XML 59 R42.htm IDEA: XBRL DOCUMENT v3.22.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Schedule of RSA activity

The following table presents RSA activity as of and for the periods stated.

 

 

 

Shares

 

 

Weighted Average Fair Value per RSA

 

RSA unvested and outstanding, January 1, 2020

 

 

94,762

 

 

$

12.17

 

Granted

 

 

120,429

 

 

 

10.41

 

Vested

 

 

(36,216

)

 

 

12.14

 

Forfeited

 

 

(30,375

)

 

 

12.43

 

RSA unvested and outstanding, December 31, 2020

 

 

148,600

 

 

$

10.70

 

Granted

 

 

174,634

 

 

 

17.35

 

Vested

 

 

(85,037

)

 

 

12.28

 

Forfeited

 

 

(20,013

)

 

 

13.45

 

RSA unvested and outstanding, December 31, 2021

 

 

218,184

 

 

$

15.15

 

Summary of Assumptions to Determine Estimated Fair Value of Converted Stock Options

The following table presents the ranges and weighted averages of assumptions used to determine the estimated fair value of the converted stock options in the Bay Banks Merger.

 

 

 

As of January 31, 2021

 

 

Range

 

Weighted Average

Risk free interest rate (U.S. Treasury)

 

0.06% - 0.45%

 

0.32%

Expected term (years)

 

0.14 - 5.00

 

3.89

Expected volatility

 

21.2% - 38.2%

 

32.8%

Expected dividend yield

 

2.85%

 

2.85%

Summary of Stock Option Activity

The following table presents stock option activity for the periods presented.

 

 

 

Shares

 

 

Weighted Average Exercise Price

 

 

Weighted
Average
Remaining
Contractual
Life (in years)

 

 

Aggregate Intrinsic
Value (1)

 

Options outstanding and exercisable, January 1, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Assumed in Bay Banks Merger

 

 

148,758

 

 

$

9.89

 

 

 

5.47

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(808

)

 

 

13.80

 

 

 

 

 

 

 

Exercised

 

 

(89,786

)

 

 

9.99

 

 

 

 

 

 

 

Expired

 

 

(557

)

 

 

6.47

 

 

 

 

 

 

 

Options outstanding and exercisable, December 31, 2021

 

 

57,607

 

 

$

11.75

 

 

 

6.18

 

 

$

354,269