XML 41 R29.htm IDEA: XBRL DOCUMENT v3.25.0.1
Parent Company Only Financial Statements
12 Months Ended
Dec. 31, 2024
Statement of Financial Position [Abstract]  
Parent Company Only Financial Statements

Note 17. Parent Company Only Financial Statements

The following tables present the condensed financial statements of Blue Ridge Bankshares, Inc. (parent company only) as of the dates and for the periods presented.

 

PARENT COMPANY ONLY CONDENSED BALANCE SHEETS

 

 

 

As of December 31,

 

(Dollars in thousands)

 

2024

 

 

2023

 

ASSETS

 

 

 

 

 

 

Cash and due from banks

 

$

40,241

 

 

$

7,025

 

Investment in subsidiaries

 

 

308,055

 

 

 

201,403

 

Other equity investments

 

 

4,588

 

 

 

12,740

 

Other investments

 

 

10,359

 

 

 

8,706

 

Income tax receivable

 

 

5,226

 

 

 

3,160

 

Other assets

 

 

730

 

 

 

1,432

 

Total assets

 

$

369,199

 

 

$

234,466

 

LIABILITIES & STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Accrued expenses

 

$

866

 

 

$

7,294

 

Accrued interest payable

 

 

93

 

 

 

368

 

Deferred tax liability

 

 

663

 

 

 

960

 

Subordinated notes, net

 

 

39,789

 

 

 

39,855

 

Total liabilities

 

 

41,411

 

 

 

48,477

 

Stockholders’ equity

 

 

327,788

 

 

 

185,989

 

Total liabilities and stockholders’ equity

 

$

369,199

 

 

$

234,466

 

 

PARENT COMPANY ONLY CONDENSED STATEMENTS OF INCOME

 

 

 

For the years ended December 31,

 

(Dollars in thousands)

 

2024

 

 

2023

 

INCOME

 

 

 

 

 

 

Dividends from Bank subsidiary

 

$

 

 

$

6,000

 

Interest income

 

 

 

 

 

14

 

Fair value adjustments of other equity investments

 

 

(8,152

)

 

 

(110

)

Loss on sale of other equity investments

 

 

 

 

 

(1,636

)

Loss on sale of other investments

 

 

(197

)

 

 

 

Other

 

 

89

 

 

 

50

 

Total (loss) income

 

 

(8,260

)

 

 

4,318

 

EXPENSES

 

 

 

 

 

 

Interest on subordinated notes

 

 

2,414

 

 

 

2,209

 

Legal and regulatory filing

 

 

1,087

 

 

 

3,161

 

ESOP litigation

 

 

 

 

 

6,000

 

Other

 

 

368

 

 

 

270

 

Total expenses

 

 

3,869

 

 

 

11,640

 

Loss before income taxes and equity in undistributed earnings of subsidiary

 

 

(12,129

)

 

 

(7,322

)

Income tax benefit

 

 

(2,686

)

 

 

(2,623

)

Equity in undistributed loss of subsidiaries

 

 

(5,942

)

 

 

(47,074

)

Net loss

 

$

(15,385

)

 

$

(51,773

)

 

PARENT COMPANY ONLY CONDENSED STATEMENTS OF CASH FLOWS

 

 

 

For the years ended December 31,

 

(Dollars in thousands)

 

2024

 

 

2023

 

Cash Flows From Operating Activities

 

 

 

 

 

 

Net loss

 

$

(15,385

)

 

$

(51,773

)

Equity in undistributed loss of subsidiaries

 

 

5,942

 

 

 

47,074

 

Deferred income tax benefit

 

 

(297

)

 

 

(3,830

)

Amortization of subordinated note issuance costs

 

 

35

 

 

 

35

 

Loss on sale of other equity securities

 

 

 

 

 

1,636

 

Loss on sale of other investments

 

 

197

 

 

 

 

Fair value adjustments of other equity investments

 

 

8,152

 

 

 

110

 

Decrease (increase) in other assets

 

 

1,364

 

 

 

(302

)

(Decrease) increase in accrued expenses

 

 

(8,352

)

 

 

2,486

 

Net cash used in operating activities

 

 

(8,344

)

 

 

(4,564

)

Cash Flows From Investing Activities

 

 

 

 

 

 

Proceeds from sale of other equity investments and other investments

 

 

89

 

 

 

7,754

 

Net change in other equity investments

 

 

 

 

 

1,486

 

Net change in other investments

 

 

(1,939

)

 

 

(1,545

)

Capital contribution to Bank subsidiary

 

 

(110,000

)

 

 

 

Dividends received from Bank subsidiary

 

 

 

 

 

6,000

 

Net cash (used in) provided by investing activities

 

 

(111,850

)

 

 

13,695

 

Cash Flows From Financing Activities

 

 

 

 

 

 

Proceeds from Private Placements, net of issuance costs

 

 

152,140

 

 

 

 

Warrant exercises

 

 

1,270

 

 

 

 

Dividends paid on common stock

 

 

 

 

 

(4,641

)

Stock option exercises and dividend reinvestment plan issuances

 

 

 

 

 

103

 

Net cash provided by (used in) financing activities

 

 

153,410

 

 

 

(4,538

)

Net increase in cash and due from banks

 

 

33,216

 

 

 

4,593

 

Cash and due from banks at beginning of period

 

 

7,025

 

 

 

2,432

 

Cash and due from banks at end of period

 

$

40,241

 

 

$

7,025

 

 

 

 

 

 

 

 

Supplemental Schedule of Cash Flow Information

 

 

 

 

 

 

Cash paid for:

 

 

 

 

 

 

   Interest

 

$

2,689

 

 

$

2,213

 

   Income taxes

 

$

 

 

$

6,600

 

Non-cash financing activities:

 

 

 

 

 

 

   Restricted stock awards, net of forfeitures

 

$

1,180

 

 

$

1,573