XML 29 R19.htm IDEA: XBRL DOCUMENT v3.21.2
Stock-Based Compensation
6 Months Ended
Jun. 30, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock-Based Compensation

Note 10 – Stock-Based Compensation

The Company has granted restricted stock awards to employees and directors under the Company’s 2017 Equity Incentive Plan. The restricted stock awards are considered fixed awards as the number of shares and fair value is known at the date of grant, and the fair value of the award at the grant date is amortized over the requisite service period. Compensation expense recognized in the consolidated statements of income related to restricted stock awards, net of forfeitures, was $170 thousand and $337 thousand for the three and six months ended June 30, 2021, respectively, and was $70 thousand and $149 thousand for the three and six months ended June 30, 2020, respectively. At June 30, 2021, restricted stock awards relating to 117,338 shares of the Company’s common stock were outstanding and unrecognized compensation expense related to the restricted stock awards at June 30, 2021 totaled $1.1 million.

The Company converted fully vested options to purchase 198,362 shares of Bay Banks common stock into options to acquire 99,176 shares (148,764 on a post Stock Split basis) of the Company’s common stock pursuant to the Bay Banks Merger. The estimated fair value of the converted stock options as of the effective date of the merger was $472 thousand and included in the Bay Banks Merger consideration.

The estimated fair value of $472 thousand was determined using the Black-Scholes Model, which requires the use of assumptions including the risk-free interest rate, expected term, expected volatility (of the underlying stock), and expected dividend yield. The following table presents the ranges and weighted-averages of assumptions used to determine the estimated fair value of the converted stock options in the Bay Banks Merger.

 

 

As of January 31, 2021

 

 

 

Range

 

 

Weighted-average

 

Risk free interest rate (U.S. Treasury)

 

0.06% - 0.45%

 

 

0.32%

 

Expected term (years)

 

0.14 - 5.00

 

 

3.89

 

Expected volatility

 

21.2% - 38.2%

 

 

32.8%

 

Expected dividend yield

 

2.85%

 

 

2.85%

 

The weighted-average exercise price and remaining contractual life (in years) of the stock options as of the date of the Bay Banks Merger was $14.83 per stock option ($9.89 on a post Stock Split basis) and 5.47 years, respectively.

During the first and second quarters of 2021, 67,031 and 15,866 stock options were exercised, resulting in 43,732 options outstanding as of June 30, 2021.