XML 102 R4.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2017
Sales:      
Total sales $ 1,753,872 $ 1,677,837 $ 1,323,555
Cost and expenses:      
(Increase) decrease in the fair value of derivative instruments [1] 25,113 (11,408) (2,193)
Delivery and branch expenses 369,033 357,580 306,534
Depreciation and amortization expenses 32,901 31,575 27,882
General and administrative expenses 28,414 24,227 24,998
Finance charge income (5,105) (4,700) (4,054)
Operating income (loss) 37,350 66,068 55,332
Interest expense, net (11,164) (8,716) (6,775)
Amortization of debt issuance costs (1,032) (1,288) (1,281)
Other income, net [2]   7,043  
Income before income taxes 25,154 63,107 47,276
Income tax expense (benefit) 7,517 7,602 20,376
Net income (loss) 17,637 55,505 26,900
General Partner’s interest in net income 95 314 156
Limited Partner's interest in net income (loss) $ 17,542 $ 55,191 $ 26,744
Basic and diluted income per Limited Partner Unit : [3] $ 0.35 [4] $ 0.89 [4] $ 0.46
Weighted average number of Limited Partner units outstanding:      
Basic and Diluted 50,814 54,764 55,888
Product      
Sales:      
Total sales $ 1,466,045 $ 1,404,370 $ 1,065,076
Installations and services      
Sales:      
Total sales 287,827 273,467 258,479
Cost of product      
Cost and expenses:      
Cost and expenses 998,559 957,843 675,386
Cost of installations and services      
Cost and expenses:      
Cost and expenses $ 267,607 $ 256,652 $ 239,670
[1] Represents the change in value of unrealized open positions and expired options.
[2] See Note 2 – Summary of Significant Accounting Policies - Other Income, Net.
[3] See Note 19 - Earnings Per Limited Partner Units.
[4] The sum of the quarters do not add-up to the total due to the weighting of Limited Partner Units outstanding, rounding or the theoretical effects of FASB ASC 260-10-45-60 to Master Limited Partners earnings per unit.