XML 33 R27.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

Fair Value (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2024
Fair Value Disclosures [Abstract] |
Summary of Financial Assets Measured at Fair Value on Recurring Basis | The following tables present the balances of financial assets measured at fair value on a recurring basis as of the dates stated.
|  | March 31, 2024 |
(Dollars in thousands) |  | Total |  |  | Level 1 |  |  | Level 2 |  |  | Level 3 |
Securities available for sale |  |  |  |  |  |  |  |  |  |  |  |
Mortgage backed securities |  | $ | 171,222 |  |  | $ | — |  |  | $ | 169,222 |  |  | $ | 2,000 |
U.S. Treasury and agencies |  |  | 68,134 |  |  |  | — |  |  |  | 68,134 |  |  |  | — |
State and municipals |  |  | 42,926 |  |  |  | — |  |  |  | 42,926 |  |  |  | — |
Corporate bonds |  |  | 32,112 |  |  |  | — |  |  |  | 31,362 |  |  |  | 750 |
Total securities available for sale |  | $ | 314,394 |  |  | $ | — |  |  | $ | 311,644 |  |  | $ | 2,750 |
Other assets |  |  |  |  |  |  |  |  |  |  |  |
Mortgage servicing rights assets |  | $ | 27,843 |  |  | $ | — |  |  | $ | — |  |  | $ | 27,843 |
Rabbi trust assets |  |  | 564 |  |  |  | 564 |  |  |  | — |  |  |  | — |
Mortgage derivative asset |  |  | 242 |  |  |  | — |  |  |  | 242 |  |  |  | — |
Interest rate swap asset |  |  | 105 |  |  |  | — |  |  |  | 105 |  |  |  | — |
Other liabilities |  |  |  |  |  |  |  |  |  |  |  |
Mortgage derivative liability |  | $ | 5 |  |  | $ | — |  |  | $ | 5 |  |  | $ | — |
Interest rate swap liability |  |  | 105 |  |  |  | — |  |  |  | 105 |  |  |  | — |
|  | December 31, 2023 |
(Dollars in thousands) |  | Total |  |  | Level 1 |  |  | Level 2 |  |  | Level 3 |
Securities available for sale |  |  |  |  |  |  |  |  |  |  |  |
Mortgage backed securities |  | $ | 176,970 |  |  | $ | — |  |  | $ | 176,970 |  |  | $ | — |
U.S. Treasury and agencies |  |  | 68,871 |  |  |  | — |  |  |  | 68,871 |  |  |  | — |
State and municipals |  |  | 43,325 |  |  |  | — |  |  |  | 43,325 |  |  |  | — |
Corporate bonds |  |  | 31,915 |  |  |  | — |  |  |  | 31,165 |  |  |  | 750 |
Total securities available for sale |  | $ | 321,081 |  |  | $ | — |  |  | $ | 320,331 |  |  | $ | 750 |
Other assets |  |  |  |  |  |  |  |  |  |  |  |
Mortgage servicing rights assets |  | $ | 27,114 |  |  | $ | — |  |  | $ | — |  |  | $ | 27,114 |
Rabbi trust assets |  |  | 531 |  |  |  | 531 |  |  |  | — |  |  |  | — |
Mortgage derivative asset |  |  | 335 |  |  |  | — |  |  |  | 335 |  |  |  | — |
Interest rate swap asset |  |  | 71 |  |  |  | — |  |  |  | 71 |  |  |  | — |
Other liabilities |  |  |  |  |  |  |  |  |  |  |  |
Mortgage derivative liability |  | $ | 140 |  |  | $ | — |  |  | $ | 140 |  |  | $ | — |
Interest rate swap liability |  |  | 71 |  |  |  | — |  |  |  | 71 |  |  |  | — |
The following table presents the change in corporate bonds and mortgage backed securities using Level 3 inputs for the periods stated.
(Dollars in thousands) |  | Corporate Bonds |  |  | Mortgage Backed Securities |
Balance as of December 31, 2023 |  | $ | 750 |  |  | $ | — |
Transfers from Level 2 to Level 3 |  |  | — |  |  |  | 2,000 |
Balance as of March 31, 2024 |  | $ | 750 |  |  | $ | 2,000 |
Summary of changes in corporate bonds and mortgage backed securities using level 3 inputs | The following table presents the change in corporate bonds and mortgage backed securities using Level 3 inputs for the periods stated.
(Dollars in thousands) |  | Corporate Bonds |  |  | Mortgage Backed Securities |
Balance as of December 31, 2023 |  | $ | 750 |  |  | $ | — |
Transfers from Level 2 to Level 3 |  |  | — |  |  |  | 2,000 |
Balance as of March 31, 2024 |  | $ | 750 |  |  | $ | 2,000 |
Summary of Change in Mortgage Servicing Right ("MSR") Assets | The following table presents the change in mortgage servicing right ("MSR") assets as of the dates and for the periods stated.
(Dollars in thousands) |  | MSR Assets |
Balance as of December 31, 2023 |  | $ | 27,114 |
Additions |  |  | 8 |
Fair value adjustments |  |  | 721 |
Balance as of March 31, 2024 |  | $ | 27,843 |
Summary of Assets Measured at Fair Value | The following tables summarize assets that were measured at fair value on a nonrecurring basis as of the dates stated.
|  | March 31, 2024 |
(Dollars in thousands) |  | Total |  |  | Level 1 |  |  | Level 2 |  |  | Level 3 |
Other equity investments |  | $ | 12,863 |  |  | $ | — |  |  | $ | 12,863 |  |  | $ | — |
Collateral-dependent loans |  |  | 45,423 |  |  |  | — |  |  |  | — |  |  |  | 45,423 |
Loans held for sale |  |  | 34,902 |  |  |  | — |  |  |  | 34,902 |  |  |  | — |
|  | December 31, 2023 |
(Dollars in thousands) |  | Total |  |  | Level 1 |  |  | Level 2 |  |  | Level 3 |
Other equity investments |  | $ | 12,905 |  |  | $ | — |  |  | $ | 12,905 |  |  | $ | — |
Collateral-dependent loans |  |  | 56,068 |  |  |  | — |  |  |  | — |  |  |  | 56,068 |
Loans held for sale |  |  | 46,337 |  |  |  | — |  |  |  | 46,337 |  |  |  | — |
Summary of Quantitative Information about Level 3 Fair Value Measurements of Assets Measured on a Nonrecurring Basis | The following tables present quantitative information about Level 3 fair value measurements of assets measured on a nonrecurring basis as of the dates stated.
(Dollars in thousands) |  | Balance as of March 31, 2024 |  |  | Unobservable Input |  | Range
Collateral-dependent loans |  |  |  |  |  |  |
Discounted appraised value technique |  | $ | 45,423 |  |  | Selling Costs |  | 7% - 15%
(Dollars in thousands) |  | Balance as of December 31, 2023 |  |  | Unobservable Input |  | Range
Collateral-dependent loans |  |  |  |  |  |  |
Discounted appraised value technique |  | $ | 56,068 |  |  | Selling Costs |  | 7% - 15%
Summary of Estimated Fair Values and Related Carrying Amounts and Valuation Level of Financial Instruments | The following tables present the estimated fair values, related carrying amounts, and valuation level of the financial instruments as of the dates stated.
|  | March 31, 2024 |
|  |  |  |  |  |  |  | Fair Value Measurements |
(Dollars in thousands) |  | Carrying Value |  |  | Fair Value |  |  | Level 1 |  |  | Level 2 |  |  | Level 3 |
Financial Assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash and due from banks |  | $ | 117,464 |  |  | $ | 117,464 |  |  | $ | 117,464 |  |  | $ | — |  |  | $ | — |
Restricted cash |  |  | 10,734 |  |  |  | 10,734 |  |  |  | 10,734 |  |  |  | — |  |  |  | — |
Federal funds sold |  |  | 6,849 |  |  |  | 6,849 |  |  |  | 6,849 |  |  |  | — |  |  |  | — |
Securities available for sale |  |  | 314,394 |  |  |  | 314,394 |  |  |  | — |  |  |  | 311,644 |  |  |  | 2,750 |
Restricted equity investments |  |  | 22,071 |  |  |  | 22,071 |  |  |  | — |  |  |  | 22,071 |  |  |  | — |
Other equity investments |  |  | 12,863 |  |  |  | 12,863 |  |  |  | — |  |  |  | 12,863 |  |  |  | — |
Other investments |  |  | 26,586 |  |  |  | 26,586 |  |  |  | — |  |  |  | — |  |  |  | 26,586 |
Loans held for investment, net |  |  | 2,359,064 |  |  |  | 2,247,061 |  |  |  | — |  |  |  | — |  |  |  | 2,247,061 |
Accrued interest receivable |  |  | 14,696 |  |  |  | 14,696 |  |  |  | — |  |  |  | 14,696 |  |  |  | — |
Bank owned life insurance |  |  | 48,790 |  |  |  | 48,790 |  |  |  | — |  |  |  | 48,790 |  |  |  | — |
MSR assets |  |  | 27,843 |  |  |  | 27,843 |  |  |  | — |  |  |  | — |  |  |  | 27,843 |
Financial Liabilities |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Noninterest-bearing demand |  | $ | 496,375 |  |  | $ | 496,375 |  |  | $ | 496,375 |  |  | $ | — |  |  | $ | — |
Interest-bearing demand and money market |  |  | 898,870 |  |  |  | 898,870 |  |  |  | — |  |  |  | 898,870 |  |  |  | — |
Savings |  |  | 114,281 |  |  |  | 114,281 |  |  |  | — |  |  |  | 114,281 |  |  |  | — |
Time |  |  | 956,250 |  |  |  | 952,723 |  |  |  | — |  |  |  | — |  |  |  | 952,723 |
FHLB borrowings |  |  | 280,000 |  |  |  | 284,026 |  |  |  | — |  |  |  | 284,026 |  |  |  | — |
FRB borrowings |  |  | 65,000 |  |  |  | 65,000 |  |  |  | — |  |  |  | 65,000 |  |  |  | — |
Subordinated notes, net |  |  | 39,838 |  |  |  | 37,999 |  |  |  | — |  |  |  | — |  |  |  | 37,999 |
|  | December 31, 2023 |
|  |  |  |  |  |  |  | Fair Value Measurements |
(Dollars in thousands) |  | Carrying Value |  |  | Fair Value |  |  | Level 1 |  |  | Level 2 |  |  | Level 3 |
Financial Assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash and due from banks |  | $ | 110,491 |  |  | $ | 110,491 |  |  | $ | 110,491 |  |  | $ | — |  |  | $ | — |
Restricted cash |  |  | 10,660 |  |  |  | 10,660 |  |  |  | 10,660 |  |  |  | — |  |  |  | — |
Federal funds sold |  |  | 4,451 |  |  |  | 4,451 |  |  |  | 4,451 |  |  |  | — |  |  |  | — |
Securities available for sale |  |  | 321,081 |  |  |  | 321,081 |  |  |  | — |  |  |  | 320,331 |  |  |  | 750 |
Restricted equity investments |  |  | 18,621 |  |  |  | 18,621 |  |  |  | — |  |  |  | 18,621 |  |  |  | — |
Other equity investments |  |  | 12,905 |  |  |  | 12,905 |  |  |  | — |  |  |  | 12,905 |  |  |  | — |
Other investments |  |  | 29,467 |  |  |  | 29,467 |  |  |  | — |  |  |  | — |  |  |  | 29,467 |
Loans held for investment, net |  |  | 2,395,054 |  |  |  | 2,316,113 |  |  |  | — |  |  |  | — |  |  |  | 2,316,113 |
Accrued interest receivable |  |  | 14,968 |  |  |  | 14,967 |  |  |  | — |  |  |  | 14,967 |  |  |  | — |
Bank owned life insurance |  |  | 48,453 |  |  |  | 48,453 |  |  |  | — |  |  |  | 48,453 |  |  |  | — |
MSR assets |  |  | 27,114 |  |  |  | 27,114 |  |  |  | — |  |  |  | — |  |  |  | 27,114 |
Financial Liabilities |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Noninterest-bearing demand |  | $ | 506,248 |  |  | $ | 506,248 |  |  | $ | 506,248 |  |  | $ | — |  |  | $ | — |
Interest-bearing demand and money market |  |  | 1,049,536 |  |  |  | 1,049,536 |  |  |  | — |  |  |  | 1,049,536 |  |  |  | — |
Savings |  |  | 117,923 |  |  |  | 117,923 |  |  |  | — |  |  |  | 117,923 |  |  |  | — |
Time |  |  | 892,325 |  |  |  | 892,439 |  |  |  | — |  |  |  | — |  |  |  | 892,439 |
FHLB borrowings |  |  | 210,000 |  |  |  | 211,799 |  |  |  | — |  |  |  | 211,799 |  |  |  | — |
FRB borrowings |  |  | 65,000 |  |  |  | 65,000 |  |  |  | — |  |  |  | 65,000 |  |  |  | — |
Subordinated notes, net |  |  | 39,855 |  |  |  | 37,803 |  |  |  | — |  |  |  | — |  |  |  | 37,803 |

X
- Definition Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique used to measure similar asset in prior period by class of asset or liability on non-recurring basis. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb) -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsMeasuredOnNonrecurringBasisValuationTechniquesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets measured at fair value measured on a recurring or nonrecurring basis. Includes, but is not limited to, fair value measurements recorded and the reasons for the measurements, level within the fair value hierarchy in which the fair value measurements are categorized and transfers between levels 1 and 2. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsMeasuredOnRecurringAndNonrecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, by class that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsMeasuredOnRecurringBasisTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value measurement of assets using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets) and gains or losses recognized in other comprehensive income (loss), and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs), by class of asset. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-3 + Details
Name: | us-gaap_FairValueAssetsMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-11 + Details
Name: | us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of activity in the balance of servicing assets subsequently measured at amortized cost. Includes, but is not limited to, beginning and ending balances, additions, disposals, and amortization. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 860 -SubTopic 50 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481229/860-50-50-4 + Details
Name: | us-gaap_ScheduleOfServicingAssetsAtAmortizedValueTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration