15,724

 

 

 

 

 

 

15,724

 

 

 

 

 

 

15,724

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

333,051

 

 

 

333,051

 

 

 

 

 

 

 

 

 

333,051

 

Interest-bearing deposits

 

 

612,058

 

 

 

 

 

 

360,615

 

 

 

257,647

 

 

 

618,262

 

FHLB borrowings

 

 

115,000

 

 

 

 

 

 

114,983

 

 

 

 

 

 

114,983

 

FRB borrowings

 

 

281,650

 

 

 

 

 

 

281,650

 

 

 

 

 

 

281,650

 

Subordinated debentures, net

 

 

24,506

 

 

 

 

 

 

 

 

 

25,830

 

 

 

25,830

 

Accrued interest payable

 

 

626

 

 

 

 

 

 

626

 

 

 

 

 

 

626

 

 

 

 

 

 

 

 

Fair Value Measurements at

December 31, 2019

 

(Dollars in thousands)

 

Carrying

Amount

 

 

Quoted

Prices in

Active Markets

for Identical

Assets

(Level 1)

 

 

Significant

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Fair Value

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

60,026

 

 

$

60,026

 

 

$

 

 

$

 

 

$

60,026

 

Federal funds sold

 

 

480

 

 

 

480

 

 

 

 

 

 

 

 

 

480

 

Securities available for sale

 

 

108,571

 

 

 

 

 

 

108,571

 

 

 

 

 

 

108,571

 

Securities held to maturity

 

 

12,192

 

 

 

 

 

 

12,654

 

 

 

 

 

 

12,654

 

Restricted equity investments

 

 

8,143

 

 

 

 

 

 

8,143

 

 

 

 

 

 

8,143

 

Loans held for investment, net

 

 

642,262

 

 

 

 

 

 

 

 

 

643,878

 

 

 

643,878

 

Accrued interest receivable

 

 

2,590

 

 

 

 

 

 

2,590

 

 

 

 

 

 

2,590

 

Cash surrender value of life insurance

 

 

15,321

 

 

 

 

 

 

15,321

 

 

 

 

 

 

15,321

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

177,819

 

 

 

177,819

 

 

 

 

 

 

 

 

 

177,819

 

Interest-bearing deposits

 

 

544,211

 

 

 

 

 

 

364,986

 

 

 

168,736

 

 

 

533,722

 

FHLB borrowings

 

 

124,800

 

 

 

 

 

 

124,971

 

 

 

 

 

 

124,971

 

Subordinated debentures, net

 

 

9,800

 

 

 

 

 

 

 

 

 

9,874

 

 

 

9,874

 

Accrued interest payable

 

 

706

 

 

 

 

 

 

706

 

 

 

 

 

 

706