XML 28 R15.htm IDEA: XBRL DOCUMENT v3.23.3
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

Note 6. Goodwill and Other Intangible Assets

 

As of December 31, 2022 and 2021, goodwill totaled $26.8 million.

 

The following tables present information on amortizable intangible assets included on the consolidated balance sheets as of the dates stated.

 

 

 

December 31, 2022

 

(Dollars in thousands)

 

Gross Carrying Value

 

 

Accumulated Amortization

 

 

Net Carrying Value

 

Core deposit intangibles

 

$

9,626

 

 

$

(4,330

)

 

$

5,296

 

Other amortizable intangibles

 

 

3,282

 

 

 

(1,995

)

 

 

1,287

 

     Total

 

$

12,908

 

 

$

(6,325

)

 

$

6,583

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

(Dollars in thousands)

 

Gross Carrying Value

 

 

Accumulated Amortization

 

 

Net Carrying Value

 

Core deposit intangibles

 

$

9,626

 

 

$

(2,908

)

 

$

6,718

 

Other amortizable intangibles

 

 

2,463

 

 

 

(1,587

)

 

 

876

 

     Total

 

$

12,089

 

 

$

(4,495

)

 

$

7,594

 

 

Intangible amortization expense is included in noninterest expense or interest and fees on loans in the consolidated statements of operations depending on the intangible. For the years ended December 31, 2022, 2021, and 2020, intangible amortization expense totaled $1.5 million, $1.7 million, and $629 thousand, respectively.

 

Included in other amortizable intangibles were loan servicing assets of $876 thousand and $362 thousand as of December 31, 2022 and 2021, respectively, related to the servicing of the government guaranteed portion of certain loans that the Company has sold. Loan servicing assets of $820 thousand and $266 thousand were added during the years ended December 31, 2022 and 2021, respectively. The amortization of these intangibles is included in interest and fees on loans in the consolidated statement of operations and totaled $306 thousand for the year ended December 31, 2022.

The following table presents estimated intangible asset amortization expense of the core deposit intangibles and other amortizable intangibles for the next five years and thereafter from the date stated.

 

(Dollars in thousands)

 

December 31, 2022

 

2023

 

$

1,355

 

2024

 

 

1,221

 

2025

 

 

1,046

 

2026

 

 

1,073

 

2027

 

 

627

 

Thereafter

 

 

1,261

 

Total

 

$

6,583

 

 

 

The Company retains servicing rights on mortgages originated and sold to the secondary market. Beginning January 1, 2022, the Company elected the fair value measurement method for accounting for MSR assets, pursuant to which assets are initially recorded at fair value and subsequently adjusted to fair value at each reporting period. Prior to this election, the Company accounted for MSR assets under the amortization method, whereby the MSR assets were recorded at the lower of cost or fair value. As of December 31, 2022, the fair value of MSR assets was $29.0 million, and at December 31, 2021, the carrying value of MSR assets under the amortization method was $16.5 million.