EX-99.1 2 brbs-ex99_1.htm EX-99.1 EX-99.1

 

Exhibit 99.1

 

Blue Ridge Bankshares, Inc. Announces Third Quarter 2022 Results

 

Charlottesville, VA, October 27, 2022 – Blue Ridge Bankshares, Inc. (the “Company”) (NYSE American: BRBS), the holding company of Blue Ridge Bank, National Association (“Blue Ridge Bank” or the “Bank”) and BRB Financial Group, Inc. (“BRB Financial Group”), announced today financial results for the quarter ended September 30, 2022. For the third quarter of 2022, the Company reported net income from continuing operations of $2.7 million, or $0.15 earnings per diluted common share, compared to $1.1 million, or $0.06 earnings per diluted common share, for the second quarter of 2022, and $6.9 million, or $0.36 earnings per diluted common share, for the third quarter of 2021.

 

“Our third quarter results reflect several positive operating trends, including strong loan growth, stability in low-cost deposit balances amidst cyclical headwinds, and significant net interest margin expansion, which drove notable growth in net interest income, as compared to the prior quarter and year-ago periods,” said Brian K. Plum, President and Chief Executive Officer of the Company. “Moreover, the foundation of our company remains strong, with measures of asset quality generally ranging from stable to modestly improved from recent periods.”

 

Plum continued, “At the same time, we remain mindful of emerging cyclical and macroeconomic challenges, which during the third quarter impacted our mortgage business and fee-based revenue growth, while other developments, notably the previously disclosed entry of Blue Ridge Bank into a formal written agreement with the Office of the Comptroller of the Currency (the “OCC”), the Bank’s primary regulator, contributed to an increase in our expense base, impacting our earnings for the quarter.”

 

Key highlights for the third quarter:

 

As previously disclosed, Blue Ridge Bank entered into a formal written agreement during the third quarter
o
On August 29, 2022, Blue Ridge Bank entered into a formal written agreement (the “Agreement”) with the OCC. The Agreement principally concerns the Bank’s fintech line of business and requires the Bank to continue enhancing its controls for assessing and managing the third-party, BSA/AML, and IT risks stemming from its fintech partnerships. A complete copy of the Agreement was furnished in a Form 8-K filed with the Securities and Exchange Commission (“SEC”) on September 1, 2022 and can be accessed on the SEC’s website (www.sec.gov) and the Company’s website (www.mybrb.com). The Company is actively working to bring the Bank’s fintech policies, procedures, and operations into conformity with OCC directives and believes its work to date has been delivered on schedule.

 

Loan growth and net interest margin expansion drove robust growth in net interest income
o
Net interest income was $28.7 million for the third quarter of 2022, an increase of $4.6 million, or 19.1%, from the second quarter of 2022, and $7.6 million, or 35.8%, from the third quarter of 2021.

 


 

o
Loans held for investment, excluding Paycheck Protection Plan (“PPP”) loans, were $2.16 billion at September 30, 2022, an increase of $110.0 million, or 5.4%, from June 30, 2022, and $433.5 million, or 25.1%, from September 30, 2021. Loan growth as compared to the prior quarter and year-ago periods was partially driven by the Company’s middle market and specialized lending teams.
o
Total deposit balances were $2.41 billion at September 30, 2022, an increase of $73.8 million, or 3.2%, from June 30, 2022, and $209.3 million, or 9.5%, from September 30, 2021.
Noninterest-bearing deposits were $787.5 million at September 30, 2022, an increase of $1.8 million, or 0.2%, from June 30, 2022, and $102.7 million, or 15.0%, from September 30, 2021. Growth in noninterest-bearing deposits from the year-ago period was primarily attributable to the Company’s fintech partnerships. At September 30, 2022, noninterest-bearing deposits represented 32.7% of total deposits, as compared to 33.6% at June 30, 2022, and 31.1% at September 30, 2021.
Deposits related to fintech relationships were approximately $529 million as of September 30, 2022, an increase of $134 million, or 33.9% from June 30, 2022, and $452 million, or 587.0%, from September 30, 2021. Deposits related to fintech relationships represented 22.0% of total deposits at September 30, 2022, as compared to 16.9% at June 30, 2022, and 3.5% at September 30, 2021.
o
Net interest margin was 4.27% for the third quarter of 2022, as compared to 3.89% for the second quarter of 2022, and 3.32% for the third quarter of 2021. Purchase accounting adjustments had a 17, 29, and 15 basis point effect on net interest margin for the third and second quarters of 2022 and the third quarter of 2021, respectively. Net interest margin expansion during the third quarter of 2022, relative to both prior periods, reflected strong loan growth, higher loan yields primarily due to the beneficial impact of higher market interest rates, and a positive shift in the mix of earning assets, partially offset by higher funding costs.
Cost of funds was 0.69% for the third quarter of 2022, as compared to 0.36% for the second quarter of 2022, and 0.43% for the third quarter of 2021. The increase in cost of funds relative to the second quarter of 2022 primarily reflected the impact of higher market interest rates, higher balances of borrowings, and a shift in the mix of deposits, as growth in interest-bearing deposit balances significantly outpaced the increase in noninterest-bearing deposits.

 

Measures of foundational strength remained intact
o
Nonperforming loans totaled $10.1 million, representing 0.35% of total assets, at September 30, 2022, as compared to $12.2 million, representing 0.44% of total assets, at June 30, 2022, and $15.2 million, representing 0.56% of total assets at September 30, 2021.
o
The Company recorded a provision for loan losses of $3.9 million in the third quarter of 2022 compared to $7.5 million in the second quarter of 2022 and no provision in the third quarter of 2021. Provision for loan losses in the 2022 periods was primarily attributable to reserves for loan growth, qualitative factor adjustments due to changes in economic conditions, and higher specific reserves for impaired loans.

 


 

o
The Company’s allowance for loan losses was $20.5 million at September 30, 2022, or 0.95% of gross loans held for investment, excluding PPP loans, compared to 0.84% at June 30, 2022, and 0.73% at September 30, 2021.
o
The ratio of tangible stockholders’ equity to tangible total assets was 7.7%1 at September 30, 2022, as compared to 8.3%1 at June 30, 2022, and 8.9%1 at September 30, 2021. Tangible book value per common share was $11.511 at September 30, 2022, compared to $12.211 at June 30, 2022, and $12.691 at September 30, 2021.

 

Remediation costs related to regulatory matters drove expense growth
o
Noninterest expense was $29.2 million for the third quarter of 2022, an increase of $3.9 million, or 15.4%, from the second quarter of 2022 and $3.9 million, or 15.4%, from the third quarter of 2021.
o
The increase relative to both prior periods primarily reflected expenses incurred in the remediation of regulatory matters, which totaled $4.0 million, $0.5 million, and $0 for the third and second quarters of 2022, and third quarter of 2021, respectively.
o
Excluding costs related to remediation of regulatory matters, noninterest expense during the third quarter of 2022 increased by $0.4 million, due primarily to the addition of commercial lenders and personnel to support the fintech business, partially offset by lower salaries and employee benefits expenses in the mortgage division.

 

Fee income lower on cyclical mortgage decline
o
Noninterest income was $8.0 million for the third quarter of 2022, a decline of $2.2 million, or 21.8%, from the second quarter of 2022, and $5.3 million, or 40.1%, from the third quarter of 2021.
o
The decline in noninterest income relative to both prior periods was primarily attributable to lower income from residential mortgage banking and mortgage servicing rights. Lower residential mortgage banking income primarily reflects the sharp increase in market interest rates in the current year.

 

Net income from continuing operations before income taxes and provision for loan losses was $7.4 million for the third quarter of 2022 compared to $9.0 million for the second quarter of 2022. In the third and second quarters of 2022, net income from continuing operations before income taxes included $4.0 million and $0.5 million, respectively, of costs incurred for professional services related to regulatory remediation efforts.

 

For the nine months ended September 30, 2022, net income from continuing operations of $21.3 million, or $1.13 earnings per diluted common share, compared to $39.8 million, or $2.27 earnings per diluted common share, for the same period of 2021. Net income in the 2021 period included a $24.3 million pre-tax net gain on the sale of PPP loans, and $11.7 million, pre-tax, of merger-related expenses, while net income in the 2022 period included $4.6 million, pre-tax, of merger-related expenses and costs incurred related to regulatory remediation efforts.

 

Total assets were $2.88 billion as of September 30, 2022, an increase of $216.3 million, from $2.67 billion as of December 31, 2021. Reported loans held for investment, excluding PPP loans, grew $381.2 million year-to-date 2022, an annualized growth rate of 28.6%.

 


 

 

In the first quarter of 2022, the Company sold its majority interest in MoneyWise Payroll Solutions, Inc. (“MoneyWise”) to the holder of the minority interest in MoneyWise. Asset and liability balances and income statement amounts related to MoneyWise are reported as discontinued operations for all periods presented.

 

The Company completed the merger of Bay Banks of Virginia, Inc. (“Bay Banks”), the holding company of Virginia Commonwealth Bank, into the Company on January 31, 2021. Immediately following the completion of the merger, Virginia Commonwealth Bank was merged into Blue Ridge Bank. Earnings for the first quarter and year-to-date periods ended September 30, 2021 included the earnings of Bay Banks from the effective date of the merger.

 

Fintech Business

The Company’s fintech partnerships include Unit, Flexible Finance, Increase, Upgrade, Kashable, Jaris, Grow Credit, MentorWorks, and Marlette. Deposits related to fintech relationships were approximately $529 million as of September 30, 2022, up from approximately $189 million as of December 31, 2021. Loans held for sale and loans held for investment related to fintech relationships totaled $15.1 million and $24.1 million as of September 30, 2022 and December 31, 2021, respectively. Interest and fee income related to fintech partnerships represented approximately $2.9 million and $1.8 million of revenue for the Company for the third and second quarters of 2022, respectively. Included in deposits related to fintech relationships were assets managed by BRB Financial Group’s trust division of $54.1 million as of September 30, 2022.

 

Mortgage Division

The Company’s mortgage division, which consists of a retail division operating as Monarch Mortgage and a wholesale division operating as LenderSelect Mortgage Group, reported a net loss of $1.0 million for the third quarter of 2022 compared to net income of $0.4 million for the second quarter of 2022. Residential mortgage banking income decreased to $2.6 million in the third quarter of 2022 from $4.4 million in the second quarter of 2022. Income attributable to mortgage servicing rights was $0.5 million and $1.6 million for the third and second quarters of 2022, respectively. Mortgage servicing rights income in the third and second quarters of 2022 was attributable to fair value adjustments of $(0.1) million and $(0.2) million, respectively, and new servicing rights retained of $0.7 million and $1.8 million, respectively. Quarterly mortgage volumes declined to $83.0 million for the third quarter of 2022 from $117.8 million for the second quarter of 2022. Noninterest expenses reported for the Company’s mortgage division were $4.5 million and $5.7 million for the third and second quarters of 2022, respectively.

 

Income Statement

 

Net Interest Income

Net interest income was $28.7 million for the third quarter of 2022 compared to $24.1 million for the second quarter of 2022 and $21.1 million for the third quarter of 2021, while accretion of acquired loan discounts included in interest income was $0.8 million, $1.3 million, and $0.1 million for the same respective periods. Amortization of purchase accounting adjustments on assumed time deposits and borrowings, which reduced interest expense, was $0.4 million, $0.5 million, and $0.9 million for the same respective periods. Interest income in the third quarter of 2022 increased $6.9 million from the second quarter of 2022, while interest expense increased $2.3 million over the same comparative period. Interest income in the third quarter of 2022 benefited from higher average balances of and yields and fees on loans

 


 

held for investment, while funding costs increased primarily due to repricing of select interest-bearing deposit accounts and higher average balances and cost on Federal Home Loan Bank of Atlanta advances.

 

Average balances of interest-earning assets increased $202.9 million in the third quarter of 2022 from the second quarter of 2022, primarily due to higher average balances of loans held for investment, which increased $231.5 million over the same period. Yields on average loans held for investment increased to 5.67% for the third quarter of 2022 from 4.97% for the second quarter of 2022, primarily due to recent loan growth and the re-pricing of variable-rate loans in the higher rate environment and higher fee income.

 

Cost of funds was 0.69% and 0.36% for the third and second quarters of 2022 and 0.43% for the third quarter of 2021, while cost of deposits was 0.50%, 0.26%, and 0.29% for the same respective periods.

Net interest margin for the third and second quarters of 2022 and the third quarter of 2021 was 4.27%, 3.89%, and 3.32%, respectively. Accretion and amortization of purchase accounting adjustments had a 17, 29, and 15 basis point positive effect on net interest margin for the same respective periods.

 

Net interest income was $76.4 million and $71.6 million for the year-to-date September 30, 2022 and 2021 periods, respectively, while net interest margin was 4.02% and 3.55% for the same respective periods. Accretion and amortization of purchase accounting adjustments and the contributions from PPP loans, including the corresponding funding, had a 31 and 41 basis point positive effect on net interest margin for the nine months ended September 30, 2022 and 2021, respectively.

 

Provision for Loan Losses

The Company recorded a provision for loan losses of $3.9 million in the third quarter of 2022 compared to $7.5 million in the second quarter of 2022 and no provision in the third quarter of 2021. Provision for loan losses for the nine months ended September 30, 2022 and 2021 was $13.9 million and $0, respectively. Provision for loan losses in the 2022 periods was primarily attributable to reserves for loan growth, qualitative factor adjustments due to changes in economic conditions, and higher specific reserves for impaired loans.

 

Noninterest Income

Noninterest income for the third and second quarters of 2022 was $8.0 million and $10.2 million, respectively, compared to $13.3 million for the third quarter of 2021. The decline in noninterest income in the third quarter of 2022 was primarily attributable to lower income from residential mortgage banking and mortgage servicing rights income.

 

Noninterest income for the nine months ended September 30, 2022 and 2021 was $42.3 million and $65.0 million, respectively. Excluding the fair value gain for the Company’s equity investments recognized in the first quarter of 2022 and the net gain on the sale of the PPP loans in the second quarter of 2021, noninterest income for the nine months ended September 30, 2022 and 2021 was $33.0 million and $40.7 million. This comparative period decline was primarily attributable to lower residential mortgage banking and mortgage servicing rights income, partially offset by higher gains on sales of government guaranteed loans, higher fee income related to fintech partnerships, and a net gain on the sale of a former branch location in the first quarter of 2022.

 

Noninterest Expense

 


 

Noninterest expense for the third and second quarter of 2022 was $29.2 million and $25.3 million, respectively, compared to $25.3 million for the third quarter of 2021. Excluding expenses incurred in the remediation of regulatory matters, noninterest expense increased $0.4 million in the third quarter of 2022 from the second quarter of 2022. Lower salaries and employee benefit expenses in the mortgage division were partially offset by costs incurred in the addition of commercial lenders and support personnel and personnel to support the fintech business. The efficiency ratio for the third and second quarters of 2022 was 79.7% and 73.9%, respectively. Excluding regulatory remediation expenses, the efficiency ratio for the same respective periods was 68.7%1and 72.4%1.

 

Noninterest expense for the nine months ended September 30, 2022 and 2021 was $77.5 million and $85.8 million, respectively. Excluding regulatory remediation expenses in the 2022 period and merger-related expenses in both the 2022 and 2021 periods, noninterest expense was $72.6 million and $74.1 million for the same respective periods.

 

Balance Sheet

Loans held for investment, excluding PPP loans, increased $381.2 million to $2.16 billion as of September 30, 2022, from $1.78 billion as of December 31, 2021. The Company’s middle market and specialized lending teams, which began building in the first quarter of 2022, contributed to this loan growth.

 

Loans held for sale, which was comprised primarily of residential mortgages, decreased to $25.8 million at September 30, 2022, from $121.9 million at December 31, 2021, primarily attributable to lower mortgage activity.

 

Total deposits at September 30, 2022, were $2.41 billion, an increase of $111.7 million from December 31, 2021. Noninterest-bearing demand deposit growth was $101.7 million in the nine months ended September 30, 2022, primarily due to the Company’s fintech partnerships. Noninterest-bearing demand deposit accounts represented 32.7% and 29.8% of total deposits as of September 30, 2022 and December 31, 2021, respectively.

 

Asset Quality

Nonperforming loans, which include nonaccrual loans and loans 90 days or more past due and accruing interest2, totaled $10.1 million at September 30, 2022 and $16.1 million at December 31, 2021. The ratio of nonperforming loans to total assets was 0.35% and 0.60% at September 30, 2022, and December 31, 2021, respectively. The Company’s allowance for loan losses was $20.5 million at September 30, 2022, or 0.95% of gross loans held for investment, excluding PPP loans3, compared to 0.68% at December 31, 2021. The increase in this ratio from December 31, 2021 to September 30, 2022, was primarily attributable to additional allowance for loan growth in the first three quarters of 2022 and greater qualitative factor adjustments, as noted previously. Remaining acquired loan discounts related to loans acquired in the Company’s completed mergers were $10.4 million as of September 30, 2022, and $16.2 million as of December 31, 2021.

 

Capital

The Company previously announced that on October 11, 2022, its board of directors declared a $0.1225 per common share quarterly dividend, payable October 31, 2022, to shareholders of record as of October 24, 2022. Tangible book value per share was $11.511 and $13.011 as of September 30, 2022 and

 


 

December 31, 2021, respectively, while book value per share was $13.22 and $14.76 as of the same respective periods.

 

Primarily as a result of the increase in market interest rates in 2022, the fair value of the Company’s portfolio of securities available for sale declined approximately $57.9 million from December 31, 2021, resulting in an after-tax decline in stockholders’ equity of $45.7 million for the nine months ended September 30, 2022. The accumulated other comprehensive loss (“AOCL”) attributable to this securities portfolio as of September 30, 2022, was $49.4 million, or $2.60 in book value per share, compared to a $3.6 million AOCL, or $0.19 in book value per share, as of December 31, 2021.

 

1 Non-GAAP financial measures are defined below. Further information can be found at the end of this press release.

2 Excludes purchased credit-impaired loans.

3 The Company holds no allowance for loan losses on PPP loans as they are fully guaranteed by the U.S. government.

 

Non-GAAP Financial Measures

The accounting and reporting policies of the Company conform to U.S. generally accepted accounting principles (“GAAP”) and prevailing practices in the banking industry. However, management uses certain non-GAAP measures to supplement the evaluation of the Company’s performance. Management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company’s core businesses. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Reconciliations of GAAP to non-GAAP measures are included at the end of this release.

 

Forward-Looking Statements

This release of the Company contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent plans, estimates, objectives, goals, guidelines, expectations, intentions, projections, and statements of the Company’s beliefs concerning future events, business plans, objectives, expected operating results and the assumptions upon which those statements are based. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate, or imply future results, performance or achievements, and are typically identified with words such as “may,” “could,” “should,” “will,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “aim,” “intend,” “plan,” or words or phases of similar meaning. The Company cautions that the forward-looking statements are based largely on its expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond the Company’s control. Actual results, performance or achievements could differ materially from those contemplated, expressed or implied by the forward-looking statements.

 

The following factors, among others, could cause the Company’s financial performance to differ materially from that expressed in such forward-looking statements: (i) the strength of the United States economy in general and the strength of the local economies in which the Company conducts operations; (ii) geopolitical conditions, including acts or threats of terrorism and/or military conflicts, or actions taken by the United States or other governments in response to acts or threats of terrorism and/or military

 


 

conflicts, which could impact business and economic conditions in the United States and abroad; (iii) the effects of the COVID-19 pandemic, including the adverse impact on the Company’s business and operations and on the Company’s customers which may result, among other things, in increased delinquencies, defaults, foreclosures and losses on loans; (iv) the occurrence of significant natural disasters, including severe weather conditions, floods, health related issues, and other catastrophic events; (v) the Company’s management of risks inherent in its real estate loan portfolio, and the risk of a prolonged downturn in the real estate market, which could impair the value of the Company’s collateral and its ability to sell collateral upon any foreclosure; (vi) changes in consumer spending and savings habits; (vii) technological and social media changes; (viii) the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System, inflation, interest rate, market and monetary fluctuations; (ix) changing bank regulatory conditions, policies or programs, whether arising as new legislation or regulatory initiatives, that could lead to restrictions on activities of banks generally, or the Company’s subsidiary bank in particular, more restrictive regulatory capital requirements, increased costs, including deposit insurance premiums, regulation or prohibition of certain income producing activities or changes in the secondary market for loans and other products; (x) the impact of changes in financial services policies, laws and regulations, including laws, regulations and policies concerning taxes, banking, securities and insurance, and the application thereof by regulatory bodies; (xi) the impact of, and the ability to comply with, the terms of the formal written agreement between the Bank and the OCC; (xii) the impact of changes in laws, regulations and policies affecting the real estate industry; (xiii) the effect of changes in accounting policies and practices, as may be adopted from time to time by bank regulatory agencies, the SEC, the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setting bodies; (xiv) the timely development of competitive new products and services and the acceptance of these products and services by new and existing customers; (xv) the willingness of users to substitute competitors’ products and services for the Company’s products and services; (xvi) the outcome of any legal proceedings that may be instituted against the Company; (xvii) reputational risk and potential adverse reactions of the Company’s customers, suppliers, employees or other business partners; (xviii) the effects of acquisitions the Company may make, including, without limitation, the failure to achieve the expected revenue growth and/or expense savings from such transactions; (xix) changes in the level of the Company’s nonperforming assets and charge-offs; (xx) the Company’s involvement, from time to time, in legal proceedings and examination and remedial actions by regulators; (xxi) potential exposure to fraud, negligence, computer theft and cyber-crime; (xxii) the Company’s ability to pay dividends; (xxiii) the Company’s involvement as a participating lender in the PPP as administered through the U.S. Small Business Administration; and (xiv) other risks and factors identified in the “Risk Factors” sections and elsewhere in documents the Company files from time to time with the SEC.

 

 


 

Blue Ridge Bankshares, Inc.

 

 

 

 

 

 

 

 

 

Consolidated Statements of Income (unaudited)

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

(Dollars in thousands except per share data)

 

September 30, 2022

 

 

June 30, 2022

 

 

September 30, 2021

 

Interest income:

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

30,206

 

 

$

23,787

 

 

$

22,294

 

Interest on taxable securities

 

 

2,337

 

 

 

2,129

 

 

 

1,317

 

Interest on nontaxable securities

 

 

81

 

 

 

89

 

 

 

61

 

Interest on deposit accounts and federal funds sold

 

 

522

 

 

 

238

 

 

 

82

 

Total interest income

 

 

33,146

 

 

 

26,243

 

 

 

23,754

 

Interest expense:

 

 

 

 

 

 

 

 

 

Interest on deposits

 

 

3,032

 

 

 

1,541

 

 

 

1,622

 

Interest on subordinated notes

 

 

570

 

 

 

545

 

 

 

644

 

Interest on FHLB and FRB borrowings

 

 

867

 

 

 

67

 

 

 

364

 

Total interest expense

 

 

4,469

 

 

 

2,153

 

 

 

2,630

 

Net interest income

 

 

28,677

 

 

 

24,090

 

 

 

21,124

 

Provision for loan losses

 

 

3,900

 

 

 

7,494

 

 

 

 

Net interest income after provision for loan losses

 

 

24,777

 

 

 

16,596

 

 

 

21,124

 

Noninterest income:

 

 

 

 

 

 

 

 

 

Fair value adjustments of other equity investments

 

 

(50

)

 

 

(86

)

 

 

 

Mortgage servicing rights

 

 

597

 

 

 

1,574

 

 

 

1,827

 

Residential mortgage banking income, net

 

 

2,570

 

 

 

4,386

 

 

 

7,704

 

Gain on sale of government guaranteed loans

 

 

1,565

 

 

 

1,538

 

 

 

108

 

Bank and purchase card, net

 

 

353

 

 

 

599

 

 

 

497

 

Wealth and trust management

 

 

513

 

 

 

414

 

 

 

499

 

Service charges on deposit accounts

 

 

354

 

 

 

327

 

 

 

376

 

Increase in cash surrender value of bank owned life insurance

 

 

398

 

 

 

276

 

 

 

278

 

Other

 

 

1,668

 

 

 

1,162

 

 

 

2,006

 

Total noninterest income

 

 

7,968

 

 

 

10,190

 

 

 

13,295

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

14,174

 

 

 

15,873

 

 

 

14,677

 

Occupancy and equipment

 

 

1,422

 

 

 

1,500

 

 

 

1,716

 

Data processing

 

 

1,332

 

 

 

874

 

 

 

837

 

Legal, issuer, and regulatory filing

 

 

804

 

 

 

598

 

 

 

372

 

Advertising and marketing

 

 

302

 

 

 

412

 

 

 

442

 

Communications

 

 

932

 

 

 

1,030

 

 

 

760

 

Audit and accounting fees

 

 

308

 

 

 

379

 

 

 

195

 

FDIC insurance

 

 

460

 

 

 

106

 

 

 

487

 

Intangible amortization

 

 

377

 

 

 

386

 

 

 

451

 

Other contractual services

 

 

703

 

 

 

509

 

 

 

633

 

Other taxes and assessments

 

 

711

 

 

 

671

 

 

 

546

 

OCC remediation

 

 

4,025

 

 

 

510

 

 

 

 

Merger-related

 

 

 

 

 

 

 

 

1,441

 

Other

 

 

3,658

 

 

 

2,478

 

 

 

2,787

 

Total noninterest expense

 

 

29,208

 

 

 

25,326

 

 

 

25,344

 

Income from continuing operations before income tax

 

 

3,537

 

 

 

1,460

 

 

 

9,075

 

Income tax expense

 

 

801

 

 

 

342

 

 

 

2,214

 

Net income from continuing operations

 

 

2,736

 

 

 

1,118

 

 

 

6,861

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

Loss from discontinued operations before income taxes

 

 

 

 

 

 

 

 

(70

)

Income tax benefit

 

 

 

 

 

 

 

 

(15

)

Net loss from discontinued operations

 

 

 

 

 

 

 

 

(55

)

Net income

 

$

2,736

 

 

$

1,118

 

 

$

6,806

 

 

 


 

Net loss from discontinued operations attributable to noncontrolling interest

 

 

 

 

 

 

 

 

4

 

Net income attributable to Blue Ridge Bankshares, Inc.

 

$

2,736

 

 

$

1,118

 

 

$

6,810

 

Net income available to common stockholders

 

$

2,736

 

 

$

1,118

 

 

$

6,810

 

Basic EPS from continuing operations

 

$

0.15

 

 

$

0.06

 

 

$

0.37

 

Diluted EPS from continuing operations

 

$

0.15

 

 

$

0.06

 

 

$

0.36

 

 

 

 


 

Blue Ridge Bankshares, Inc.

 

 

 

 

 

 

 

Consolidated Statements of Income (unaudited)

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

(Dollars in thousands except per share data)

 

September 30, 2022

 

 

September 30, 2021

 

 

Interest income:

 

 

 

 

 

 

 

Interest and fees on loans

 

$

77,892

 

 

$

76,248

 

 

Interest on taxable securities

 

 

6,236

 

 

 

3,580

 

 

Interest on nontaxable securities

 

 

245

 

 

 

177

 

 

Interest on deposit accounts and federal funds sold

 

 

818

 

 

 

137

 

 

Total interest income

 

 

85,191

 

 

 

80,142

 

 

Interest expense:

 

 

 

 

 

 

 

Interest on deposits

 

 

6,129

 

 

 

4,844

 

 

Interest on subordinated notes

 

 

1,668

 

 

 

2,142

 

 

Interest on FHLB and FRB borrowings

 

 

959

 

 

 

1,553

 

 

Total interest expense

 

 

8,756

 

 

 

8,539

 

 

Net interest income

 

 

76,435

 

 

 

71,603

 

 

Provision for loan losses

 

 

13,894

 

 

 

 

 

Net interest income after provision for loan losses

 

 

62,541

 

 

 

71,603

 

 

Noninterest income:

 

 

 

 

 

 

 

Fair value adjustments of other equity investments

 

 

9,228

 

 

 

 

 

Mortgage servicing rights

 

 

8,909

 

 

 

6,905

 

 

Residential mortgage banking income, net

 

 

9,777

 

 

 

24,259

 

 

Gain on sale of government guaranteed loans

 

 

4,530

 

 

 

1,325

 

 

Bank and purchase card, net

 

 

1,374

 

 

 

1,096

 

 

Wealth and trust management

 

 

1,318

 

 

 

1,934

 

 

Service charges on deposit accounts

 

 

996

 

 

 

1,073

 

 

Increase in cash surrender value of bank owned life insurance

 

 

946

 

 

 

679

 

 

Gain on sale of PPP loans

 

 

 

 

 

24,315

 

 

Other

 

 

5,174

 

 

 

3,460

 

 

Total noninterest income

 

 

42,252

 

 

 

65,046

 

 

Noninterest expense:

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

44,143

 

 

 

46,119

 

 

Occupancy and equipment

 

 

4,407

 

 

 

4,893

 

 

Data processing

 

 

3,152

 

 

 

3,126

 

 

Legal, issuer, and regulatory filing

 

 

1,704

 

 

 

1,437

 

 

Advertising and marketing

 

 

1,142

 

 

 

959

 

 

Communications

 

 

2,761

 

 

 

1,799

 

 

Audit and accounting fees

 

 

828

 

 

 

675

 

 

FDIC insurance

 

 

797

 

 

 

839

 

 

Intangible amortization

 

 

1,160

 

 

 

1,259

 

 

Other contractual services

 

 

1,803

 

 

 

2,152

 

 

Other taxes and assessments

 

 

1,952

 

 

 

1,969

 

 

OCC remediation

 

 

4,558

 

 

 

 

 

Merger-related

 

 

50

 

 

 

11,697

 

 

Other

 

 

8,767

 

 

 

8,921

 

 

Total noninterest expense

 

 

77,224

 

 

 

85,845

 

 

Income from continuing operations before income tax

 

 

27,569

 

 

 

50,804

 

 

Income tax expense

 

 

6,296

 

 

 

11,007

 

 

Net income from continuing operations

 

 

21,273

 

 

 

39,797

 

 

Discontinued operations:

 

 

 

 

 

 

 

Income (loss) from discontinued operations before income taxes (including gain on disposal of $471 thousand for the nine months ended September 30, 2022)

 

 

426

 

 

 

(142

)

 

Income tax expense (benefit)

 

 

89

 

 

 

(30

)

 

Net income (loss) from discontinued operations

 

 

337

 

 

 

(112

)

 

Net income

 

$

21,610

 

 

$

39,685

 

 

Net income from discontinued operations attributable to noncontrolling interest

 

 

(1

)

 

 

(1

)

 

Net income attributable to Blue Ridge Bankshares, Inc.

 

$

21,609

 

 

$

39,684

 

 

 

 


 

Net income available to common stockholders

 

$

21,609

 

 

$

39,684

 

 

Basic and diluted EPS from continuing operations

 

$

1.13

 

 

$

2.27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Blue Ridge Bankshares, Inc.

 

 

 

 

 

 

Consolidated Balance Sheets

 

 

 

 

 

 

(Dollars in thousands except share data)

 

(unaudited)
September 30, 2022

 

 

December 31, 2021 (1)

 

Assets

 

 

 

 

 

 

Cash and due from banks

 

$

98,305

 

 

$

130,548

 

Federal funds sold

 

 

10,581

 

 

 

43,903

 

Securities available for sale, at fair value

 

 

359,516

 

 

 

373,532

 

Restricted equity investments

 

 

13,639

 

 

 

8,334

 

Other equity investments

 

 

23,570

 

 

 

14,184

 

Other investments

 

 

17,468

 

 

 

12,681

 

Loans held for sale

 

 

25,800

 

 

 

121,943

 

Paycheck Protection Program loans, net of deferred fees and costs

 

 

13,148

 

 

 

30,406

 

Loans held for investment, net of deferred fees and costs

 

 

2,158,342

 

 

 

1,777,172

 

Less allowance for loan losses

 

 

(20,534

)

 

 

(12,121

)

Loans held for investment, net

 

 

2,137,808

 

 

 

1,765,051

 

Accrued interest receivable

 

 

9,577

 

 

 

9,573

 

Other real estate owned

 

 

195

 

 

 

157

 

Premises and equipment, net

 

 

23,838

 

 

 

26,624

 

Right-of-use asset

 

 

6,323

 

 

 

6,317

 

Bank owned life insurance

 

 

47,095

 

 

 

46,545

 

Goodwill

 

 

26,826

 

 

 

26,826

 

Other intangible assets

 

 

7,016

 

 

 

7,594

 

Mortgage derivative asset

 

 

1,045

 

 

 

1,876

 

Mortgage servicing rights, net

 

 

29,861

 

 

 

16,469

 

Mortgage brokerage receivable

 

 

 

 

 

4,064

 

Other assets

 

 

29,840

 

 

 

17,211

 

Assets of discontinued operations

 

 

 

 

 

1,301

 

Total assets

 

$

2,881,451

 

 

$

2,665,139

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Noninterest-bearing demand

 

$

787,514

 

 

$

685,801

 

Interest-bearing demand and money market deposits

 

 

1,097,585

 

 

 

962,092

 

Savings

 

 

152,225

 

 

 

150,376

 

Time deposits

 

 

372,162

 

 

 

499,502

 

Total deposits

 

 

2,409,486

 

 

 

2,297,771

 

FHLB borrowings

 

 

150,100

 

 

 

10,111

 

FRB borrowings

 

 

55

 

 

 

17,901

 

Subordinated notes, net

 

 

39,937

 

 

 

39,986

 

Lease liability

 

 

7,344

 

 

 

7,651

 

Other liabilities

 

 

24,027

 

 

 

14,543

 

Liabilities of discontinued operations

 

 

 

 

 

37

 

Total liabilities

 

 

2,630,949

 

 

 

2,388,000

 

Commitments and contingencies

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

 

Common stock, no par value; 50,000,000 and 25,000,000 shares authorized at September 30, 2022 and December 31, 2021, respectively; 18,946,268 and 18,774,082 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively

 

 

195,351

 

 

 

194,309

 

Additional paid-in capital

 

 

252

 

 

 

252

 

Retained earnings

 

 

104,279

 

 

 

85,982

 

Accumulated other comprehensive loss

 

 

(49,380

)

 

 

(3,632

)

 Total Blue Ridge Bankshares, Inc. stockholders’ equity

 

 

250,502

 

 

 

276,911

 

Noncontrolling interest of discontinued operations

 

 

 

 

 

228

 

Total stockholders’ equity

 

 

250,502

 

 

 

277,139

 

Total liabilities and stockholders’ equity

 

$

2,881,451

 

 

$

2,665,139

 

 

 

 

 

 

 

 

 

 


 

(1) Derived from audited December 31, 2021 Consolidated Financial Statements.

 

 

 

 

 

 

 

Blue Ridge Bankshares, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Summary of Selected Financial Data (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Three Months Ended

 

(Dollars and shares in thousands, except share data)

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

Income Statement Data:

 

2022

 

 

2022

 

 

2022

 

 

2021

 

 

2021

 

Interest income

 

$

33,146

 

 

$

26,243

 

 

$

25,802

 

 

$

23,404

 

 

$

23,754

 

Interest expense

 

 

4,469

 

 

 

2,153

 

 

 

2,134

 

 

 

2,526

 

 

 

2,630

 

Net interest income

 

 

28,677

 

 

 

24,090

 

 

 

23,668

 

 

 

20,878

 

 

 

21,124

 

Provision for loan losses

 

 

3,900

 

 

 

7,494

 

 

 

2,500

 

 

 

117

 

 

 

 

Net interest income after provision for loan losses

 

 

24,777

 

 

 

16,596

 

 

 

21,168

 

 

 

20,761

 

 

 

21,124

 

Noninterest income

 

 

7,968

 

 

 

10,190

 

 

 

24,094

 

 

 

21,942

 

 

 

13,295

 

Noninterest expenses

 

 

29,208

 

 

 

25,326

 

 

 

22,689

 

 

 

25,143

 

 

 

25,344

 

Income before income taxes

 

 

3,537

 

 

 

1,460

 

 

 

22,573

 

 

 

17,560

 

 

 

9,075

 

Income tax expense

 

 

801

 

 

 

342

 

 

 

5,153

 

 

 

4,733

 

 

 

2,214

 

Net income from continuing operations

 

 

2,736

 

 

 

1,118

 

 

 

17,420

 

 

 

12,827

 

 

 

6,861

 

Net income (loss) from discontinued operations

 

 

 

 

 

 

 

 

337

 

 

 

(32

)

 

 

(55

)

Net income

 

 

2,736

 

 

 

1,118

 

 

 

17,757

 

 

 

12,795

 

 

 

6,806

 

Net (income) loss from discontinued operations attributable to noncontrolling interest

 

 

 

 

 

 

 

 

(1

)

 

 

(2

)

 

 

4

 

Net income attributable to Blue Ridge Bankshares, Inc.

 

$

2,736

 

 

$

1,118

 

 

$

17,756

 

 

$

12,793

 

 

$

6,810

 

Per Common Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic EPS from continuing operations

 

$

0.15

 

 

$

0.06

 

 

$

0.93

 

 

$

0.68

 

 

$

0.37

 

Basic EPS from discontinued operations

 

 

 

 

 

 

 

 

0.02

 

 

 

 

 

 

 

Basic EPS attributable to Blue Ridge Bankshares, Inc.

 

$

0.15

 

 

$

0.06

 

 

$

0.95

 

 

$

0.68

 

 

$

0.37

 

Diluted EPS from continuing operations

 

$

0.15

 

 

$

0.06

 

 

$

0.93

 

 

$

0.68

 

 

$

0.36

 

Diluted EPS from discontinued operations

 

 

 

 

 

 

 

 

0.02

 

 

 

 

 

 

 

Diluted EPS attributable to Blue Ridge Bankshares, Inc.

 

$

0.15

 

 

$

0.06

 

 

$

0.95

 

 

$

0.68

 

 

$

0.36

 

Dividends declared - post-stock split basis

 

$

0.1255

 

 

$

0.1255

 

 

$

0.1225

 

 

$

 

 

$

0.2400

 

Book value per common share

 

 

13.22

 

 

 

13.95

 

 

 

14.84

 

 

 

14.76

 

 

 

14.48

 

Tangible book value per common share - Non-GAAP

 

 

11.51

 

 

 

12.21

 

 

 

13.09

 

 

 

13.01

 

 

 

12.69

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

2,881,451

 

 

$

2,799,643

 

 

$

2,724,584

 

 

$

2,665,139

 

 

$

2,699,302

 

Loans held for investment (including PPP loans)

 

 

2,171,490

 

 

 

2,064,037

 

 

 

1,866,197

 

 

 

1,807,578

 

 

 

1,771,531

 

Loans held for investment (excluding PPP loans)

 

 

2,158,342

 

 

 

2,048,383

 

 

 

1,843,344

 

 

 

1,777,172

 

 

 

1,724,883

 

Allowance for loan losses

 

 

20,534

 

 

 

17,242

 

 

 

12,013

 

 

 

12,121

 

 

 

12,614

 

Purchase accounting adjustments (discounts) on acquired loans

 

 

10,373

 

 

 

12,192

 

 

 

13,514

 

 

 

16,203

 

 

 

16,985

 

Loans held for sale

 

 

25,800

 

 

 

32,759

 

 

 

41,004

 

 

 

121,943

 

 

 

171,681

 

Securities available for sale, at fair value

 

 

359,516

 

 

 

381,536

 

 

 

375,484

 

 

 

373,532

 

 

 

379,441

 

Deposits

 

 

2,409,486

 

 

 

2,335,707

 

 

 

2,354,081

 

 

 

2,297,771

 

 

 

2,200,204

 

Subordinated notes, net

 

 

39,937

 

 

 

39,953

 

 

 

39,970

 

 

 

39,986

 

 

 

40,503

 

FHLB and FRB advances

 

 

150,155

 

 

 

135,060

 

 

 

25,319

 

 

 

28,012

 

 

 

158,972

 

Total stockholders' equity

 

 

250,502

 

 

 

261,660

 

 

 

278,482

 

 

 

277,139

 

 

 

269,720

 

Weighted average common shares outstanding - basic

 

 

18,849

 

 

 

18,767

 

 

 

18,772

 

 

 

18,774

 

 

 

18,776

 

Weighted average common shares outstanding - diluted

 

 

18,860

 

 

 

18,778

 

 

 

18,789

 

 

 

18,795

 

 

 

18,799

 

Financial Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (1)

 

 

0.38

%

 

 

0.17

%

 

 

2.68

%

 

 

1.90

%

 

 

0.95

%

Operating return on average assets (1) - Non-GAAP

 

 

0.81

%

 

 

0.23

%

 

 

2.68

%

 

 

1.92

%

 

 

1.16

%

Return on average equity (1)

 

 

4.10

%

 

 

1.57

%

 

 

25.84

%

 

 

18.90

%

 

 

11.58

%

 

 


 

Operating return on average equity (1) - Non-GAAP

 

 

8.86

%

 

 

2.14

%

 

 

25.92

%

 

 

19.10

%

 

 

11.87

%

Total loan to deposit ratio

 

 

91.2

%

 

 

89.8

%

 

 

81.0

%

 

 

84.1

%

 

 

88.3

%

Held for investment loan to deposit ratio

 

 

90.1

%

 

 

88.4

%

 

 

79.3

%

 

 

78.7

%

 

 

80.5

%

Net interest margin (1)

 

 

4.27

%

 

 

3.89

%

 

 

3.88

%

 

 

3.39

%

 

 

3.32

%

Cost of deposits (1)

 

 

0.50

%

 

 

0.26

%

 

 

0.27

%

 

 

0.29

%

 

 

0.29

%

Cost of funds (1)

 

 

0.69

%

 

 

0.36

%

 

 

0.36

%

 

 

0.42

%

 

 

0.43

%

Efficiency ratio

 

 

79.7

%

 

 

73.9

%

 

 

47.5

%

 

 

59.1

%

 

 

74.0

%

Operating efficiency ratio - Non-GAAP

 

 

68.7

%

 

 

72.4

%

 

 

47.4

%

 

 

58.7

%

 

 

69.8

%

OCC remediation expenses

 

 

4,025

 

 

 

510

 

 

 

23

 

 

 

 

 

 

 

Merger-related expenses (MRE)

 

 

 

 

 

 

 

 

50

 

 

 

171

 

 

 

1,441

 

Capital and Asset Quality Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average stockholders' equity to average assets

 

 

9.2

%

 

 

10.8

%

 

 

10.4

%

 

 

10.1

%

 

 

9.7

%

Allowance for loan losses to loans held for investment, excluding PPP loans

 

 

0.95

%

 

 

0.84

%

 

 

0.65

%

 

 

0.68

%

 

 

0.73

%

Nonperforming loans to total assets

 

 

0.35

%

 

 

0.44

%

 

 

0.53

%

 

 

0.60

%

 

 

0.56

%

Nonperforming assets to total assets

 

 

0.36

%

 

 

0.44

%

 

 

0.53

%

 

 

0.61

%

 

 

0.57

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Non-GAAP Financial Measures (unaudited):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Common Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity

 

$

250,502

 

 

$

261,660

 

 

$

278,482

 

 

$

277,139

 

 

$

269,720

 

Less: Goodwill and other intangibles, net of deferred tax liability (2)

 

 

(32,369

)

 

 

(32,632

)

 

 

(32,716

)

 

 

(32,942

)

 

 

(33,224

)

Tangible common equity (Non-GAAP)

 

$

218,133

 

 

$

229,028

 

 

$

245,766

 

 

$

244,197

 

 

$

236,496

 

Total shares outstanding

 

 

18,946

 

 

 

18,762

 

 

 

18,771

 

 

 

18,774

 

 

 

18,776

 

Book value per share

 

$

13.22

 

 

$

13.95

 

 

$

14.84

 

 

$

14.76

 

 

$

14.48

 

Tangible book value per share (Non-GAAP)

 

 

11.51

 

 

 

12.21

 

 

 

13.09

 

 

 

13.01

 

 

 

12.69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible stockholders' equity to tangible total assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,881,451

 

 

$

2,799,643

 

 

$

2,724,584

 

 

$

2,665,139

 

 

$

2,699,302

 

Less: Goodwill and other intangibles, net of deferred tax liability (2)

 

 

(32,369

)

 

 

(32,632

)

 

 

(32,716

)

 

 

(32,942

)

 

 

(33,224

)

Tangible total assets (Non-GAAP)

 

$

2,849,082

 

 

$

2,767,011

 

 

$

2,691,868

 

 

$

2,632,197

 

 

$

2,666,078

 

Tangible common equity (Non-GAAP)

 

$

218,133

 

 

$

229,028

 

 

$

245,766

 

 

$

244,197

 

 

$

236,496

 

Tangible stockholders' equity to tangible total assets (Non-GAAP)

 

 

7.7

%

 

 

8.3

%

 

 

9.1

%

 

 

9.3

%

 

 

8.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating return on average assets (annualized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

2,736

 

 

$

1,118

 

 

$

17,755

 

 

$

12,795

 

 

$

6,806

 

Add: MRE, after-tax basis (ATB) (3)

 

 

 

 

 

 

 

 

40

 

 

 

135

 

 

 

1,138

 

Add: OCC remediation expenses, ATB (3)

 

 

3,180

 

 

 

403

 

 

 

18

 

 

 

 

 

 

 

Operating net income (Non-GAAP)

 

$

5,916

 

 

$

1,521

 

 

$

17,813

 

 

$

12,930

 

 

$

7,944

 

Average assets

 

$

2,903,447

 

 

$

2,646,874

 

 

$

2,653,987

 

 

$

2,687,204

 

 

$

2,749,909

 

Operating return on average assets (annualized) (Non-GAAP)

 

 

0.81

%

 

 

0.23

%

 

 

2.68

%

 

 

1.92

%

 

 

1.16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating return on average equity (annualized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

2,736

 

 

$

1,118

 

 

$

17,755

 

 

$

12,795

 

 

$

6,806

 

Add: MRE, ATB (3)

 

 

 

 

 

 

 

 

40

 

 

 

135

 

 

 

1,138

 

Add: OCC remediation expenses, ATB (3)

 

 

3,180

 

 

 

403

 

 

 

18

 

 

 

 

 

 

 

Operating net income (Non-GAAP)

 

$

5,916

 

 

$

1,521

 

 

$

17,813

 

 

$

12,930

 

 

$

7,944

 

Average stockholders' equity

 

$

267,057

 

 

$

284,913

 

 

$

274,887

 

 

$

270,730

 

 

$

267,670

 

Operating return on average equity (annualized) (Non-GAAP)

 

 

8.86

%

 

 

2.14

%

 

 

25.92

%

 

 

19.10

%

 

 

11.87

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating efficiency ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest expense

 

$

29,208

 

 

$

25,326

 

 

$

22,691

 

 

$

25,445

 

 

$

25,637

 

Less: MRE

 

 

 

 

 

 

 

 

50

 

 

 

171

 

 

 

1,441

 

Less: OCC remediation expenses

 

 

4,025

 

 

 

510

 

 

 

23

 

 

 

 

 

 

 

Noninterest expense, adjusted (Non-GAAP)

 

$

25,183

 

 

$

24,816

 

 

$

22,618

 

 

$

25,274

 

 

$

24,196

 

Net interest income

 

 

28,677

 

 

 

24,090

 

 

 

23,668

 

 

 

20,878

 

 

 

21,124

 

 

 


 

Noninterest income

 

 

7,968

 

 

 

10,190

 

 

 

24,094

 

 

 

22,203

 

 

 

13,518

 

Total of net interest income and noninterest income

 

$

36,645

 

 

$

34,280

 

 

$

47,762

 

 

$

43,081

 

 

$

34,642

 

Operating efficiency ratio (Non-GAAP)

 

 

68.7

%

 

 

72.4

%

 

 

47.4

%

 

 

58.7

%

 

 

69.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Annualized.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Excludes mortgage servicing rights.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3) Assumes an income tax rate of 21% and full deductibility.