10-Q 1 sgu-10q_20190630.htm 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)

☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2019

OR

☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-14129

STAR GROUP, L.P.

(Exact Name of Registrant as Specified in its Charter)

Delaware | 06-1437793
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.)
9 West Broad Street Stamford, Connecticut | 06902
(Address of principal executive office) |

Registrant’s telephone number, including area code: (203) 328-7310

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class |  | Trading Symbol(s) |  | Name of each exchange on which registered
Common Unit |  | SGU |  | New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer | ☐ | Accelerated filer | ☒
Non- accelerated filer | ☐ | Smaller reporting company | ☐

|  | Emerging growth company | ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

At July 30, 2019, the registrant had 49,280,628 Common Units outstanding.

STAR GROUP, L.P. AND SUBSIDIARIES

INDEX TO FORM 10-Q

|  | Page
Part I Financial Information |  |
Item 1 - Condensed Consolidated Financial Statements |  | 3
Condensed Consolidated Balance Sheets as of June 30, 2019 (unaudited) and September 30, 2018 |  | 3
Condensed Consolidated Statements of Operations (unaudited) for the three and nine months ended June 30, 2019 and June 30, 2018 |  | 4
Condensed Consolidated Statements of Comprehensive Income (Loss) (unaudited) for the three and nine months ended June 30, 2019 and June 30, 2018 |  | 5
Condensed Consolidated Statement of Partners’ Capital (unaudited) for the three and nine months ended June 30, 2019 and June 30, 2018 |  | 6-7
Condensed Consolidated Statements of Cash Flows (unaudited) for the nine months ended June 30, 2019 and June 30, 2018 |  | 8
Notes to Condensed Consolidated Financial Statements (unaudited) |  | 9-24
Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations |  | 25-42
Item 3 - Quantitative and Qualitative Disclosures About Market Risk |  | 43
Item 4 - Controls and Procedures |  | 43
Part II Other Information: |  | 44
Item 1 - Legal Proceedings |  | 44
Item 1A - Risk Factors |  | 44
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds |  | 44
Item 6 - Exhibits |  | 45
Signatures |  | 46

2

Part I. FINANCIAL INFORMATION

Item 1. | Condensed Consolidated Financial Statements

STAR GROUP, L.P. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

|  | June 30, |  |  | September 30, |
|  | 2019 |  |  | 2018 |
(in thousands) |  | (unaudited) |  |  |  |  |
ASSETS |  |  |  |  |
Current assets |  |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 5,717 |  |  | $ | 14,531 |
Receivables, net of allowance of $11,244 and $8,002, respectively |  |  | 167,292 |  |  |  | 132,668 |
Inventories |  |  | 57,478 |  |  |  | 56,377 |
Fair asset value of derivative instruments |  |  | - |  |  |  | 17,710 |
Prepaid expenses and other current assets |  |  | 35,610 |  |  |  | 35,451 |
Total current assets |  |  | 266,097 |  |  |  | 256,737 |
Property and equipment, net |  |  | 97,468 |  |  |  | 87,618 |
Goodwill |  |  | 247,341 |  |  |  | 228,436 |
Intangibles, net |  |  | 110,322 |  |  |  | 98,444 |
Restricted cash |  |  | 250 |  |  |  | 250 |
Captive insurance collateral (1) |  |  | 57,841 |  |  |  | 45,419 |
Deferred charges and other assets, net |  |  | 17,625 |  |  |  | 13,067 |
Total assets |  | $ | 796,944 |  |  | $ | 729,971 |
LIABILITIES AND PARTNERS’ CAPITAL |  |  |  |  |  |  |  |
Current liabilities |  |  |  |  |  |  |  |
Accounts payable |  | $ | 28,254 |  |  | $ | 35,796 |
Revolving credit facility borrowings |  |  | 70,500 |  |  |  | 1,500 |
Fair liability value of derivative instruments |  |  | 2,418 |  |  |  | - |
Current maturities of long-term debt |  |  | 10,000 |  |  |  | 7,500 |
Accrued expenses and other current liabilities |  |  | 145,558 |  |  |  | 116,436 |
Unearned service contract revenue |  |  | 60,560 |  |  |  | 60,700 |
Customer credit balances |  |  | 38,229 |  |  |  | 61,256 |
Total current liabilities |  |  | 355,519 |  |  |  | 283,188 |
Long-term debt |  |  | 84,399 |  |  |  | 91,780 |
Deferred tax liabilities, net |  |  | 14,069 |  |  |  | 21,206 |
Other long-term liabilities |  |  | 25,382 |  |  |  | 24,012 |
Partners’ capital |  |  |  |  |  |  |  |
Common unitholders |  |  | 335,958 |  |  |  | 329,129 |
General partner |  |  | (1,522 | ) |  |  | (1,303 | )
Accumulated other comprehensive loss, net of taxes |  |  | (16,861 | ) |  |  | (18,041 | )
Total partners’ capital |  |  | 317,575 |  |  |  | 309,785 |
Total liabilities and partners’ capital |  | $ | 796,944 |  |  | $ | 729,971 |

| (1) | See Note 2 – Summary of Significant Accounting Policies – Captive Insurance Collateral.

See accompanying notes to condensed consolidated financial statements.

3

STAR GROUP, L.P. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

|  | Three Months Ended June 30, |  |  | Nine Months Ended June 30, |
(in thousands, except per unit data - unaudited) |  | 2019 |  |  | 2018 |  |  | 2019 |  |  | 2018 |
Sales: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Product |  | $ | 210,657 |  |  | $ | 256,447 |  |  | $ | 1,306,764 |  |  | $ | 1,246,143 |
Installations and services |  |  | 72,719 |  |  |  | 70,907 |  |  |  | 211,221 |  |  |  | 202,076 |
Total sales |  |  | 283,376 |  |  |  | 327,354 |  |  |  | 1,517,985 |  |  |  | 1,448,219 |
Cost and expenses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cost of product |  |  | 155,055 |  |  |  | 186,207 |  |  |  | 876,920 |  |  |  | 832,280 |
Cost of installations and services |  |  | 62,130 |  |  |  | 61,770 |  |  |  | 201,841 |  |  |  | 195,984 |
(Increase) decrease in the fair value of derivative instruments |  |  | 1,630 |  |  |  | (7,515 | ) |  |  | 19,268 |  |  |  | (7,306 | )
Delivery and branch expenses |  |  | 82,669 |  |  |  | 83,312 |  |  |  | 296,026 |  |  |  | 281,121 |
Depreciation and amortization expenses |  |  | 8,225 |  |  |  | 7,941 |  |  |  | 23,828 |  |  |  | 23,385 |
General and administrative expenses |  |  | 5,472 |  |  |  | 5,894 |  |  |  | 23,136 |  |  |  | 18,766 |
Finance charge income |  |  | (1,872 | ) |  |  | (1,438 | ) |  |  | (4,166 | ) |  |  | (3,733 | )
Operating income (loss) |  |  | (29,933 | ) |  |  | (8,817 | ) |  |  | 81,132 |  |  |  | 107,722 |
Interest expense, net |  |  | (2,967 | ) |  |  | (2,186 | ) |  |  | (8,677 | ) |  |  | (6,656 | )
Amortization of debt issuance costs |  |  | (253 | ) |  |  | (418 | ) |  |  | (756 | ) |  |  | (1,034 | )
Income (loss) before income taxes |  |  | (33,153 | ) |  |  | (11,421 | ) |  |  | 71,699 |  |  |  | 100,032 |
Income tax expense (benefit) |  |  | (10,055 | ) |  |  | (3,416 | ) |  |  | 20,157 |  |  |  | 23,077 |
Net income (loss) |  | $ | (23,098 | ) |  | $ | (8,005 | ) |  | $ | 51,542 |  |  | $ | 76,955 |
General Partner’s interest in net income (loss) |  |  | (150 | ) |  |  | (49 | ) |  |  | 319 |  |  |  | 445 |
Limited Partners’ interest in net income (loss) |  | $ | (22,948 | ) |  | $ | (7,956 | ) |  | $ | 51,223 |  |  | $ | 76,510 |
Basic and diluted income (loss) per Limited Partner Unit (1): |  | $ | (0.46 | ) |  | $ | (0.15 | ) |  | $ | 0.86 |  |  | $ | 1.18 |
Weighted average number of Limited Partner units outstanding: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Basic and Diluted |  |  | 49,943 |  |  |  | 53,938 |  |  |  | 51,431 |  |  |  | 55,157 |

(1) | See Note 15 - Earnings Per Limited Partner Unit.

See accompanying notes to condensed consolidated financial statements.

4

STAR GROUP, L.P. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

|  | Three Months Ended June 30, |  |  | Nine Months Ended June 30, |
(in thousands - unaudited) |  | 2019 |  |  | 2018 |  |  | 2019 |  |  | 2018 |
Net income (loss) |  | $ | (23,098 | ) |  | $ | (8,005 | ) |  | $ | 51,542 |  |  | $ | 76,955 |
Other comprehensive income: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Unrealized gain on pension plan obligation (1) |  |  | 455 |  |  |  | 448 |  |  |  | 1,366 |  |  |  | 1,344 |
Tax effect of unrealized gain on pension plan obligation |  |  | (124 | ) |  |  | (120 | ) |  |  | (373 | ) |  |  | (422 | )
Unrealized gain (loss) on captive insurance collateral |  |  | 666 |  |  |  | (220 | ) |  |  | 1,960 |  |  |  | (1,151 | )
Tax effect of unrealized gain (loss) on captive insurance collateral |  |  | (140 | ) |  |  | 46 |  |  |  | (416 | ) |  |  | 242 |
Unrealized loss on interest rate hedges |  |  | (733 | ) |  |  | — |  |  |  | (1,845 | ) |  |  | — |
Tax effect of unrealized loss on interest rate hedges |  |  | 196 |  |  |  | — |  |  |  | 488 |  |  |  | — |
Total other comprehensive income |  |  | 320 |  |  |  | 154 |  |  |  | 1,180 |  |  |  | 13 |
Total comprehensive income (loss) |  | $ | (22,778 | ) |  | $ | (7,851 | ) |  | $ | 52,722 |  |  | $ | 76,968 |

(1) | This item is included in the computation of net periodic pension cost.

See accompanying notes to condensed consolidated financial statements.

5

STAR GROUP, L.P. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF PARTNERS’ CAPITAL

|  | Three Months Ended June 30, 2019 |
|  | Number of Units |  |  |  |  |  |  |  |  |  |  | Accum. Other |  |  | Total |
(in thousands - unaudited) |  | Common |  |  | General Partner |  |  | Common |  |  | General Partner |  |  | Comprehensive Income (Loss) |  |  | Partners’ Capital |
Balance as of March 31, 2019 |  |  | 50,302 |  |  |  | 326 |  |  | $ | 373,748 |  |  | $ | (1,146 | ) |  | $ | (17,181 | ) |  | $ | 355,421 |
Net loss |  |  | — |  |  |  | — |  |  |  | (22,948 | ) |  |  | (150 | ) |  |  | — |  |  |  | (23,098 | )
Unrealized gain on pension plan obligation |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 455 |  |  |  | 455 |
Tax effect of unrealized gain on pension plan obligation |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (124 | ) |  |  | (124 | )
Unrealized gain on captive insurance collateral |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 666 |  |  |  | 666 |
Tax effect of unrealized gain on captive insurance collateral |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (140 | ) |  |  | (140 | )
Unrealized loss on interest rate hedges |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (733 | ) |  |  | (733 | )
Tax effect of unrealized loss on interest rate hedges |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 196 |  |  |  | 196 |
Distributions |  |  | — |  |  |  | — |  |  |  | (6,265 | ) |  |  | (226 | ) |  |  | — |  |  |  | (6,491 | )
Retirement of units (1) |  |  | (885 | ) |  |  | — |  |  |  | (8,577 | ) |  |  | — |  |  |  | — |  |  |  | (8,577 | )
Balance as of June 30, 2019 (unaudited) |  |  | 49,417 |  |  |  | 326 |  |  | $ | 335,958 |  |  | $ | (1,522 | ) |  | $ | (16,861 | ) |  | $ | 317,575 |
|  | Three Months Ended June 30, 2018 |
|  | Number of Units |  |  |  |  |  |  |  |  |  |  | Accum. Other |  |  | Total |
(in thousands - unaudited) |  | Common |  |  | General Partner |  |  | Common |  |  | General Partner |  |  | Comprehensive Income (Loss) |  |  | Partners’ Capital |
Balance as of March 31, 2018 |  |  | 54,607 |  |  |  | 326 |  |  | $ | 385,909 |  |  | $ | (743 | ) |  | $ | (18,906 | ) |  | $ | 366,260 |
Net loss |  |  | — |  |  |  | — |  |  |  | (7,956 | ) |  |  | (49 | ) |  |  | — |  |  |  | (8,005 | )
Unrealized gain on pension plan obligation |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 448 |  |  |  | 448 |
Tax effect of unrealized gain on pension plan obligation |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (120 | ) |  |  | (120 | )
Unrealized loss on captive insurance collateral |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (220 | ) |  |  | (220 | )
Tax effect of unrealized loss on captive insurance collateral |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 46 |  |  |  | 46 |
Distributions |  |  | — |  |  |  | — |  |  |  | (6,344 | ) |  |  | (191 | ) |  |  | — |  |  |  | (6,535 | )
Retirement of units (1) |  |  | (1,089 | ) |  |  | — |  |  |  | (10,515 | ) |  |  | — |  |  |  | — |  |  |  | (10,515 | )
Balance as of June 30, 2018 (unaudited) |  |  | 53,518 |  |  |  | 326 |  |  | $ | 361,094 |  |  | $ | (983 | ) |  | $ | (18,752 | ) |  | $ | 341,359 |

(1) | See Note 4 – Common Unit Repurchase and Retirement.

See accompanying notes to condensed consolidated financial statements.

6

STAR GROUP, L.P. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENT OF PARTNERS’ CAPITAL

|  | Nine Months Ended June 30, 2019 |
|  | Number of Units |  |  |  |  |  |  |  |  |  |  | Accum. Other |  |  | Total |
(in thousands - unaudited) |  | Common |  |  | General Partner |  |  | Common |  |  | General Partner |  |  | Comprehensive Income (Loss) |  |  | Partners’ Capital |
Balance as of September 30, 2018 |  |  | 53,088 |  |  |  | 326 |  |  | $ | 329,129 |  |  | $ | (1,303 | ) |  | $ | (18,041 | ) |  | $ | 309,785 |
Impact of adoption of ASU No. 2014-09 |  |  | — |  |  |  | — |  |  |  | 9,164 |  |  |  | 60 |  |  |  | — |  |  |  | 9,224 |
Net income |  |  | — |  |  |  | — |  |  |  | 51,223 |  |  |  | 319 |  |  |  | - |  |  |  | 51,542 |
Unrealized gain on pension plan obligation |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 1,366 |  |  |  | 1,366 |
Tax effect of unrealized gain on pension plan obligation |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (373 | ) |  |  | (373 | )
Unrealized gain on captive insurance collateral |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 1,960 |  |  |  | 1,960 |
Tax effect of unrealized gain on captive insurance collateral |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (416 | ) |  |  | (416 | )
Unrealized loss on interest rate hedges |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (1,845 | ) |  |  | (1,845 | )
Tax effect of unrealized loss on interest rate hedges |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 488 |  |  |  | 488 |
Distributions |  |  | — |  |  |  | — |  |  |  | (18,610 | ) |  |  | (598 | ) |  |  | — |  |  |  | (19,208 | )
Retirement of units (1) |  |  | (3,671 | ) |  |  | — |  |  |  | (34,948 | ) |  |  | — |  |  |  | — |  |  |  | (34,948 | )
Balance as of June 30, 2019 (unaudited) |  |  | 49,417 |  |  |  | 326 |  |  | $ | 335,958 |  |  | $ | (1,522 | ) |  | $ | (16,861 | ) |  | $ | 317,575 |
|  | Nine Months Ended June 30, 2018 |
|  | Number of Units |  |  |  |  |  |  |  |  |  |  | Accum. Other |  |  | Total |
(in thousands - unaudited) |  | Common |  |  | General Partner |  |  | Common |  |  | General Partner |  |  | Comprehensive Income (Loss) |  |  | Partners’ Capital |
Balance as of September 30, 2017 |  |  | 55,888 |  |  |  | 326 |  |  | $ | 325,762 |  |  | $ | (929 | ) |  | $ | (18,765 | ) |  | $ | 306,068 |
Net income |  |  | — |  |  |  | — |  |  |  | 76,510 |  |  |  | 445 |  |  |  | — |  |  |  | 76,955 |
Unrealized gain on pension plan obligation |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 1,344 |  |  |  | 1,344 |
Tax effect of unrealized gain on pension plan obligation |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (422 | ) |  |  | (422 | )
Unrealized loss on captive insurance collateral |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | (1,151 | ) |  |  | (1,151 | )
Tax effect of unrealized loss on captive insurance collateral |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 242 |  |  |  | 242 |
Distributions |  |  | — |  |  |  | — |  |  |  | (18,640 | ) |  |  | (499 | ) |  |  | — |  |  |  | (19,139 | )
Retirement of units (1) |  |  | (2,370 | ) |  |  | — |  |  |  | (22,538 | ) |  |  | — |  |  |  | — |  |  |  | (22,538 | )
Balance as of June 30, 2018 (unaudited) |  |  | 53,518 |  |  |  | 326 |  |  | $ | 361,094 |  |  | $ | (983 | ) |  | $ | (18,752 | ) |  | $ | 341,359 |

(1) | See Note 4 – Common Unit Repurchase and Retirement.

See accompanying notes to condensed consolidated financial statements.

7

STAR GROUP, L.P. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

|  | Nine Months Ended June 30, |
(in thousands - unaudited) |  | 2019 |  |  | 2018 |
Cash flows provided by (used in) operating activities: |  |  |  |  |  |  |  |
Net income |  | $ | 51,542 |  |  | $ | 76,955 |
Adjustment to reconcile net income to net cash provided by (used in) operating activities: |  |  |  |  |  |  |  |
(Increase) decrease in fair value of derivative instruments |  |  | 19,268 |  |  |  | (7,306 | )
Depreciation and amortization |  |  | 24,584 |  |  |  | 24,419 |
Provision for losses on accounts receivable |  |  | 8,500 |  |  |  | 5,687 |
Change in deferred taxes |  |  | (11,206 | ) |  |  | 29,641 |
Changes in operating assets and liabilities: |  |  |  |  |  |  |  |
Increase in receivables |  |  | (34,793 | ) |  |  | (86,504 | )
Decrease in inventories |  |  | 1,958 |  |  |  | 12,390 |
(Increase) decrease in other assets |  |  | 9,156 |  |  |  | (2,938 | )
Increase (decrease) in accounts payable |  |  | (7,570 | ) |  |  | 5,078 |
Decrease in customer credit balances |  |  | (26,177 | ) |  |  | (36,503 | )
Increase in other current and long-term liabilities |  |  | 27,060 |  |  |  | 9,100 |
Net cash provided by operating activities |  |  | 62,322 |  |  |  | 30,019 |
Cash flows provided by (used in) investing activities: |  |  |  |  |  |  |  |
Capital expenditures |  |  | (8,235 | ) |  |  | (8,682 | )
Proceeds from sales of fixed assets |  |  | 1,040 |  |  |  | 325 |
Purchase of investments (1) |  |  | (10,576 | ) |  |  | (34,840 | )
Acquisitions |  |  | (62,807 | ) |  |  | (21,262 | )
Net cash used in investing activities |  |  | (80,578 | ) |  |  | (64,459 | )
Cash flows provided by (used in) financing activities: |  |  |  |  |  |  |  |
Revolving credit facility borrowings |  |  | 139,331 |  |  |  | 160,104 |
Revolving credit facility repayments |  |  | (70,331 | ) |  |  | (118,604 | )
Term loan repayments |  |  | (5,000 | ) |  |  | (7,500 | )
Distributions |  |  | (19,208 | ) |  |  | (19,139 | )
Unit repurchases |  |  | (34,948 | ) |  |  | (22,538 | )
Customer retainage payments |  |  | (357 | ) |  |  | (918 | )
Payments of debt issue costs |  |  | (45 | ) |  |  | - |
Net cash provided by (used in) financing activities |  |  | 9,442 |  |  |  | (8,595 | )
Net increase (decrease) in cash, cash equivalents, and restricted cash |  |  | (8,814 | ) |  |  | (43,035 | )
Cash, cash equivalents, and restricted cash at beginning of period |  |  | 14,781 |  |  |  | 52,708 |
Cash, cash equivalents, and restricted cash at end of period |  | $ | 5,967 |  |  | $ | 9,673 |

(1) | See Note 2 – Summary of Significant Accounting Policies – Captive Insurance Collateral.

See accompanying notes to condensed consolidated financial statements.

8

STAR GROUP, L.P. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1) Organization

Star Group, L.P. (“Star,” the “Company,” “we,” “us,” or “our”) is a full service provider specializing in the sale of home heating and air conditioning products and services to residential and commercial home heating oil and propane customers. The Company has one reportable segment for accounting purposes. We also sell diesel fuel, gasoline and home heating oil on a delivery only basis, and in certain of our marketing areas, we provide plumbing services primarily to our home heating oil and propane customer base. We believe we are the nation’s largest retail distributor of home heating oil based upon sales volume. Including our propane locations, we serve customers in the more northern and eastern states within the Northeast, Central and Southeast U.S. regions.

The Company is organized as follows:

| • | Star is a limited partnership, which at June 30, 2019, had outstanding 49.4 million Common Units (NYSE: “SGU”), representing a 99.3% limited partner interest in Star, and 0.3 million general partner units, representing a 0.7% general partner interest in Star. Our general partner is Kestrel Heat, LLC, a Delaware limited liability company (“Kestrel Heat” or the “general partner”). The Board of Directors of Kestrel Heat (the “Board”) is appointed by its sole member, Kestrel Energy Partners, LLC, a Delaware limited liability company (“Kestrel”). Since November 1, 2017, Star elected to be treated as a corporation for Federal income tax purposes, so both Star and its subsidiaries (that were already taxable entities) are now subject to Federal and state corporate income taxes. As a result of this election, the Company issued its last Schedule K-1’s for the 2017 calendar year, and now issues Form 1099-DIV’s.

| • | Star owns 100% of Star Acquisitions, Inc., a Minnesota corporation that owns 100% of Petro Holdings, Inc. (“Petro”). Star’s operations are conducted through Petro and its subsidiaries. At June 30, 2019 Petro served approximately 466,500 residential and commercial home heating oil and propane customers. Petro also sells diesel fuel, gasoline and home heating oil to approximately 81,000 customers on a delivery only basis. We installed, maintained, and repaired heating and air conditioning equipment and to a lesser extent provided these services outside our heating oil and propane customer base including approximately 17,000 service contracts for natural gas and other heating systems.

| • | Petroleum Heat and Power Co., Inc. (“PH&P”) is a 100% owned subsidiary of Star. PH&P is the borrower and Star is the guarantor of the fourth amended and restated credit agreement’s $100 million five-year senior secured term loan and the $300 million ($450 million during the heating season of December through April of each year) revolving credit facility, both due July 2, 2023. (See Note 11—Long-Term Debt and Bank Facility Borrowings)

2) Summary of Significant Accounting Policies

Basis of Presentation

The Consolidated Financial Statements include the accounts of Star and its subsidiaries. All material intercompany items and transactions have been eliminated in consolidation.

The financial information included herein is unaudited; however, such information reflects all adjustments (consisting solely of normal recurring adjustments), which are, in the opinion of management, necessary for the fair statement of financial condition and results for the interim periods. Due to the seasonal nature of the Company’s business, the results of operations and cash flows for the nine-month period ended June 30, 2019 are not necessarily indicative of the results to be expected for the full year.

These interim financial statements of the Company have been prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”) for interim financial information and Rule 10-01 of Regulation S-X of the U.S. Securities and Exchange Commission and should be read in conjunction with the financial statements included in the Company’s Annual Report on Form 10-K for the year ended September 30, 2018.

Comprehensive Income (Loss)

Comprehensive income (loss) is comprised of Net income (loss) and Other comprehensive income (loss). Other comprehensive income (loss) consists of the unrealized gain amortization on the Company’s pension plan obligation for its two frozen defined benefit pension plans, unrealized gain (loss) on available-for-sale investments, unrealized gain (loss) on interest rate hedge and the corresponding tax effects.

9

Cash, Cash Equivalents, and Restricted Cash

The Company considers all highly liquid investments with an original maturity of three months or less, when purchased, to be cash equivalents. At June 30, 2019, the $6.0 million of cash, cash equivalents, and restricted cash on the Condensed Consolidated Statements of Cash Flows is composed of $5.7 million of cash and cash equivalents and $0.3 million of restricted cash. At September 30, 2018, the $14.8 million of cash, cash equivalents, and restricted cash on the Condensed Consolidated Statements of Cash Flows is composed of $14.5 million of cash and cash equivalents and $0.3 million of restricted cash. Restricted cash represents deposits held by our captive insurance company that are required by state insurance regulations to remain in the captive insurance company as cash.

Captive Insurance Collateral

The captive insurance collateral is held by our captive insurance company in an irrevocable trust as collateral for certain workers’ compensation and automobile liability claims. The collateral is required by a third party insurance carrier that insures per claim amounts above a set deductible. Due to the expected timing of claim payments, the nature of the collateral agreement with the carrier, and our captive insurance company’s source of other operating cash, the collateral is not expected to be used to pay obligations within the next twelve months.

At June 30, 2019, captive insurance collateral is comprised of $57.3 million of Level 1 debt securities measured at fair value and $0.5 million of mutual funds measured at net asset value. At September 30, 2018, the balance was comprised of $44.8 million of Level 1 debt securities measured at fair value and $0.6 million of mutual funds measured at net asset value. Unrealized gains and losses, net of related income taxes, are reported as accumulated other comprehensive gain (loss), except for losses from impairments which are determined to be other-than-temporary. Realized gains and losses, and declines in value judged to be other-than-temporary on available-for-sale securities are included in the determination of net income and are included in Interest expense, net, at which time the average cost basis of these securities are adjusted to fair value.

Weather Hedge Contract

To partially mitigate the adverse effect of warm weather on cash flows, the Company has used weather hedge contracts for a number of years. Weather hedge contracts are recorded in accordance with the intrinsic value method defined by the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 815-45-15 Derivatives and Hedging, Weather Derivatives (EITF 99-2). The premium paid is included in the caption “Prepaid expenses and other current assets” in the accompanying balance sheets and amortized over the life of the contract, with the intrinsic value method applied at each interim period.

The Company entered into weather hedge contracts for fiscal years 2018, 2019, 2020 and 2021. Under these contracts, we are entitled to receive a payment if the total number of degree days within the hedge period is less than the prior ten year average. The “Payment Thresholds,” or strikes, are set at various levels. In addition, we will be obligated to make a payment capped at $5.0 million if degree days exceed the prior ten year average. The hedge period runs from November 1 through March 31, taken as a whole, for each respective fiscal year. For fiscal 2019, 2020 and 2021 the maximum that the Company can receive annually is $12.5 million and the maximum that the Company would be obligated to pay annually is $5.0 million. As of June 30, 2019, the Company recorded a charge of $2.1 million under this contract that increased delivery and branch expenses. As of June 30, 2018, the Company recorded a charge of $1.9 million under its contract. The Company paid $2.1 million and $1.9 million in April 2019 and 2018, respectively.

New England Teamsters and Trucking Industry Pension Fund (“the NETTI Fund”) Liability

As of June 30, 2019, we had $0.2 million and $17.0 million balances included in the captions “Accrued expenses and other current liabilities” and “Other long-term liabilities,” respectively, on our Condensed Consolidated Balance Sheet representing the remaining balance of the NETTI Fund withdrawal liability. Based on the borrowing rates currently available to the Company for long-term financing of a similar maturity, the fair value of the NETTI Fund withdrawal liability as of June 30, 2019 was $20.4 million. We utilized Level 2 inputs in the fair value hierarchy of valuation techniques to determine the fair value of this liability.

Recently Adopted Accounting Pronouncements

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The FASB has also issued several updates to ASU No. 2014-09. The Company adopted ASU No. 2014-09 effective October 1, 2018 by using the modified retrospective method and recognized the cumulative effect of initially applying ASU No. 2014-09 as an adjustment to the opening balance of Partners’ Capital at October 1, 2018. The historical periods have not been adjusted and continue to be reported under ASC No. 605, Revenue Recognition. We have applied the guidance in ASU No. 2014-09 retrospectively to all contracts and have elected not to account for significant financing components if the period between revenue recognition and when the customer pays for product, service, or equipment installation will be one year or less. See further detail on the impact of the adoption

10

on our condensed consolidated balance sheet and statement of operations as of and for the three and nine months ended June 30, 2019 at Note 3 – Revenue Recognition.

In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flow (Topic 230): Classification of Certain Cash Receipts and Cash Payments. The update addresses the issues of debt prepayment or debt extinguishment costs, settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate owned life insurance policies, distributions received from equity method investees, beneficial interests in securitization transactions, and separately identifiable cash flows and application of the predominance principle. The Company adopted ASU No. 2016-15 effective October 1, 2018. The adoption of ASU No. 2016-15 did not have an impact on the Company’s consolidated financial statements and related disclosures.

In January 2017, the FASB issued ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business. The update clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The Company adopted ASU No. 2017-01 effective October 1, 2018. The adoption of ASU No. 2017-01 did not have an impact on the Company’s consolidated financial statements and related disclosures.

Recently Issued Accounting Pronouncements

In February 2016, the FASB issued ASU No. 2016-02, Leases. The update requires all leases with a term greater than twelve months to be recognized on the balance sheet by calculating the discounted present value of such leases and accounting for them through a right-of-use asset and an offsetting lease liability, and the disclosure of key information pertaining to leasing arrangements. This new guidance is effective for our annual reporting period beginning in the first quarter of fiscal 2020, with early adoption permitted. The Company does not intend to early adopt. The Company is continuing to evaluate the effect that ASU No. 2016-02 could have on its consolidated financial statements and related disclosures and plans to adopt using the modified retrospective transition approach for leases that exist in the period of adoption and recognize the cumulative effect of initially applying ASU No. 2016-02 as an adjustment to the opening balance of Partners’ Capital at October 1, 2019. As of the date of adoption, the Company expects to elect the package of practical expedients that permit the Company to forego reassessing the Company’s prior conclusions about (i) lease identification, (ii) lease classification, and (iii) initial direct costs. The Company also plans to elect a practical expedient to not separate non-lease components from the lease components. The new guidance will materially change how we account for operating leases for office space, trucks and other equipment. Upon adoption, we expect to recognize discounted right-of-use assets and offsetting lease liabilities related to our operating leases of office space, trucks and other equipment. As of June 30, 2019, the undiscounted future minimum lease payments through 2033 for such operating leases are approximately $125.5 million, but the amount of leasing activity expected between June 30, 2019, and the date of adoption, as well as the impact of market conditions on discount rates is unknown. For these reasons we are unable to estimate the discounted right-of-use assets and lease liabilities as of the date of adoption.

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses. The update broadens the information that an entity should consider in developing expected credit loss estimates, eliminates the probable initial recognition threshold, and allows for the immediate recognition of the full amount of expected credit losses. This new guidance is effective for our annual reporting period beginning in the first quarter of fiscal 2021, with early adoption permitted in the first quarter of fiscal 2020. The Company is evaluating the effect that ASU No. 2016-13 will have on its consolidated financial statements and related disclosures, but has not yet determined the timing of adoption.

In January 2017, the FASB issued ASU No. 2017-04, Intangibles – Goodwill and Other (Topic 230): Simplifying the Test for Goodwill Impairment. The update simplifies how an entity is required to test goodwill for impairment. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value, but not exceed the total amount of goodwill allocated to the reporting unit. This new guidance is effective for our annual reporting period beginning in the first quarter of fiscal 2021, with early adoption permitted. The Company has not determined the timing of adoption, but does not expect ASU 2017-04 to have a material impact on its consolidated financial statements and related disclosures.

In August 2018, the FASB issued ASU No. 2018-14, Compensation - Retirement Benefits - Defined Benefit Plans - General: Changes to the Disclosure Requirements for Defined Benefit Plans, which modifies the disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans by removing and adding certain disclosures for these plans. The new guidance is effective for our annual reporting period beginning in the first quarter of fiscal 2021, with early adoption permitted. The Company is evaluating the effect that ASU No. 2018-14 will have on its consolidated financial statements and related disclosures, but has not determined the timing of adoption.

In August 2018, the FASB issued ASU No. 2018-15, Intangibles—Goodwill and Other—Internal-Use Software: Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract, which will align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements

11

for capitalizing implementation costs incurred to develop or obtain internal-use software. The new guidance is effective for our annual reporting period beginning in the first quarter of fiscal 2022, with early adoption permitted. The Company is evaluating the effect that ASU No. 2018-15 will have on its consolidated financial statements and related disclosures, but has not determined the timing of adoption.

3) Revenue Recognition

Effective October 1, 2018 we adopted the requirements of ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). The adoption was not material to the financial statements presented. In accordance with the new revenue standard requirements, our Condensed Consolidated Statement of Operations and the Condensed Consolidated Balance Sheet were impacted due to: i) the deferment of commissions provided to Company employees that were previously expensed as incurred, ii) the deferment of certain upfront credits provided to customers upon entering into a new annual product or service contract as contra-revenue that were previously expensed as incurred and recorded as delivery and branch expense, and iii) the allocation of transaction price of the combination of certain contracts that were previously accounted for as separate contracts that impacts the classification of revenue and timing of revenue recognition. The impact of adoption on our Condensed Consolidated Balance Sheet and Condensed Consolidated Statement of Operations, as of and for the three and nine months ended June 30, 2019 was as follows (in thousands):

| For the Three Months Ended June 30, 2019 |  |  | For the Nine Months Ended June 30, 2019 |
Statement of Operations | As Reported |  |  | Balances without Adoption of ASC 606 |  |  | Effect of Change Higher/(Lower) |  |  | As Reported |  |  | Balances without Adoption of ASC 606 |  |  | Effect of Change Higher/(Lower) |
Sales: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Product | $ | 210,657 |  |  | $ | 212,249 |  |  | $ | (1,592 | ) |  | $ | 1,306,764 |  |  | $ | 1,317,809 |  |  | $ | (11,045 | )
Installations and services |  | 72,719 |  |  |  | 70,975 |  |  |  | 1,744 |  |  |  | 211,221 |  |  |  | 206,244 |  |  |  | 4,977 |
Total Sales |  | 283,376 |  |  |  | 283,224 |  |  |  | 152 |  |  |  | 1,517,985 |  |  |  | 1,524,053 |  |  |  | (6,068 | )
Cost and Expenses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Delivery and branch expenses |  | 82,669 |  |  |  | 82,432 |  |  |  | 237 |  |  |  | 296,026 |  |  |  | 298,804 |  |  |  | (2,778 | )
Operating income (loss) |  | (29,933 | ) |  |  | (29,848 | ) |  |  | (85 | ) |  |  | 81,132 |  |  |  | 84,422 |  |  |  | (3,290 | )
Income (loss) before income taxes |  | (33,153 | ) |  |  | (33,068 | ) |  |  | (85 | ) |  |  | 71,699 |  |  |  | 74,989 |  |  |  | (3,290 | )
Income tax expense (benefit) |  | (10,055 | ) |  |  | (10,053 | ) |  |  | (2 | ) |  |  | 20,157 |  |  |  | 21,082 |  |  |  | (925 | )
Net income (loss) | $ | (23,098 | ) |  | $ | (23,015 | ) |  | $ | (83 | ) |  | $ | 51,542 |  |  | $ | 53,907 |  |  | $ | (2,365 | )
General Partner's interest in net income (loss) |  | (150 | ) |  |  | (149 | ) |  |  | (1 | ) |  |  | 319 |  |  |  | 334 |  |  |  | (15 | )
Limited Partner's interest in net income (loss) | $ | (22,948 | ) |  | $ | (22,866 | ) |  | $ | (82 | ) |  | $ | 51,223 |  |  | $ | 53,573 |  |  | $ | (2,350 | )
Basic and diluted income (loss) per Limited Partner Unit | $ | (0.46 | ) |  | $ | (0.46 | ) |  | $ | - |  |  | $ | 0.86 |  |  | $ | 0.90 |  |  | $ | (0.04 | )

| June 30, 2019 |
Balance Sheet | As Reported |  |  | Balances without Adoption of ASC 606 |  |  | Effect of Change Higher/(Lower) |
Assets |  |  |  |  |  |  |  |  |  |  |
Prepaid expenses and other current assets | $ | 35,610 |  |  | $ | 31,265 |  |  | $ | 4,345 |
Deferred charges and other assets, net | $ | 17,625 |  |  | $ | 11,536 |  |  | $ | 6,089 |
Liabilities |  |  |  |  |  |  |  |  |  |  |
Accrued expenses and other current liabilities | $ | 145,558 |  |  | $ | 146,483 |  |  | $ | (925 | )
Unearned service contract revenue | $ | 60,560 |  |  | $ | 59,828 |  |  | $ | 732 |
Deferred tax liabilities, net | $ | 14,069 |  |  | $ | 10,301 |  |  | $ | 3,768 |
Partners' capital |  |  |  |  |  |  |  |  |  |  |
Common unitholders | $ | 335,958 |  |  | $ | 329,144 |  |  | $ | 6,814 |
General partner | $ | (1,522 | ) |  | $ | (1,567 | ) |  | $ | 45 |

12

The following disaggregates our revenue by major sources for the three and nine months ended June 30, 2019 and June 30, 2018:

| Three Months Ended June 30, |  |  | Nine Months Ended June 30, |
(in thousands) | 2019 |  |  | 2018 |  |  | 2019 |  |  | 2018 |
Petroleum Products: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Home heating oil and propane | $ | 115,988 |  |  | $ | 169,605 |  |  | $ | 1,034,554 |  |  | $ | 1,025,855 |
Other petroleum products |  | 94,669 |  |  |  | 86,842 |  |  |  | 272,210 |  |  |  | 220,288 |
Total petroleum products |  | 210,657 |  |  |  | 256,447 |  |  |  | 1,306,764 |  |  |  | 1,246,143 |
Installations and Services: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Equipment installations |  | 24,344 |  |  |  | 25,472 |  |  |  | 74,711 |  |  |  | 72,513 |
Equipment maintenance service contracts |  | 32,279 |  |  |  | 30,184 |  |  |  | 87,276 |  |  |  | 81,085 |
Billable call services |  | 16,096 |  |  |  | 15,251 |  |  |  | 49,234 |  |  |  | 48,478 |
Total installations and services |  | 72,719 |  |  |  | 70,907 |  |  |  | 211,221 |  |  |  | 202,076 |
Total Sales | $ | 283,376 |  |  | $ | 327,354 |  |  | $ | 1,517,985 |  |  | $ | 1,448,219 |

Performance Obligations

Petroleum product revenues consist of home heating oil and propane as well as diesel fuel and gasoline. Revenues from petroleum products are recognized at the time of delivery to the customer when control is passed from the Company to the customer. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring control of the petroleum products. Approximately 94% of our full service residential and commercial home heating oil customers automatically receive deliveries based on prevailing weather conditions. We offer several pricing alternatives to our residential home heating oil customers, including a variable price (market based) option and a price-protected option, the latter of which either sets the maximum price or a fixed price that a customer will pay.

Equipment maintenance service contracts primarily cover heating, air conditioning, and natural gas equipment. We generally do not sell equipment maintenance service contracts to heating oil customers that do not take delivery of product from us. The service contract period of our equipment maintenance service contracts is generally one year or less. Revenues from equipment maintenance service contracts are recognized into income over the terms of the respective service contracts, on a straight-line basis. Our obligation to perform service is consistent through the duration of the contracts, and the straight-line basis of recognition is a faithful depiction of the transfer of our services. To the extent that the Company anticipates that future costs for fulfilling its contractual obligations under its equipment service contracts will exceed the amount of deferred revenue currently attributable to these contracts, the Company recognizes a loss in current period earnings equal to the amount that anticipated future costs exceed related deferred revenues.

Revenue from billable call services (repairs, maintenance and other services including plumbing) and equipment installations (heating, air conditioning, and natural gas equipment) are recognized at the time that the work is performed.

Our standard payment terms are generally 30 days. Sales reported for product, installations and services exclude taxes assessed by various governmental authorities.

Contract Costs

We have elected to recognize incremental costs of obtaining a contract, other than new residential product and equipment maintenance service contracts, as an expense when incurred when the amortization period of the asset that we otherwise would have recognized is one year or less. We recognize an asset for incremental commission expenses paid to sales personnel in conjunction with obtaining new residential customer product and equipment maintenance service contracts. We defer these costs only when we have determined the commissions are, in fact, incremental and would not have been incurred absent the customer contract. Costs to obtain a contract are amortized and recorded ratably as delivery and branch expenses over the period representing the transfer of goods or services to which the assets relate. Costs to obtain new residential product and equipment maintenance service contracts are amortized as expense over the estimated customer relationship period of approximately five years. Deferred contract costs are classified as current or non-current within “Prepaid expenses and other current assets” and “Deferred charges and other assets, net,” respectively. At June 30, 2019 the amount of deferred contract costs included in “Prepaid expenses and other current assets” and “Deferred charges and other assets, net” was $3.5 million and $6.1 million, respectively. We recognize an impairment charge to the extent the carrying amount of a deferred cost exceeds the remaining amount of consideration we expect to receive in exchange for the petroleum products and services related to the cost, less the expected costs related directly to providing those petroleum products and services that have not yet been recognized as expenses. There have been no impairment charges recognized for the nine months ended June 30, 2019.

13

Significant Judgments – Allocation of Transaction Price to Separate Performance Obligations

Our contracts with customers often include distinct performance obligations to transfer products and perform equipment maintenance services to a customer that are accounted for separately. Judgment is required to determine the stand-alone selling price for each distinct performance obligation for the purpose of allocating the transaction price to separate performance obligations. We determine the stand-alone selling price using information that may include market conditions and other observable inputs and typically have more than one stand-alone selling price for petroleum products and equipment maintenance services due to the stratification of those products and services by geography and customer characteristics.

Contract Liability Balances

The Company has contract liabilities for advanced payments received from customers for future oil deliveries (primarily amounts received from customers on “smart pay” budget payment plans in advance of oil deliveries) and obligations to service customers with equipment maintenance service contracts. Approximately 34% of our residential customers take advantage of our “smart pay” budget payment plan under which their estimated annual oil and propane deliveries and service contract billings are paid for in a series of equal monthly installments. Our “smart pay” budget payment plans are annual and generally begin outside of the heating season. We generally have received advanced amounts from customers on “smart pay” budget payment plans prior to the heating season, which are reduced as oil deliveries are made. For customers that are not on “smart pay” budget payment plans, we generally receive the full contract amount for equipment service contracts with customers at the outset of the contracts. Contract liabilities are recognized straight-line over the service contract period, generally one-year or less. As of June 30, 2019 and September 30, 2018 the Company had contract liabilities of $94.3 million and $118.6 million, respectively. During the nine months ended June 30, 2019 the Company recognized $104.6 million of revenue that was included in the September 30, 2018 contract liability balance.

4) Common Unit Repurchase and Retirement

In July 2012, the Board adopted a plan to repurchase certain of the Company’s Common Units that was amended in fiscal 2018 (the “Repurchase Plan”). Under the Repurchase Plan, as amended, the Board authorized the repurchase of 10.9 million Common Units, of which, 8.4 million were available for the Company to repurchase in open market transactions, and 2.5 million were available for repurchase in privately-negotiated transactions. As of the end of the third fiscal quarter of 2019, the Company repurchased approximately 8.0 million Common Units in open market transactions and 1.2 million Common Units in privately-negotiated transactions under the Repurchase Plan. There is no guarantee of the exact number of units that will be purchased under the program and the Company may discontinue purchases at any time. The program does not have a time limit. The Board may also approve additional purchases of units from time to time in private transactions. The Company’s repurchase activities take into account SEC safe harbor rules and guidance for issuer repurchases. All of the Common Units purchased in the repurchase program will be retired.

Under the Company’s fourth amended and restated credit agreement dated July 2, 2018, in order to repurchase Common Units we must maintain Availability (as defined in the fourth amended and restated credit agreement) of $45 million, 15.0% of the facility size of $300 million (assuming the non-seasonal aggregate commitment is outstanding) on a historical pro forma and forward-looking basis, and a fixed charge coverage ratio of not less than 1.15 measured as of the date of repurchase. The Company was in compliance with this covenant as of June 30, 2019.

14

The following table shows repurchases under the Repurchase Plan.

(in thousands, except per unit amounts) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Period |  | Total Number of Units Purchased |  |  | Average Price Paid per Unit (a) |  |  | Total Number of Units Purchased as Part of Publicly Announced Plans or Programs |  |  | Maximum Number of Units that May Yet Be Purchased |  |
Fiscal year 2012 to 2018 total |  |  | 7,937 |  |  | $ | 7.11 |  |  |  | 5,493 |  |  |  | 5,359 |  |
First quarter fiscal year 2019 total |  |  | 599 |  |  | $ | 9.57 |  |  |  | 599 |  |  |  | 4,760 |  |
Second quarter fiscal year 2019 total (b) |  |  | 2,187 |  |  | $ | 9.44 |  |  |  | 2,187 |  |  |  | 2,573 |  |
April 2019 |  |  | 222 |  |  | $ | 9.67 |  |  |  | 222 |  |  |  | 2,351 |  |
May 2019 |  |  | 552 |  |  | $ | 9.67 |  |  |  | 552 |  |  |  | 1,799 |  |
June 2019 |  |  | 111 |  |  | $ | 9.78 |  |  |  | 111 |  |  |  | 1,688 |  |
Third quarter fiscal year 2019 total |  |  | 885 |  |  | $ | 9.68 |  |  |  | 885 |  |  |  | 1,688 |  |
July 1, 2019 through July 30, 2019 |  |  | 136 |  |  | $ | 9.76 |  |  |  | 136 |  |  |  | 1,552 |  | (c)

(a) | Amount includes repurchase costs.

(b) | Second quarter of fiscal year 2019 common units repurchased include 1.2 million common units acquired in a private transaction.

(c) | Of the total available for repurchase, approximately 0.3 million are available for repurchase in open market transactions and 1.3 million are available for repurchase in privately-negotiated transactions.

5) Captive Insurance Collateral

The Company considers all of its captive insurance collateral to be available-for-sale investments. Investments at June 30, 2019 consist of the following (in thousands):

|  | Amortized Cost |  |  | Gross Unrealized Gain |  |  | Gross Unrealized (Loss) |  |  | Fair Value |
Cash and Receivables |  | $ | 509 |  |  | $ | — |  |  | $ | — |  |  | $ | 509 |
U.S. Government Sponsored Agencies |  |  | 27,593 |  |  |  | 185 |  |  |  | (4 | ) |  |  | 27,774 |
Corporate Debt Securities |  |  | 24,904 |  |  |  | 536 |  |  |  | — |  |  |  | 25,440 |
Foreign Bonds and Notes |  |  | 4,079 |  |  |  | 39 |  |  |  | — |  |  |  | 4,118 |
Total |  | $ | 57,085 |  |  | $ | 760 |  |  | $ | (4 | ) |  | $ | 57,841 |

Investments at September 30, 2018 consist of the following (in thousands):

|  | Amortized Cost |  |  | Gross Unrealized Gain |  |  | Gross Unrealized (Loss) |  |  | Fair Value |
Cash and Receivables |  | $ | 350 |  |  | $ | — |  |  | $ | — |  |  | $ | 350 |
U.S. Government Sponsored Agencies |  |  | 10,735 |  |  |  | — |  |  |  | (192 | ) |  |  | 10,543 |
Corporate Debt Securities |  |  | 30,427 |  |  |  | — |  |  |  | (928 | ) |  |  | 29,499 |
Foreign Bonds and Notes |  |  | 5,111 |  |  |  | — |  |  |  | (84 | ) |  |  | 5,027 |
Total |  | $ | 46,623 |  |  | $ | — |  |  | $ | (1,204 | ) |  | $ | 45,419 |

Maturities of investments were as follows at June 30, 2019 (in thousands):

|  | Net Carrying Amount |
Due within one year |  | $ | 8,027 |
Due after one year through five years |  |  | 35,554 |
Due after five years through ten years |  |  | 14,260 |
Total |  | $ | 57,841 |

15

6) Derivatives and Hedging—Disclosures and Fair Value Measurements

The Company uses derivative instruments such as futures, options and swap agreements in order to mitigate exposure to market risk associated with the purchase of home heating oil for price-protected customers, physical inventory on hand, inventory in transit, priced purchase commitments and internal fuel usage. FASB ASC 815-10-05 Derivatives and Hedging, established accounting and reporting standards requiring that derivative instruments be recorded at fair value and included in the consolidated balance sheet as assets or liabilities, along with qualitative disclosures regarding the derivative activity. The Company has elected not to designate its commodity derivative instruments as hedging derivatives, but rather as economic hedges whose change in fair value is recognized in its statement of operations in the caption “(Increase) decrease in the fair value of derivative instruments.” Depending on the risk being economically hedged, realized gains and losses are recorded in cost of product, cost of installations and services, or delivery and branch expenses.

As of June 30, 2019, to hedge a substantial majority of the purchase price associated with heating oil gallons anticipated to be sold to its price-protected customers, the Company held the following derivative instruments that settle in future months to match anticipated sales: 6.9 million gallons of swap contracts, 3.6 million gallons of call options, 3.1 million gallons of put options, and 58.6 million net gallons of synthetic call options. To hedge the inter-month differentials for its price-protected customers, its physical inventory on hand and inventory in transit, the Company, as of June 30, 2019, had 1.3 million gallons of long swap contracts, 55.4 million gallons of long future contracts, and 71.5 million gallons of short future contracts that settle in future months. To hedge its internal fuel usage and other activities for fiscal 2019, the Company, as of June 30, 2019, had 7.8 million gallons of swap contracts and 0.7 million gallons of short swap contracts that settle in future months.

As of June 30, 2018, to hedge a substantial majority of the purchase price associated with heating oil gallons anticipated to be sold to its price-protected customers, the Company held the following derivative instruments that settle in future months to match anticipated sales: 8.4 million gallons of swap contracts, 3.2 million gallons of call options, 3.8 million gallons of put options, and 60.4 million net gallons of synthetic call options. To hedge the inter-month differentials for its price-protected customers, its physical inventory on hand and inventory in transit, the Company, as of June 30, 2018, had 0.4 million gallons of long swap contracts, 53.6 million gallons of long future contracts, and 64.2 million gallons of short future contracts that settle in future months. To hedge its internal fuel usage and other related activities for fiscal 2018, the Company, as of June 30, 2018, had 3.1 million gallons of swap contracts that settle in future months.

In August 2018, the Company entered into interest rate swap agreements in order to mitigate exposure to market risk associated with variable rate interest on $50.0 million, or 50%, of its long term debt. The Company has designated its interest rate swap agreements as cash flow hedging derivatives. To the extent these derivative instruments are effective and the standard’s documentation requirements have been met, changes in fair value are recognized in other comprehensive income until the underlying hedged item is recognized in earnings. As of June 30, 2019, the fair value of the swap contracts was $(1.8 million). As of September 30, 2018, the fair value of the swap contracts was $39 thousand. We utilized Level 2 inputs in the fair value hierarchy of valuation techniques to determine the fair value of the swap contracts.

The Company’s derivative instruments are with the following counterparties: Bank of America, N.A., Bank of Montreal, Cargill, Inc., Citibank, N.A., JPMorgan Chase Bank, N.A., Key Bank, N.A., Regions Financial Corporation, Toronto-Dominion Bank and Wells Fargo Bank, N.A. The Company assesses counterparty credit risk and considers it to be low. We maintain master netting arrangements that allow for the non-conditional offsetting of amounts receivable and payable with counterparties to help manage our risks and record derivative positions on a net basis. The Company generally does not receive cash collateral from its counterparties and does not restrict the use of cash collateral it maintains at counterparties. At June 30, 2019, the aggregate cash posted as collateral in the normal course of business at counterparties was $1.8 million and recorded in “Prepaid expense and other current assets.” Positions with counterparties who are also parties to our credit agreement are collateralized under that facility. As of June 30, 2019, $3.4 million of hedge positions and payable amounts were secured under the credit facility.

FASB ASC 820-10 Fair Value Measurements and Disclosures, established a three-tier fair value hierarchy, which classified the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions. The Company’s Level 1 derivative assets and liabilities represent the fair value of commodity contracts used in its hedging activities that are identical and traded in active markets. The Company’s Level 2 derivative assets and liabilities represent the fair value of commodity and interest rate contracts used in its hedging activities that are valued using either directly or indirectly observable inputs, whose nature, risk and class are similar. No significant transfers of assets or liabilities have been made into and out of the Level 1 or Level 2 tiers. All derivative instruments were non-trading positions and were either a Level 1 or Level 2 instrument. The Company had no Level 3 derivative instruments. The fair market value of our Level 1 and Level 2 derivative assets and liabilities are calculated by our counter-parties and are independently validated by the Company. The Company’s calculations are, for Level 1 derivative assets and liabilities, based on the published New York Mercantile Exchange (“NYMEX”) market prices for the commodity contracts open at the end of the period. For Level 2 derivative assets and liabilities the calculations performed by the

16

Company are based on a combination of the NYMEX published market prices and other inputs, including such factors as present value, volatility and duration.

The Company had no assets or liabilities that are measured at fair value on a nonrecurring basis subsequent to their initial recognition. The Company’s financial assets and liabilities measured at fair value on a recurring basis are listed on the following table.

(In thousands) |  |  |  |  |  |  |  | Fair Value Measurements at Reporting Date Using: |
Derivatives Not Designated as Hedging Instruments |  |  |  |  |  |  |  | Quoted Prices in Active Markets for Identical Assets |  |  | Significant Other Observable Inputs |
Under FASB ASC 815-10 |  | Balance Sheet Location |  | Total |  |  | Level 1 |  |  | Level 2 |
Asset Derivatives at June 30, 2019 |
Commodity contracts |  | Fair liability value of derivative instruments |  | $ | 10,299 |  |  | $ | — |  |  | $ | 10,299 |
Commodity contracts |  | Long-term derivative assets included in in the deferred charges and other assets, net and other long-term liabilities, net balances |  |  | 1,069 |  |  |  | — |  |  |  | 1,069 |
Commodity contract assets at June 30, 2019 |  | $ | 11,368 |  |  | $ | — |  |  | $ | 11,368 |
Liability Derivatives at June 30, 2019 |
Commodity contracts |  | Fair liability value of derivative instruments |  | $ | (12,717 | ) |  | $ | — |  |  | $ | (12,717 | )
Commodity contracts |  | Long-term derivative liabilities included in in the deferred charges and other assets, net and other long-term liabilities, net balances |  |  | (1,106 | ) |  |  | — |  |  |  | (1,106 | )
Commodity contract liabilities at June 30, 2019 |  | $ | (13,823 | ) |  | $ | — |  |  | $ | (13,823 | )
Asset Derivatives at September 30, 2018 |
Commodity contracts |  | Fair asset value of derivative instruments |  | $ | 17,710 |  |  | $ | — |  |  | $ | 17,710 |
Commodity contracts |  | Long-term derivative assets included in the deferred charges and other assets, net balance |  |  | 906 |  |  |  | — |  |  |  | 906 |
Commodity contract assets September 30, 2018 |  | $ | 18,616 |  |  | $ | — |  |  | $ | 18,616 |
Liability Derivatives at September 30, 2018 |
Commodity contracts |  | Fair liability and fair asset value of derivative instruments |  | $ | — |  |  | $ | — |  |  | $ | — |
Commodity contracts |  | Long-term derivative liabilities included in the deferred charges and other assets, net balance |  |  | (103 | ) |  |  | — |  |  |  | (103 | )
Commodity contract liabilities September 30, 2018 |  | $ | (103 | ) |  | $ | — |  |  | $ | (103 | )

17

The Company’s derivative assets (liabilities) offset by counterparty and subject to an enforceable master netting arrangement are listed on the following table.

(In thousands) |  |  |  |  |  |  |  |  |  |  |  |  |  | Gross Amounts Not Offset in the Statement of Financial Position |
Offsetting of Financial Assets (Liabilities) and Derivative Assets (Liabilities) |  | Gross Assets Recognized |  |  | Gross Liabilities Offset in the Statement of Financial Position |  |  | Net Assets (Liabilities) Presented in the Statement of Financial Position |  |  | Financial Instruments |  |  | Cash Collateral Received |  |  | Net Amount |
Fair asset value of derivative instruments |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Long-term derivative assets included in deferred charges and other assets, net |  |  | 112 |  |  |  | (92 | ) |  |  | 20 |  |  |  | — |  |  |  | — |  |  |  | 20 |
Fair liability value of derivative instruments |  |  | 10,299 |  |  |  | (12,717 | ) |  |  | (2,418 | ) |  |  | — |  |  |  | — |  |  |  | (2,418 | )
Long-term derivative liabilities included in other long-term liabilities, net |  |  | 957 |  |  |  | (1,014 | ) |  |  | (57 | ) |  |  | — |  |  |  | — |  |  |  | (57 | )
Total at June 30, 2019 |  | $ | 11,368 |  |  | $ | (13,823 | ) |  | $ | (2,455 | ) |  | $ | — |  |  | $ | — |  |  | $ | (2,455 | )
Fair asset value of derivative instruments |  | $ | 17,710 |  |  | $ | — |  |  | $ | 17,710 |  |  | $ | — |  |  | $ | — |  |  | $ | 17,710 |
Long-term derivative assets included in other long-term assets, net |  |  | 906 |  |  |  | (103 | ) |  |  | 803 |  |  |  | — |  |  |  | — |  |  |  | 803 |
Fair liability value of derivative instruments |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Long-term derivative liabilities included in other long-term liabilities, net |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Total at September 30, 2018 |  | $ | 18,616 |  |  | $ | (103 | ) |  | $ | 18,513 |  |  | $ | — |  |  | $ | — |  |  | $ | 18,513 |

(In thousands) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
The Effect of Derivative Instruments on the Statement of Operations |
|  |  |  | Amount of (Gain) or Loss Recognized |  |  | Amount of (Gain) or Loss Recognized |
Derivatives Not Designated as Hedging Instruments Under FASB ASC 815-10 |  | Location of (Gain) or Loss Recognized in Income on Derivative |  | Three Months Ended June 30, 2019 |  |  | Three Months Ended June 30, 2018 |  |  | Nine Months Ended June 30, 2019 |  |  | Nine Months Ended June 30, 2018 |
Commodity contracts |  | Cost of product (a) |  | $ | 558 |  |  | $ | 914 |  |  | $ | 8,751 |  |  | $ | (8,463 | )
Commodity contracts |  | Cost of installations and service (a) |  | $ | 79 |  |  | $ | (102 | ) |  | $ | 729 |  |  | $ | (673 | )
Commodity contracts |  | Delivery and branch expenses (a) |  | $ | 75 |  |  | $ | (61 | ) |  | $ | 512 |  |  | $ | (1,335 | )
Commodity contracts |  | (Increase) / decrease in the fair value of derivative instruments (b) |  | $ | 1,630 |  |  | $ | (7,515 | ) |  | $ | 19,268 |  |  | $ | (7,306 | )

(a) | Represents realized closed positions and includes the cost of options as they expire.

(b) | Represents the change in value of unrealized open positions and expired options.

7) Inventories

The Company’s product inventories are stated at the lower of cost and net realizable value computed on the weighted average cost method. All other inventories, representing parts and equipment are stated at the lower of cost and net realizable value using the FIFO method. The components of inventory were as follows (in thousands):

|  | June 30, 2019 |  |  | September 30, 2018 |
Product |  | $ | 34,323 |  |  | $ | 34,618 |
Parts and equipment |  |  | 23,155 |  |  |  | 21,759 |
Total inventory |  | $ | 57,478 |  |  | $ | 56,377 |

18

8) Property and Equipment

Property and equipment are stated at cost. Depreciation is computed over the estimated useful lives of the depreciable assets using the straight-line method (in thousands):

|  | June 30, 2019 |  |  | September 30, 2018 |
Property and equipment |  | $ | 226,969 |  |  | $ | 210,581 |
Less: accumulated depreciation |  |  | 129,501 |  |  |  | 122,963 |
Property and equipment, net |  | $ | 97,468 |  |  | $ | 87,618 |

9) Business Combinations

During the first nine months of fiscal year 2019, the Company acquired two liquid product dealers and the assets of one of its subcontractors for an aggregate purchase price of approximately $62.8 million. The estimated working capital associated with the May 2019 acquisition is subject to a final post closing adjustment, and as of June 30, 2019 the intangibles and goodwill have been provisionally determined. The Company will record any material adjustments to the initial estimates based on new information obtained that would have existed as of the date of the acquisition. Any adjustment that arises from information obtained that did not exist as of the date of the acquisition will be recorded in the period the adjustment arises. The following table summarizes the preliminary fair values and purchase price allocations in aggregate of the assets acquired and liabilities assumed related to the fiscal 2019 acquisitions as of the respective acquisition dates.

(in thousands) |  | As of Acquisition Date |
Receivables |  | $ | 8,008 |
Inventories |  |  | 3,059 |
Prepaid expenses and other current assets |  |  | 89 |
Property and equipment, net |  |  | 13,097 |
Intangibles |  |  | 25,952 |
Accrued expenses and other current liabilities |  |  | (365 | )
Unearned service contract revenue |  |  | (2,763 | )
Customer credit balances |  |  | (3,150 | )
Other long-term liabilities |  |  | (25 | )
Total net identifiable assets acquired |  | $ | 43,902 |
Total consideration |  | $ | 62,807 |
Less: Total net identifiable assets acquired |  |  | 43,902 |
Goodwill |  | $ | 18,905 |

The total acquisition expenses of $1.2 million related to these acquisitions are included in the Condensed Consolidated Statement of Operations under “General and administrative expenses” for the nine months ended June 30, 2019. All of the $18.9 million of goodwill relating to the acquisitions is expected to be deductible for income tax purposes.

The acquired companies’ operating results are included in the Company’s consolidated financial statements starting on the respective acquisition dates. Customer lists, other intangibles and trade names are amortized on a straight-line basis over ten to twenty years.

Included in our Condensed Consolidated Statement of Operations from the respective acquisition dates through June 30, 2019, are sales and net earnings before income taxes of $7.1 million and $0.1 million, respectively.

The following table provides unaudited pro forma results of operations as if the fiscal 2019 acquisitions had occurred on October 1, 2017, the beginning of fiscal year 2018. The unaudited pro forma results were prepared using current and prior year financial information, reflecting certain adjustments related to the acquisition, such as the elimination of directly attributable acquisition expenses and changes to depreciation and amortization expenses. These pro forma adjustments do not include any potential synergies related to combining the businesses. Accordingly, such pro forma operating results were prepared for comparative purposes only and do not purport to be indicative of what would have occurred had the acquisitions been made as of October 1, 2017 or of results that may occur in the future.

19

| Three Months Ended June 30, |  |  | Nine Months Ended June 30, |
(in thousands) | 2019 |  |  | 2018 |  |  | 2019 |  |  | 2018 |
Total sales | $ | 292,107 |  |  | $ | 344,683 |  |  | $ | 1,585,635 |  |  | $ | 1,520,715 |
Net income (loss) | $ | (23,242 | ) |  | $ | (8,287 | ) |  | $ | 56,391 |  |  | $ | 79,926 |

10) Goodwill and Intangibles, net

Goodwill

A summary of changes in the Company’s goodwill is as follows (in thousands):

Balance as of September 30, 2018 |  | $ | 228,436 |
Fiscal year 2019 business combinations |  |  | 18,905 |
Balance as of June 30, 2019 |  | $ | 247,341 |

Intangibles, net

The gross carrying amount and accumulated amortization of intangible assets subject to amortization are as follows (in thousands):

|  | June 30, 2019 |  |  | September 30, 2018 |
|  | Gross |  |  |  |  |  |  |  |  |  |  | Gross |  |  |  |  |  |  |  |  |
|  | Carrying |  |  | Accum. |  |  |  |  |  |  | Carrying |  |  | Accum. |  |  |  |  |
|  | Amount |  |  | Amortization |  |  | Net |  |  | Amount |  |  | Amortization |  |  | Net |
Customer lists |  | $ | 381,890 |  |  | $ | 292,522 |  |  | $ | 89,368 |  |  | $ | 358,776 |  |  | $ | 279,990 |  |  | $ | 78,786 |
Trade names and other intangibles |  |  | 35,577 |  |  |  | 14,623 |  |  |  | 20,954 |  |  |  | 32,739 |  |  |  | 13,081 |  |  |  | 19,658 |
Total |  | $ | 417,467 |  |  | $ | 307,145 |  |  | $ | 110,322 |  |  | $ | 391,515 |  |  | $ | 293,071 |  |  | $ | 98,444 |

Amortization expense for intangible assets was $14.1 million for the nine months ended June 30, 2019, compared to $14.5 million for the nine months ended June 30, 2018.

11) Long-Term Debt and Bank Facility Borrowings

The Company’s debt is as follows (in thousands):

|  | June 30, |  |  | September 30, |
|  | 2019 |  |  | 2018 |
|  | Carrying Amount |  |  | Fair Value (a) |  |  | Carrying Amount |  |  | Fair Value (a) |
Revolving Credit Facility Borrowings |  | $ | 70,500 |  |  | $ | 70,500 |  |  | $ | 1,500 |  |  | $ | 1,500 |
Senior Secured Term Loan (b) |  |  | 94,399 |  |  |  | 95,000 |  |  |  | 99,280 |  |  |  | 100,000 |
Total debt |  | $ | 164,899 |  |  | $ | 165,500 |  |  | $ | 100,780 |  |  | $ | 101,500 |
Total short-term portion of debt |  | $ | 80,500 |  |  | $ | 80,500 |  |  | $ | 9,000 |  |  | $ | 9,000 |
Total long-term portion of debt |  | $ | 84,399 |  |  | $ | 85,000 |  |  | $ | 91,780 |  |  | $ | 92,500 |

(a) | The face amount of the Company’s variable rate long-term debt approximates fair value.

(b) | Carrying amounts are net of unamortized debt issuance costs of $0.6 million as of June 30, 2019 and $0.7 million as of September 30, 2018.

20

On July 2, 2018, the Company refinanced its five-year term loan and the revolving credit facility with the execution of the fourth amended and restated revolving credit facility agreement with a bank syndicate currently comprised of eleven participants, which enables the Company to borrow up to $300 million ($450 million during the heating season of December through April of each year) on a revolving credit facility for working capital purposes (subject to certain borrowing base limitations and coverage ratios), provides for a $100 million five-year senior secured term loan (the “Term Loan”), allows for the issuance of up to $25 million in letters of credit, and has a maturity date of July 2, 2023.

The Company can increase the revolving credit facility size by $200 million without the consent of the bank group. However, the bank group is not obligated to fund the $200 million increase. If the bank group elects not to fund the increase, the Company can add additional lenders to the group, with the consent of the Agent (as defined in the credit agreement), which shall not be unreasonably withheld. Obligations under the fourth amended and restated credit facility are guaranteed by the Company and its subsidiaries and are secured by liens on substantially all of the Company’s assets including accounts receivable, inventory, general intangibles, real property, fixtures and equipment.

All amounts outstanding under the fourth amended and restated revolving credit facility become due and payable on the facility termination date of July 2, 2023. The Term Loan is repayable in quarterly payments of $2.5 million with the first payment made on January 2, 2019, plus an annual payment equal to 25% of the annual Excess Cash Flow as defined in the agreement (an amount not to exceed $15 million annually), less certain voluntary prepayments made during the year, with final payment at maturity.

The interest rate on the fourth amended and restated revolving credit facility and the Term Loan is based on a margin over LIBOR or a base rate. At June 30, 2019, the effective interest rate on the Term Loan was approximately 5.9% and the effective interest rate on revolving credit facility borrowings was approximately 4.5%. At September 30, 2018, the effective interest rate on the term loan and revolving credit facility borrowings was approximately 5.2% and 3.8%, respectively.

The Commitment Fee on the unused portion of the revolving credit facility is 0.30% from December through April, and 0.20% from May through November.

The fourth amended and restated credit agreement requires the Company to meet certain financial covenants, including a fixed charge coverage ratio (as defined in the credit agreement) of not less than 1.1 as long as the Term Loan is outstanding or revolving credit facility availability is less than 12.5% of the facility size. In addition, as long as the Term Loan is outstanding, a senior secured leverage ratio cannot be more than 3.0 as calculated as of the quarters ending June or September, and no more than 4.5 as calculated as of the quarters ending December or March.

Certain restrictions are also imposed by the agreement, including restrictions on the Company’s ability to incur additional indebtedness, to pay distributions to unitholders, to pay certain inter-company dividends or distributions, repurchase units, make investments, grant liens, sell assets, make acquisitions and engage in certain other activities.

At June 30, 2019, $95.0 million of the Term Loan was outstanding, $70.5 million was outstanding under the revolving credit facility, $3.4 million of hedge positions were secured under the credit agreement, and $7.0 million of letters of credit were issued and outstanding. At September 30, 2018, $100.0 million of the Term Loan was outstanding, $1.5 million was outstanding under the revolving credit facility, no hedge positions were secured under the credit agreement, and $7.1 million of letters of credit were issued and outstanding.

At June 30, 2019, availability was $147.4 million, and the Company was in compliance with the fixed charge coverage ratio and the senior secured leverage ratio. At September 30, 2018, availability was $189.0 million, and the Company was in compliance with the fixed charge coverage ratio and the senior secured leverage ratio.

12) Income Taxes

The accompanying financial statements are reported on a fiscal year, however, the Company and its corporate subsidiaries file Federal and State income tax returns on a calendar year.

21

The current and deferred income tax expense (benefit) for the three and nine months ended June 30, 2019, and 2018 are as follows:

|  | Three Months Ended |  |  | Nine Months Ended |
|  | June 30, |  |  | June 30, |
(in thousands) |  | 2019 |  |  | 2018 |  |  | 2019 |  |  | 2018 |
Income before income taxes |  | $ | (33,153 | ) |  | $ | (11,421 | ) |  | $ | 71,699 |  |  | $ | 100,032 |
Current tax expense (benefit) |  |  | (8,184 | ) |  |  | (5,803 | ) |  |  | 31,363 |  |  |  | (6,564 | )
Deferred tax (benefit) expense |  |  | (1,871 | ) |  |  | 2,354 |  |  |  | (11,206 | ) |  |  | 40,844 |
Deferred tax (benefit) expense - impact of tax reform |  |  | - |  |  |  | 33 |  |  |  | - |  |  |  | (11,203 | )
Total deferred tax (benefit) expense |  |  | (1,871 | ) |  |  | 2,387 |  |  |  | (11,206 | ) |  |  | 29,641 |
Total tax expense (benefit) |  | $ | (10,055 | ) |  | $ | (3,416 | ) |  | $ | 20,157 |  |  | $ | 23,077 |

The effective income tax rate increased from 23.1% for the nine months ended June 30, 2018 to 28.1% for the nine months ended June 30, 2019 due primarily to a provisional $11.2 million discrete tax benefit recorded as of June 30, 2018 that was not recorded as of June 30, 2019. The discrete tax benefit resulted from the re-measurement of deferred tax liabilities as of December 31, 2017 due to the reduction of the Federal corporate income tax rate from 35% to 21% effective January 1, 2018 per the Tax Cuts and Jobs Act enacted in December 2017. The Company’s net deferred tax liabilities will be realized at a lower statutory tax rate than when originally recorded. Excluding the impact of the discrete tax benefit, our effective income tax rate decreased from 34.3% for the nine months ended June 30, 2018 to 28.1% for the nine months ended June 30, 2019 primarily due to the lower enacted Federal statutory tax rate.

At June 30, 2019, we did not have unrecognized income tax benefits.

Our continuing practice is to recognize interest and penalties related to income tax matters as a component of income tax expense. We file U.S. Federal income tax returns and various state and local returns. A number of years may elapse before an uncertain tax position is audited and finally resolved. For our Federal income tax returns we have four tax years subject to examination. In our major state tax jurisdictions of New York, Connecticut and Pennsylvania we have four years that are subject to examination. In the state tax jurisdiction of New Jersey we have five tax years that are subject to examination. While it is often difficult to predict the final outcome or the timing of resolution of any particular uncertain tax position, based on our assessment of many factors including past experience and interpretation of tax law, we believe that our provision for income taxes reflect the most probable outcome. This assessment relies on estimates and assumptions and may involve a series of complex judgments about future events.

13) Supplemental Disclosure of Cash Flow Information

|  | Nine Months Ended |
Cash paid during the period for: |  | June 30, |
(in thousands) |  | 2019 |  |  | 2018 |
Income taxes, net |  | $ | 3,046 |  |  | $ | 889 |
Interest |  | $ | 9,709 |  |  | $ | 6,958 |

14) Commitments and Contingencies

On April 18, 2017, a civil action was filed in the United States District Court for the Eastern District of New York, entitled M. Norman Donnenfeld v. Petro, Inc., Civil Action Number 2:17-cv-2310-JFB-SIL, against Petro, Inc. By amended complaint filed on August 15, 2017, the Plaintiff alleged he did not receive expected contractual benefits under his protected price plan contract when oil prices fell and asserts various claims for relief including breach of contract, violation of the New York General Business Law and fraudulent inducement. The Plaintiff also seeks to have a class certified of similarly situated Petro customers who entered into protected price plan contracts and were denied the same contractual benefits. No class has yet been certified in this action. The Plaintiff seeks compensatory, punitive and other damages in unspecified amounts. On September 15, 2017, Petro filed a motion to dismiss the amended complaint as time-barred and for failure to state a cause of action. On September 12, 2018, the district court granted in part and denied in part Petro's motion to dismiss. The district court dismissed the Plaintiff's claims for breach of the covenant of good faith and fair dealing and fraudulent inducement, but declined to dismiss the Plaintiff's remaining claims. The district court granted the Plaintiff leave to amend to attempt to replead his fraudulent inducement claim. On October 10, 2018, the Plaintiff filed a second amended complaint. The second amended complaint attempted to replead a fraudulent inducement claim and

22

is otherwise substantially similar or identical to the prior complaint. On November 13, 2018, Petro moved to dismiss the fraudulent inducement and unjust enrichment claims in the second amended complaint. On January 31, 2019, the court granted the motion and dismissed the fraudulent inducement and unjust enrichment claims with prejudice. On February 22, 2019, counsel for Petro and the Plaintiff participated in a mediation which, after arms-length negotiations, resulted in a memorandum of understanding to settle the litigation, subject to the completion of confirmatory discovery, negotiation of a final settlement agreement and court approval. In an order dated March 27, 2019, the district court stayed all discovery deadlines in light of the pending settlement. On May 6, 2019, the Plaintiff filed an Unopposed Motion for Preliminary Approval of Class Action Settlement which remains pending before the court. The anticipated settlement is not an admission of liability or breach to any customers by Petro and the Company continues to believe the allegations lack merit. If the settlement is not approved or finalized for any reason, the Company will continue to vigorously defend the action; in that case, we cannot assess the potential outcome or materiality of this matter.

The Company’s operations are subject to the operating hazards and risks normally incidental to handling, storing and transporting and otherwise providing for use by consumers hazardous liquids such as home heating oil and propane. In the ordinary course of business, the Company is a defendant in various legal proceedings and litigation. The Company records a liability when it is probable that a loss has been incurred and the amount is reasonably estimable. We do not believe these matters, when considered individually or in the aggregate, could reasonably be expected to have a material adverse effect on the Company’s results of operations, financial position or liquidity.

The Company maintains insurance policies with insurers in amounts and with coverages and deductibles we believe are reasonable and prudent. However, the Company cannot assure that this insurance will be adequate to protect it from all material expenses related to current and potential future claims, legal proceedings and litigation, including the above mentioned action, as certain types of claims may be excluded from our insurance coverage. If we incur substantial liability and the damages are not covered by insurance, or are in excess of policy limits, or if we incur liability at a time when we are not able to obtain liability insurance, then our business, results of operations and financial condition could be materially adversely affected.

15) Earnings Per Limited Partner Unit

Income per limited partner unit is computed in accordance with FASB ASC 260-10-05 Earnings Per Share, Master Limited Partnerships (EITF 03-06), by dividing the limited partners’ interest in net income by the weighted average number of limited partner units outstanding. The pro forma nature of the allocation required by this standard provides that in any accounting period where the Company’s aggregate net income exceeds its aggregate distribution for such period, the Company is required to present net income per limited partner unit as if all of the earnings for the periods were distributed, regardless of whether those earnings would actually be distributed during a particular period from an economic or practical perspective. This allocation does not impact the Company’s overall net income or other financial results. However, for periods in which the Company’s aggregate net income exceeds its aggregate distributions for such period, it will have the impact of reducing the earnings per limited partner unit, as the calculation according to this standard result in a theoretical increased allocation of undistributed earnings to the general partner. In accounting periods where aggregate net income does not exceed aggregate distributions for such period, this standard does not have any impact on the Company’s net income per limited partner unit calculation. A separate and independent calculation for each quarter and year-to-date period is performed, in which the Company’s contractual participation rights are taken into account.

23

The following presents the net income allocation and per unit data using this method for the periods presented:

|  | Three Months Ended |  |  | Nine Months Ended |
Basic and Diluted Earnings Per Limited Partner: |  | June 30, |  |  | June 30, |
(in thousands, except per unit data) |  | 2019 |  |  | 2018 |  |  | 2019 |  |  | 2018 |
Net income (loss) |  | $ | (23,098 | ) |  | $ | (8,005 | ) |  | $ | 51,542 |  |  | $ | 76,955 |
Less General Partner’s interest in net income (loss) |  |  | (150 | ) |  |  | (49 | ) |  |  | 319 |  |  |  | 445 |
Net income (loss) available to limited partners |  |  | (22,948 | ) |  |  | (7,956 | ) |  |  | 51,223 |  |  |  | 76,510 |
Less dilutive impact of theoretical distribution of earnings under FASB ASC 260-10-45-60 |  |  | - |  |  |  | - |  |  |  | 6,740 |  |  |  | 11,610 |
Limited Partner’s interest in net income (loss) under FASB ASC 260-10-45-60 |  | $ | (22,948 | ) |  | $ | (7,956 | ) |  | $ | 44,483 |  |  | $ | 64,900 |
Per unit data: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Basic and diluted net income (loss) available to limited partners |  | $ | (0.46 | ) |  | $ | (0.15 | ) |  | $ | 1.00 |  |  | $ | 1.39 |
Less dilutive impact of theoretical distribution of earnings under FASB ASC 260-10-45-60 |  |  | - |  |  |  | - |  |  |  | 0.14 |  |  | $ | 0.21 |
Limited Partner’s interest in net income (loss) under FASB ASC 260-10-45-60 |  | $ | (0.46 | ) |  | $ | (0.15 | ) |  | $ | 0.86 |  |  | $ | 1.18 |
Weighted average number of Limited Partner units outstanding |  |  | 49,943 |  |  |  | 53,938 |  |  |  | 51,431 |  |  |  | 55,157 |

16) Subsequent Events

Quarterly Distribution Declared

In July 2019, we declared a quarterly distribution of $0.125 per unit, or $0.50 per unit on an annualized basis, on all Common Units with respect to the third quarter of fiscal 2019, payable on August 6, 2019, to holders of record on July 29, 2019. The amount of distributions in excess of the minimum quarterly distribution of $0.0675 are distributed in accordance with our Partnership Agreement, subject to the management incentive compensation plan. As a result, $6.2 million will be paid to the Common Unit holders, $0.2 million to the General Partner unit holders (including $0.2 million of incentive distribution as provided in our Partnership Agreement) and $0.2 million to management pursuant to the management incentive compensation plan which provides for certain members of management to receive incentive distributions that would otherwise be payable to the General Partner.

Common Units Repurchased and Retired

In accordance with the Repurchase Plan, from July 1, 2019 to July 30, 2019 the Company repurchased and retired 0.1 million Common Units at an average price paid of $9.76 per unit.

24

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Statement Regarding Forward-Looking Disclosure

This Quarterly Report on Form 10-Q includes “forward-looking statements” which represent our expectations or beliefs concerning future events that involve risks and uncertainties, including those associated with the effect of weather conditions on our financial performance, the price and supply of the products that we sell, the consumption patterns of our customers, our ability to obtain satisfactory gross profit margins, our ability to obtain new customers and retain existing customers, our ability to make strategic acquisitions, the impact of litigation, our ability to contract for our current and future supply needs, natural gas conversions, future union relations and the outcome of current and future union negotiations, the impact of current and future governmental regulations, including environmental, health, and safety regulations, the ability to attract and retain employees, customer credit worthiness, counterparty credit worthiness, marketing plans, general economic conditions and new technology. All statements other than statements of historical facts included in this Report including, without limitation, the statements under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere herein, are forward-looking statements. Without limiting the foregoing, the words “believe,” “anticipate,” “plan,” “expect,” “seek,” “estimate,” and similar expressions are intended to identify forward-looking statements. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct and actual results may differ materially from those projected as a result of certain risks and uncertainties. These risks and uncertainties include, but are not limited to, those set forth in this Report under the headings “Risk Factors” and “Business Strategy.” Important factors that could cause actual results to differ materially from our expectations (“Cautionary Statements”) are disclosed in this Report. All subsequent written and oral forward-looking statements attributable to Star or persons acting on its behalf are expressly qualified in their entirety by the Cautionary Statements. Unless otherwise required by law, we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise after the date of this Report.

Impact on Liquidity of Increases in Wholesale Product Cost

Our liquidity is adversely impacted in times of increasing wholesale product costs, as we must use more cash to fund our hedging requirements as well as the increased levels of accounts receivable and inventory. This may result in higher interest expense as a result of increased working capital borrowing to finance higher receivables and/or inventory balances. We may also incur higher bad debt expense and credit card processing costs as a result of higher selling prices as well as higher vehicle fuel costs due to the increase in energy costs. Our liquidity can also be adversely impacted by sudden and sharp decreases in wholesale product costs, due to the increased margin requirements for futures contracts and collateral requirements for options and swaps that we use to manage market risks.

Home Heating Oil Price Volatility

Volatility, which is reflected in the wholesale price of home heating oil, has a larger impact on our business when prices rise, as consumer price sensitivity to heating costs increases, often leading to increased gross customer losses. As a commodity, the price of home heating oil is generally impacted by many factors, including economic and geopolitical forces. The price of home heating oil is closely linked to the price refiners pay for crude oil, which is the principal cost component of home heating oil. The volatility in the wholesale cost of home heating oil, as measured by the New York Mercantile Exchange (“NYMEX”), for the fiscal years ending September 30, 2015, through 2019, on a quarterly basis, is illustrated in the following chart (price per gallon):

|  | Fiscal 2019 |  |  | Fiscal 2018 |  |  | Fiscal 2017 |  |  | Fiscal 2016 |  |  | Fiscal 2015 |
Quarter Ended |  | Low |  |  | High |  |  | Low |  |  | High |  |  | Low |  |  | High |  |  | Low |  |  | High |  |  | Low |  |  | High |
December 31 |  | $ | 1.66 |  |  | $ | 2.44 |  |  | $ | 1.74 |  |  | $ | 2.08 |  |  | $ | 1.39 |  |  | $ | 1.70 |  |  | $ | 1.08 |  |  | $ | 1.61 |  |  | $ | 1.85 |  |  | $ | 2.66 |
March 31 |  |  | 1.70 |  |  |  | 2.04 |  |  |  | 1.84 |  |  |  | 2.14 |  |  |  | 1.49 |  |  |  | 1.70 |  |  |  | 0.87 |  |  |  | 1.26 |  |  |  | 1.62 |  |  |  | 2.30 |
June 30 |  |  | 1.78 |  |  |  | 2.12 |  |  |  | 1.96 |  |  |  | 2.29 |  |  |  | 1.37 |  |  |  | 1.65 |  |  |  | 1.08 |  |  |  | 1.57 |  |  |  | 1.68 |  |  |  | 2.02 |
September 30 (a) |  |  | — |  |  |  | — |  |  |  | 2.05 |  |  |  | 2.35 |  |  |  | 1.45 |  |  |  | 1.86 |  |  |  | 1.26 |  |  |  | 1.53 |  |  |  | 1.38 |  |  |  | 1.84 |

(a) | On July 30, 2019, the wholesale cost of home heating oil closed at $1.94 per gallon

Income Taxes

New Federal Income Tax Legislation

On December 22, 2017, the Tax Cuts and Jobs Act (the “Tax Reform Act”) was enacted into law. The Tax Reform Act contains several key tax provisions that impact the Company, including the reduction of the corporate Federal income tax rate to 21% from 35% effective January 1, 2018. In addition, between September 28, 2017 and December 31, 2022, the Tax Reform Act allows for the full depreciation, in the year acquired, for certain fixed assets purchased in that year (also known as 100% bonus depreciation).

25

During the nine months ended June 30, 2018, the Company recorded an $11.2 million discrete income tax benefit for the re-measurement of deferred tax assets and liabilities due to the change in the Federal corporate income tax rate on which the deferred taxes are based. Excluding the $11.2 million benefit recorded to income tax expense, our combined Federal, state, and local effective income tax rate was reduced to 28.1% for the nine months ended June 30, 2019 from 34.3% at June 30, 2018.

Book versus Tax Deductions

The amount of cash flow that we generate in any given year depends upon a variety of factors including the amount of cash income taxes that we are required to pay, which will increase as tax depreciation and amortization decreases. The amount of depreciation and amortization that we deduct for book (i.e., financial reporting) purposes will differ from the amount that the Company can deduct for Federal tax purposes. The table below compares the estimated depreciation and amortization for book purposes to the amount that we expect to deduct for Federal tax purposes based on currently owned assets. While we file our tax returns based on a calendar year, the amounts below are based on our September 30 fiscal year, and the tax amounts include any 100% bonus depreciation available for fixed assets purchased. However, this table does not include any forecast of future annual capital purchases.

Estimated Depreciation and Amortization Expense

(In thousands) Fiscal Year |  | Book |  | Tax |
2019 |  | $ | 33,674 |  | $ | 39,636 |
2020 |  |  | 32,839 |  |  | 25,930 |
2021 |  |  | 27,778 |  |  | 21,145 |
2022 |  |  | 23,167 |  |  | 19,441 |
2023 |  |  | 20,182 |  |  | 17,651 |
2024 |  |  | 16,021 |  |  | 16,616 |

Weather Hedge Contracts

Weather conditions have a significant impact on the demand for home heating oil and propane because certain customers depend on these products principally for space heating purposes. Actual weather conditions may vary substantially from year to year, significantly affecting our financial performance. To partially mitigate the adverse effect of warm weather on cash flow, we have used weather hedging contracts for a number of years with several providers.

Under these contracts, we are entitled to a payment if the total number of degree days within the hedge period is less than the ten year average. The “Payment Thresholds,” or strikes, are set at various levels. Conversely, we are obligated to make a payment capped at $5.0 million if degree days exceed the ten year average. The hedge period runs from November 1 through March 31, taken as a whole, for each respective fiscal year. For fiscal 2019 and 2018, we recorded a charge of $2.1 million and $1.9 million, respectively, for amounts paid under our weather hedge contracts, reflecting colder weather than the ten year average. For fiscal 2020 and 2021 the maximum that the Company can receive annually is $12.5 million and the maximum that the Company would be obligated to pay annually is $5.0 million.

Per Gallon Gross Profit Margins

We believe home heating oil and propane margins should be evaluated on a cents per gallon basis (before the effects of increases or decreases in the fair value of derivative instruments), as we believe that realized per gallon margins should not include the impact of non-cash changes in the market value of hedges before the settlement of the underlying transaction.

A significant portion of our home heating oil volume is sold to individual customers under an arrangement pre-establishing a ceiling price or fixed price for home heating oil over a fixed period of time, generally twelve to twenty-four months (“price-protected” customers). When these price-protected customers agree to purchase home heating oil from us for the next heating season, we purchase option contracts, swaps and futures contracts for a substantial majority of the heating oil that we expect to sell to these customers. The amount of home heating oil volume that we hedge per price-protected customer is based upon the estimated fuel consumption per average customer per month. In the event that the actual usage exceeds the amount of the hedged volume on a monthly basis, we may be required to obtain additional volume at unfavorable costs. In addition, should actual usage in any month be less than the hedged volume, our hedging costs and losses could be greater, thus reducing expected margins.

Derivatives

FASB ASC 815-10-05 Derivatives and Hedging requires that derivative instruments be recorded at fair value and included in the consolidated balance sheet as assets or liabilities. To the extent derivative instruments designated as cash flow hedges are effective, as defined under this guidance, changes in fair value are recognized in other comprehensive income until the forecasted hedged item is recognized in earnings. We have elected not to designate our commodity derivative instruments as hedging instruments

26

under this guidance and, as a result, the changes in fair value of the derivative instruments are recognized in our statement of operations. Therefore, we experience volatility in earnings as outstanding derivative instruments are marked to market and non-cash gains and losses are recorded prior to the sale of the commodity to the customer. The volatility in any given period related to unrealized non-cash gains or losses on derivative instruments can be significant to our overall results. However, we ultimately expect those gains and losses to be offset by the cost of product when purchased.

Revenue Recognition

Effective October 1, 2018 we adopted the requirements of Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU No. 2014-09”). In accordance with the new revenue standard requirements, our Condensed Consolidated Statement of Operations and the balance sheet were impacted due to a portion of our sales being accounted for as service revenue that were previously accounted for as product revenue, a decrease in revenue as a result of the deferment of certain customer credits that were previously accounted for as delivery and branch expenses and expensed as incurred, and a decrease in delivery and branch expenses for the deferment of commissions provided to Company employees that were previously expensed as incurred. Refer to Note 3- Revenue Recognition to the Condensed Consolidated Financial Statements for the impact of the adoption of the revenue recognition accounting standard on our Condensed Consolidated Statement of Operations and balance sheet, as of and for the three and nine months ended June 30, 2019.

Customer Attrition

We measure net customer attrition for our full service residential and commercial home heating oil and propane customers. Net customer attrition is the difference between gross customer losses and customers added through marketing efforts. Customers added through acquisitions are not included in the calculation of gross customer gains. However, additional customers that are obtained through marketing efforts or lost at newly acquired businesses are included in these calculations. Customer attrition percentage calculations include customers added through acquisitions in the denominators of the calculations on a weighted average basis. Gross customer losses are the result of a number of factors, including price competition, move-outs, credit losses, conversions to natural gas and service disruptions. When a customer moves out of an existing home, we count the “move out” as a loss, and if we are successful in signing up the new homeowner, the “move in” is treated as a gain.

Customer gains and losses of home heating oil and propane customers

|  | Fiscal Year Ended |
|  | 2019 |  |  | 2018 |  |  | 2017 |
|  |  |  |  |  |  |  |  |  | Net |  |  |  |  |  |  |  |  |  |  | Net |  |  |  |  |  |  |  |  |  |  | Net |
|  | Gross Customer |  |  | Gains / |  |  | Gross Customer |  |  | Gains / |  |  | Gross Customer |  |  | Gains / |
|  | Gains |  |  | Losses |  |  | (Attrition) |  |  | Gains |  |  | Losses |  |  | (Attrition) |  |  | Gains |  |  | Losses |  |  | (Attrition) |
First Quarter |  |  | 26,200 |  |  |  | 25,400 |  |  |  | 800 |  |  |  | 24,700 |  |  |  | 19,900 |  |  |  | 4,800 |  |  |  | 24,300 |  |  |  | 19,100 |  |  |  | 5,200 |
Second Quarter |  |  | 12,600 |  |  |  | 22,300 |  |  |  | (9,700 | ) |  |  | 14,100 |  |  |  | 18,900 |  |  |  | (4,800 | ) |  |  | 13,200 |  |  |  | 16,400 |  |  |  | (3,200 | )
Third Quarter |  |  | 7,100 |  |  |  | 15,900 |  |  |  | (8,800 | ) |  |  | 7,900 |  |  |  | 16,200 |  |  |  | (8,300 | ) |  |  | 8,000 |  |  |  | 12,700 |  |  |  | (4,700 | )
Fourth Quarter |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 13,100 |  |  |  | 19,400 |  |  |  | (6,300 | ) |  |  | 12,400 |  |  |  | 16,500 |  |  |  | (4,100 | )
Total |  |  | 45,900 |  |  |  | 63,600 |  |  |  | (17,700 | ) |  |  | 59,800 |  |  |  | 74,400 |  |  |  | (14,600 | ) |  |  | 57,900 |  |  |  | 64,700 |  |  |  | (6,800 | )

Customer gains (attrition) as a percentage of home heating oil and propane customer base

|  | Fiscal Year Ended |
|  | 2019 |  |  | 2018 |  |  | 2017 |
|  |  |  |  |  |  |  |  |  | Net |  |  |  |  |  |  |  |  |  |  | Net |  |  |  |  |  |  |  |  |  |  | Net |
|  | Gross Customer |  |  | Gains / |  |  | Gross Customer |  |  | Gains / |  |  | Gross Customer |  |  | Gains / |
|  | Gains |  |  | Losses |  |  | (Attrition) |  |  | Gains |  |  | Losses |  |  | (Attrition) |  |  | Gains |  |  | Losses |  |  | (Attrition) |
First Quarter |  |  | 5.8 | % |  |  | 5.6 | % |  |  | 0.2 | % |  |  | 5.4 | % |  |  | 4.3 | % |  |  | 1.1 | % |  |  | 5.6 | % |  |  | 4.4 | % |  |  | 1.2 | %
Second Quarter |  |  | 2.8 | % |  |  | 5.0 | % |  |  | (2.2 | %) |  |  | 3.0 | % |  |  | 4.1 | % |  |  | (1.1 | %) |  |  | 3.0 | % |  |  | 3.7 | % |  |  | (0.7 | %)
Third Quarter |  |  | 1.6 | % |  |  | 3.5 | % |  |  | (1.9 | %) |  |  | 1.7 | % |  |  | 3.5 | % |  |  | (1.8 | %) |  |  | 1.8 | % |  |  | 2.9 | % |  |  | (1.1 | %)
Fourth Quarter |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 2.9 | % |  |  | 4.3 | % |  |  | (1.4 | %) |  |  | 2.7 | % |  |  | 3.6 | % |  |  | (0.9 | %)
Total |  |  | 10.2 | % |  |  | 14.1 | % |  |  | (3.9 | %) |  |  | 13.0 | % |  |  | 16.2 | % |  |  | (3.2 | %) |  |  | 13.1 | % |  |  | 14.6 | % |  |  | (1.5 | %)

For the nine months ended June 30, 2019, the Company lost 17,700 accounts (net), or 3.9%, of our home heating oil and propane customer base, compared to 8,300 accounts lost (net), or 1.8%, of our home heating oil and propane customer base, during the nine months ended June 30, 2018. Our gross customer gains were 800 less than the prior year’s comparable period, but our gross customer losses were 8,600 accounts higher. Gross customer losses exceeded the prior year primarily due to our decision not to renew certain low margin accounts, credit issues, and the price of home heating oil and propane.

27

For the nine months ended June 30, 2018, the Company lost 8,300 accounts (net), or 1.8% of our home heating oil and propane customer base, compared to 2,700 accounts lost net, or 0.6%, of our home heating oil and propane customer base, during the nine months ended June 30, 2017. Our net customer attrition was 5,600 accounts worse as our gross customer gains were 1,200 accounts higher than the prior year’s comparable period and our gross customer losses were 6,800 accounts higher. Gross customer losses exceeded the prior year primarily as a result of an increase in customer losses due to the price of home heating oil and propane, credit issues, and service disruptions. The wholesale cost of home heating oil and propane increased by 20.4% per gallon year-over-year, putting additional price pressure on retaining our customer base and attracting new customers. Higher prices also drove up customer account balances resulting in higher credit-related losses. In addition, the extremely cold temperatures and hazardous road conditions, due to winter storms at the end of December 2017 and early January 2018, stressed our ability to service our customers at times, resulting in higher delivery and service losses. The majority of the increase in gross customer losses occurred during the third quarter of fiscal 2018, after the heating season when it is easier for a customer to leave us.

During the nine months ended June 30, 2019, we estimate that we lost 1.1% of our home heating oil and propane accounts to natural gas conversions versus 1.0% for the nine months ended June 30, 2018 and 0.9% for the nine months ended June 30, 2017. Losses to natural gas in our footprint for the heating oil and propane industry could be greater or less than the Company’s estimates. Conversions to natural gas may continue as it remains less expensive than home heating oil on an equivalent BTU basis.

Acquisitions

The timing of acquisitions and the types of products sold by the acquired companies will impact year-over-year comparisons. During fiscal 2019, the Company acquired two liquid product dealers, and in January 2019 we purchased the assets of one of our subcontractors. The subcontractor acquisition had revenues of approximately $11 million for the 12 month period prior to date of acquisition and Star accounted for approximately 60% of its revenue (any such revenue will be eliminated in consolidation, but the Company will benefit from lower costs related to such revenue). During fiscal 2018 the Company completed six acquisitions. The following tables detail the Company’s acquisition activity and the volumes sold by the acquired company during the 12-month period prior to the date of acquisition.

(in thousands of gallons) |  |  |  |  |  |  |  |  |  |  |  |  |  |
Fiscal 2019 Acquisitions |
Acquisition Number |  | Month of Acquisition |  | Home Heating Oil and Propane |  |  | Other Petroleum Products |  |  | Total |
1 |  | November |  |  | 130 |  |  |  | - |  |  |  | 130 |
2 |  | January (a) |  |  | - |  |  |  | - |  |  |  | - |
3 |  | May |  |  | 13,200 |  |  |  | 6,772 |  |  |  | 19,972 |
|  |  |  |  | 13,330 |  |  |  | 6,772 |  |  |  | 20,102 |

| (a) | The business acquired in January did not sell any petroleum products.

(in thousands of gallons) |  |  |  |  |  |  |  |  |  |  |  |  |  |
Fiscal 2018 Acquisitions |
Acquisition Number |  | Month of Acquisition |  | Home Heating Oil and Propane |  |  | Other Petroleum Products |  |  | Total |
1 |  | November |  |  | 53 |  |  |  | 75 |  |  |  | 128 |
2 |  | November |  |  | 164 |  |  |  | 6 |  |  |  | 170 |
3 |  | April |  |  | 7,775 |  |  |  | 6,567 |  |  |  | 14,342 |
4 |  | May |  |  | 1,573 |  |  |  | 35,617 |  |  |  | 37,190 |
5 |  | August |  |  | 1,136 |  |  |  | 135 |  |  |  | 1,271 |
6 |  | September |  |  | 1,730 |  |  |  | 180 |  |  |  | 1,910 |
|  |  |  |  | 12,431 |  |  |  | 42,580 |  |  |  | 55,011 |

Seasonality

The following matters should be considered in analyzing our financial results. Our fiscal year ends on September 30. All references to quarters and years respectively in this document are to the fiscal quarters and years unless otherwise noted. The seasonal nature of our business has resulted, on average, during the last five years, in the sale of approximately 30% of our volume of home heating oil and propane in the first fiscal quarter and 50% of our volume in the second fiscal quarter, the peak heating season. We generally realize net income in both of these quarters and net losses during the quarters ending June and September. In addition, sales volume typically fluctuates from year to year in response to variations in weather, wholesale energy prices and other factors.

28

Degree Day

A “degree day” is an industry measurement of temperature designed to evaluate energy demand and consumption. Degree days are based on how far the average daily temperature departs from 65°F. Each degree of temperature above 65°F is counted as one cooling degree day, and each degree of temperature below 65°F is counted as one heating degree day. Degree days are accumulated each day over the course of a year and can be compared to a monthly or a long-term (multi-year) average to see if a month or a year was warmer or cooler than usual. Degree days are officially observed by the National Weather Service.

Every ten years, the National Oceanic and Atmospheric Administration (“NOAA”) computes and publishes average meteorological quantities, including the average temperature for the last 30 years by geographical location, and the corresponding degree days. The latest and most widely used data covers the years from 1981 to 2010. Our calculations of “normal” weather are based on these published 30 year averages for heating degree days, weighted by volume for the locations where we have existing operations.

Consolidated Results of Operations

The following is a discussion of the consolidated results of operations of the Company and its subsidiaries and should be read in conjunction with the historical financial and operating data and Notes thereto included elsewhere in this Quarterly Report.

29

Three Months Ended June 30, 2019

Compared to the Three Months Ended June 30, 2018

Volume

For the three months ended June 30, 2019, retail volume of home heating oil and propane sold decreased by 17.6 million gallons, or 32.2%, to 36.9 million gallons, compared to 54.5 million gallons for the three months ended June 30, 2018. For those locations where we had existing operations during both periods, which we sometimes refer to as the “base business” (i.e., excluding acquisitions), temperatures (measured on a heating degree day basis) for the three months ended June 30, 2019 were 21.5% warmer than the three months ended June 30, 2018 and 20.6% warmer than normal, as reported by NOAA. The volume delivered during the third fiscal quarter is largely impacted by heating degree days accumulated during April. While the third quarter of fiscal 2019 was 21.5% warmer than the prior year, April 2019 was over 35% warmer than April 2018. In addition, April 2018 was over 20% colder than normal. For the twelve months ended June 30, 2019, net customer attrition for the base business was 5.3%. The impact of fuel conservation, along with any period-to-period differences in delivery scheduling, the timing of accounts added or lost during the fiscal years, equipment efficiency, and other volume variances not otherwise described, are included in the chart below under the heading “Other.” An analysis of the change in the retail volume of home heating oil and propane, which is based on management’s estimates, sampling, and other mathematical calculations and certain assumptions, is found below:

(in millions of gallons) |  | Heating Oil and Propane |
Volume - Three months ended June 30, 2018 |  |  | 54.5 |
Acquisitions |  |  | 0.8 |
Impact of warmer temperatures |  |  | (11.9 | )
Net customer attrition |  |  | (2.6 | )
Other |  |  | (3.9 | )
Change |  |  | (17.6 | )
Volume - Three months ended June 30, 2019 |  |  | 36.9 |

The following chart sets forth the percentage by volume of total home heating oil sold to residential variable-price customers, residential price-protected customers and commercial/industrial/other customers for the three months ended June 30, 2019 compared to the three months ended June 30, 2018:

|  | Three Months Ended |
Customers |  | June 30, 2019 |  |  | June 30, 2018 |
Residential Variable |  |  | 38.0 | % |  |  | 41.5 | %
Residential Price-Protected (Ceiling and Fixed Price) |  |  | 48.4 | % |  |  | 46.9 | %
Commercial/Industrial |  |  | 13.6 | % |  |  | 11.6 | %
Total |  |  | 100.0 | % |  |  | 100.0 | %

Volume of other petroleum products sold increased by 6.3 million gallons, or 17.4%, to 42.3 million gallons for the three months ended June 30, 2019, compared to 36.0 million gallons for the three months ended June 30, 2018, largely due to acquisitions.

Product Sales

For the three months ended June 30, 2019, product sales decreased $45.7 million, or 17.9%, to $210.7 million, compared to $256.4 million for the three months ended June 30, 2018 as the impact of lower volume sales of home heating oil and propane at slightly higher selling prices was reduced by an increase in volume sales of other petroleum products at lower selling prices. The adoption of ASU No. 2014-09 lowered home heating oil and propane product sales by $1.6 million and reduced home heating oil and propane average selling prices by $0.0431 per gallon due to a portion of these sales being previously accounted for as service revenue ($1.2 million) and accounting for certain upfront credits given to customers previously accounted for as delivery and branch expenses ($0.4 million).

Installations and Services

For the three months ended June 30, 2019, installation and service revenue increased $1.8 million, or 2.6%, to $72.7 million, compared to $70.9 million for the three months ended June 30, 2018, as increases due to acquisitions ($3.0 million) and the adoption of ASU No. 2014-09 ($1.7 million), were partially offset by a $2.9 million reduction in the base business of which $0.9 million was related to the sale in September 2018 of the Company’s security business.

30

Cost of Product

For the three months ended June 30, 2019, cost of product decreased $31.2 million, or 16.7%, to $155.1 million, compared to $186.2 million for the three months ended June 30, 2018, due largely to a decrease in total volume sold of 12.5%, and a $0.0994 per gallon, or 4.8%, decrease in wholesale product cost.

Gross Profit — Product

The table below calculates our per gallon margins and reconciles product gross profit for home heating oil and propane and other petroleum products. We believe the change in home heating oil and propane margins should be evaluated before the effects of increases or decreases in the fair value of derivative instruments, as we believe that realized per gallon margins should not include the impact of non-cash changes in the market value of hedges before the settlement of the underlying transaction. On that basis, home heating oil and propane margins for the three months ended June 30, 2019 increased by $0.1021 per gallon, or 9.2%, to $1.2171 per gallon, from $1.1150 per gallon during the three months ended June 30, 2018. Going forward, we cannot assume that the per gallon margins realized during the three months ending June 30, 2019 are sustainable, for future periods.

Product sales and cost of product include home heating oil, propane, other petroleum products and liquidated damages billings.

|  | Three Months Ended |
|  | June 30, 2019 |  |  | June 30, 2018 |
Home Heating Oil and Propane |  | Amount (in millions) |  |  | Per Gallon |  |  | Amount (in millions) |  |  | Per Gallon |
Volume |  |  | 36.9 |  |  |  |  |  |  |  | 54.5 |  |  |  |  |
Sales |  | $ | 116.0 |  |  | $ | 3.1421 |  |  | $ | 169.6 |  |  | $ | 3.1130 |
Cost |  | $ | 71.1 |  |  | $ | 1.9250 |  |  | $ | 108.9 |  |  | $ | 1.9980 |
Gross Profit |  | $ | 44.9 |  |  | $ | 1.2171 |  |  | $ | 60.7 |  |  | $ | 1.1150 |

Other Petroleum Products |  | Amount (in millions) |  |  | Per Gallon |  |  | Amount (in millions) |  |  | Per Gallon |
Volume |  |  | 42.3 |  |  |  |  |  |  |  | 36.0 |  |  |  |  |
Sales |  | $ | 94.7 |  |  | $ | 2.2395 |  |  | $ | 86.8 |  |  | $ | 2.4112 |
Cost |  | $ | 84.0 |  |  | $ | 1.9870 |  |  | $ | 77.3 |  |  | $ | 2.1476 |
Gross Profit |  | $ | 10.7 |  |  | $ | 0.2525 |  |  | $ | 9.5 |  |  | $ | 0.2636 |

Total Product |  | Amount (in millions) |  |  |  |  | Amount (in millions) |  |  |
Sales |  | $ | 210.7 |  |  |  |  | $ | 256.4 |  |  |
Cost |  | $ | 155.1 |  |  |  |  | $ | 186.2 |  |  |
Gross Profit |  | $ | 55.6 |  |  |  |  | $ | 70.2 |  |  |

For the three months ended June 30, 2019, total product gross profit was $55.6 million, which was $14.6 million, or 20.8% less than the three months ended June 30, 2018, as a decrease in home heating oil and propane volume ($19.6 million) was partially offset by an increase in home heating oil and propane margins ($3.8 million) and an increase in gross profit from other petroleum products ($1.2 million). The increase in product gross profit from other petroleum products was largely due to acquisitions.

Cost of Installations and Services

Total installation costs for the three months ended June 30, 2019 decreased by $1.4 million, or 6.8% to $19.7 million, compared to $21.1 million in installation costs for the three months ended June 30, 2018, as a decline of $1.6 million in the base business due to lower sales was reduced by additional installation costs associated with acquisitions. Installation costs as a percentage of installation sales were 80.9% for the three months ended June 30, 2019 and 83.0% for the three months ended June 30, 2018. The gross profit percentage on installation sales increased from 17.0% for the three months ended June 30, 2018 to 19.1% for the three months ended June 30, 2019 due to the January 2019 acquisition of one of our subcontractors.

31

Service expense increased by $1.8 million, or 4.4%, to $42.4 million for the three months ended June 30, 2019, representing 87.7% of service sales, versus $40.7 million, or 89.4% of service sales, for the three months ended June 30, 2018. This increase was due to acquisition related service expenses of $1.3 million, and a $1.3 million, or 3.2% increase in the base business primarily due to an increased focus in the quarter on performing customer heating system checks. This was partially offset by $0.8 million of reduced expenses related to the sale of the Company’s security business in September 2018. We realized a combined gross profit from service and installation of $10.6 million for the three months ended June 30, 2019 compared to $9.1 million for the three months ended June 30, 2018. Also, as a result of the adoption of ASU No. 2014-09, service revenue increased by $1.7 million related to a portion of our sales being accounted for as service revenue that were previously accounted for as product revenue. Management views the service and installation department on a combined basis because many overhead functions cannot be separated or precisely allocated to either service or installation billings.

(Increase) Decrease in the Fair Value of Derivative Instruments

During the three months ended June 30, 2019, the change in the fair value of derivative instruments resulted in a $1.6 million charge due to a decrease in the market value for unexpired hedges ($2.3 million), and partially offset by a $0.7 million credit due to the expiration of certain hedged positions.

During the three months ended June 30, 2018, the change in the fair value of derivative instruments resulted in a $7.5 million credit due to an increase in the market value for unexpired hedges ($6.9 million), and a $0.6 million credit due to the expiration of certain hedged positions.

Delivery and Branch Expenses

For the three months ended June 30, 2019, delivery and branch expenses decreased $0.6 million, or 0.8%, to $82.7 million, compared to $83.3 million for the three months ended June 30, 2018, as the additional costs from acquisitions of $2.9 million was more than offset by a $3.5 million, or 4.2%, decrease in expenses in the base business. The decrease in the base business was attributable to a $2.1 million, or 9.9%, decrease in direct delivery costs due to lower volume, a $1.5 million decrease in expenses related to our concierge level of service program (which was greatly curtailed in January 2019), and a $1.2 million decrease in other expenses, primarily due to insurance claims. Partially offsetting the decrease in the base business expenses was a $1.3 million increase in bad debt and payment processing related costs.

Depreciation and Amortization Expenses

For the three months ended June 30, 2019, depreciation and amortization expense increased $0.3 million, or 3.6% to $8.2 million, compared to $7.9 million for the three months ended June 30, 2018 largely due to acquisitions.

General and Administrative Expenses

For the three months ended June 30, 2019, general and administrative expenses decreased by $0.4 million, to $5.5 million, from $5.9 million for the three months ended June 30, 2018, primarily due to reduced profit sharing. The Company accrues approximately 6% of Adjusted EBITDA, as defined in the Company’s profit sharing plan, for distribution to its employees, and this amount is payable when the Company achieves Adjusted EBITDA of at least 70% of the amount budgeted. The dollar amount of the profit sharing pool is subject to increases and decreases in line with increases and decreases in Adjusted EBITDA.

Finance Charge Income

For the three months ended June 30, 2019, finance charge income increased from $1.4 million at June 30, 2018 to $1.9 million at June 30, 2019, primarily due to income from increased late customer payment charges.

Interest Expense, Net

For the three months ended June 30, 2019, net interest expense increased by $0.8 million, or 35.8%, to $3.0 million compared to $2.2 million for the three months ended June 30, 2018. Interest expense rose by $1.0 million primarily due to an increase in average borrowings of $52.6 million from $141.9 million during the three months ended June 30, 2018 to $194.5 million during the three months ended June 30, 2019 and an increase in the weighted average interest rate from 4.7% during the three months ended June 30, 2018 to 5.3% during the three months ended June 30, 2019. The increase in average borrowings of $52.6 million was largely used to fund acquisitions. To hedge against rising interest rates, the Company entered into an interest rate swap in July 2018 to fix the interest rate for $50.0 million, or 50%, of our long term debt.

32

Amortization of Debt Issuance Costs

For the three months ended June 30, 2019, amortization of debt issuance costs decreased by $0.1 million, or 39.7%, to $0.3 million compared to $0.4 million for the three months ended June 30, 2018 due to lower debt issuance costs associated with the fourth amended and restated credit agreement as compared to the third amended and restated credit agreement.

Income Tax Benefit

For the three months ended June 30, 2019, the Company’s income tax benefit increased by $6.6 million to $10.1 million, from $3.4 million for the three months ended June 30, 2018, primarily due to a decrease in income before income taxes of $21.7 million.

Net Loss

For the three months ended June 30, 2019, net loss increased $15.1 million, or 188.6%, to $23.1 million primarily due to an unfavorable change in the fair value of derivative instruments of $9.1 million and an increase in the Adjusted EBITDA loss of $11.7 million, described below, partially offset by the favorable change in income tax benefit of $6.6 million due to the decrease in income before income tax.

Adjusted EBITDA Loss

For the three months ended June 30, 2019, Adjusted EBITDA loss increased by $11.7 million, or 139.3%, to $20.1 million. Acquisitions provided $0.9 million of Adjusted EBITDA loss, and the base business Adjusted EBITDA loss increased by $12.6 million. The impact of lower volume sold in the base business more than offset higher home heating oil and propane margins and lower total operating expenses in the base business.

EBITDA loss and Adjusted EBITDA loss should not be considered as an alternative to net income (as an indicator of operating performance) or as an alternative to cash flow (as a measure of liquidity or ability to service debt obligations), but provide additional information for evaluating our ability to make the Minimum Quarterly Distribution. EBITDA loss and Adjusted EBITDA loss are calculated as follows:

|  | Three Months Ended June 30, |
(in thousands) |  | 2019 |  |  | 2018 |
Net loss |  | $ | (23,098 | ) |  | $ | (8,005 | )
Plus: |  |  |  |  |  |  |  |
Income tax benefit |  |  | (10,055 | ) |  |  | (3,416 | )
Amortization of debt issuance cost |  |  | 253 |  |  |  | 418 |
Interest expense, net |  |  | 2,967 |  |  |  | 2,186 |
Depreciation and amortization |  |  | 8,225 |  |  |  | 7,941 |
EBITDA loss (a) |  |  | (21,708 | ) |  |  | (876 | )
(Increase) / decrease in the fair value of derivative instruments |  |  | 1,630 |  |  |  | (7,515 | )
Adjusted EBITDA loss (a) |  |  | (20,078 | ) |  |  | (8,391 | )
Add / (subtract) |  |  |  |  |  |  |  |
Income tax benefit |  |  | 10,055 |  |  |  | 3,416 |
Interest expense, net |  |  | (2,967 | ) |  |  | (2,186 | )
Provision for losses on accounts receivable |  |  | 3,532 |  |  |  | 2,222 |
Decrease in accounts receivables |  |  | 124,456 |  |  |  | 84,026 |
Decrease in inventories |  |  | 5,699 |  |  |  | 12,498 |
Increase in customer credit balances |  |  | 12,299 |  |  |  | 5,681 |
Change in deferred taxes |  |  | (1,871 | ) |  |  | 2,387 |
Change in other operating assets and liabilities |  |  | (26,442 | ) |  |  | (9,359 | )
Net cash provided by operating activities |  | $ | 104,683 |  |  | $ | 90,294 |
Net cash used in investing activities |  | $ | (53,268 | ) |  | $ | (23,242 | )
Net cash (used in) provided by financing activities |  | $ | (62,070 | ) |  | $ | (93,058 | )

33

(a) | EBITDA (Earnings from continuing operations before net interest expense, income taxes, depreciation and amortization) and Adjusted EBITDA (Earnings from continuing operations before net interest expense, income taxes, depreciation and amortization, (increase) decrease in the fair value of derivatives, net other income, multiemployer pension plan withdrawal charge, gain or loss on debt redemption, goodwill impairment, and other non-cash and non-operating charges) are non-GAAP financial measures that are used as supplemental financial measures by management and external users of our financial statements, such as investors, commercial banks and research analysts, to assess:

| • | our compliance with certain financial covenants included in our debt agreements;

| • | our financial performance without regard to financing methods, capital structure, income taxes or historical cost basis;

| • | our operating performance and return on invested capital compared to those of other companies in the retail distribution of refined petroleum products, without regard to financing methods and capital structure;

| • | our ability to generate cash sufficient to pay interest on our indebtedness and to make distributions to our partners; and

| • | the viability of acquisitions and capital expenditure projects and the overall rates of return of alternative investment opportunities.

The method of calculating Adjusted EBITDA may not be consistent with that of other companies, and EBITDA and Adjusted EBITDA both have limitations as analytical tools and so should not be viewed in isolation and should be viewed in conjunction with measurements that are computed in accordance with GAAP. Some of the limitations of EBITDA and Adjusted EBITDA are:

| • | EBITDA and Adjusted EBITDA do not reflect our cash used for capital expenditures.

| • | Although depreciation and amortization are non-cash charges, the assets being depreciated or amortized often will have to be replaced and EBITDA and Adjusted EBITDA do not reflect the cash requirements for such replacements;

| • | EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital requirements;

| • | EBITDA and Adjusted EBITDA do not reflect the cash necessary to make payments of interest or principal on our indebtedness; and

| • | EBITDA and Adjusted EBITDA do not reflect the cash required to pay taxes.

34

Nine Months Ended June 30, 2019

Compared to the Nine Months Ended June 30, 2018

Volume

For the nine months ended June 30, 2019, retail volume of home heating oil and propane sold decreased by 14.4 million gallons, or 4.3%, to 323.6 million gallons, compared to 338.0 million gallons for the nine months ended June 30, 2018. For those locations where we had existing operations during both periods, which we sometimes refer to as the “base business” (i.e., excluding acquisitions), temperatures (measured on a heating degree day basis) for the nine months ended June 30, 2019 were 0.8% colder than the nine months ended June 30, 2018 but 3.9% warmer than normal, as reported by NOAA. For the twelve months ended June 30, 2019, net customer attrition for the base business was 5.3%. The impact of fuel conservation, along with any period-to-period differences in delivery scheduling, the timing of accounts added or lost during the fiscal years, equipment efficiency, and other volume variances not otherwise described, are included in the chart below under the heading “Other.” An analysis of the change in the retail volume of home heating oil and propane, which is based on management’s estimates, sampling, and other mathematical calculations and certain assumptions, is found below:

(in millions of gallons) |  | Heating Oil and Propane |
Volume - Nine months ended June 30, 2018 |  |  | 338.0 |
Acquisitions |  |  | 10.2 |
Impact of colder temperatures |  |  | 2.2 |
Net customer attrition |  |  | (21.1 | )
Other |  |  | (5.7 | )
Change |  |  | (14.4 | )
Volume - Nine months ended June 30, 2019 |  |  | 323.6 |

The following chart sets forth the percentage by volume of total home heating oil sold to residential variable-price customers, residential price-protected customers and commercial/industrial/other customers for the nine months ended June 30, 2019 compared to the nine months ended June 30, 2018:

|  | Nine Months Ended |
Customers |  | June 30, 2019 |  |  | June 30, 2018 |
Residential Variable |  |  | 40.9 | % |  |  | 42.5 | %
Residential Price-Protected (Ceiling and Fixed Price) |  |  | 46.5 | % |  |  | 45.3 | %
Commercial/Industrial |  |  | 12.6 | % |  |  | 12.2 | %
Total |  |  | 100.0 | % |  |  | 100.0 | %

Volume of other petroleum products sold increased by 26.4 million gallons, or 27.3%, to 123.2 million gallons for the nine months ended June 30, 2019, compared to 96.8 million gallons for the nine months ended June 30, 2018, largely due to acquisitions.

Product Sales

For the nine months ended June 30, 2019, product sales increased $60.6 million, or 4.9%, to $1.30 billion, compared to $1.25 billion for the nine months ended June 30, 2018, due to an increase in volume sales of other petroleum products at lower selling prices and to a lesser extent, the impact of lower volume sales of home heating oil and propane at higher selling prices. The adoption of ASU No. 2014-09 lowered home heating oil and propane product sales by $11.0 million and reduced home heating oil and propane average selling prices by $0.0341 per gallon due to a portion of these sales being previously accounted for as service revenue ($6.7 million) and accounting for certain upfront credits given to customers previously accounted for as delivery and branch expenses ($4.3 million).

Installations and Services

For the nine months ended June 30, 2019, installations and services revenue increased $9.1 million, or 4.5%, to $211.2 million, compared to $202.1 million for the nine months ended June 30, 2018, as increases relating to acquisitions ($6.5 million), the adoption of ASU No. 2014-09 ($5.0 million), and a small increase in revenue in the base business ($0.2 million) were partially offset by a $2.6 million reduction in revenues due to the sale of the Company’s security business in September 2018.

35

Cost of Product

For the nine months ended June 30, 2019, cost of product increased $44.6 million, or 5.4%, to $876.9 million, compared to $832.3 million for the nine months ended June 30, 2018, due largely to an increase in total volume sold of 2.8%, and a $0.0487 per gallon, or 2.5%, increase in wholesale product cost.

Gross Profit — Product

The table below calculates our per gallon margins and reconciles product gross profit for home heating oil and propane and other petroleum products. We believe the change in home heating oil and propane margins should be evaluated before the effects of increases or decreases in the fair value of derivative instruments, as we believe that realized per gallon margins should not include the impact of non-cash changes in the market value of hedges before the settlement of the underlying transaction. On that basis, home heating oil and propane margins for the nine months ended June 30, 2019 increased by $0.0837 per gallon, or 7.3%, to $1.2314 per gallon, from $1.1477 per gallon during the nine months ended June 30, 2018. Going forward, we cannot assume that the per gallon margins realized during the nine months ending June 30, 2019 are sustainable, for future periods.

Product sales and cost of product include home heating oil, propane, other petroleum products and liquidated damages billings.

|  | Nine Months Ended |
|  | June 30, 2019 |  |  | June 30, 2018 |
Home Heating Oil and Propane |  | Amount (in millions) |  |  | Per Gallon |  |  | Amount (in millions) |  |  | Per Gallon |
Volume |  |  | 323.6 |  |  |  |  |  |  |  | 338.0 |  |  |  |  |
Sales |  | $ | 1,034.6 |  |  | $ | 3.1975 |  |  | $ | 1,025.9 |  |  | $ | 3.0350 |
Cost |  | $ | 636.1 |  |  | $ | 1.9661 |  |  | $ | 637.9 |  |  | $ | 1.8873 |
Gross Profit |  | $ | 398.5 |  |  | $ | 1.2314 |  |  | $ | 388.0 |  |  | $ | 1.1477 |

Other Petroleum Products |  | Amount (in millions) |  |  | Per Gallon |  |  | Amount (in millions) |  |  | Per Gallon |
Volume |  |  | 123.2 |  |  |  |  |  |  |  | 96.8 |  |  |  |  |
Sales |  | $ | 272.2 |  |  | $ | 2.2100 |  |  | $ | 220.3 |  |  | $ | 2.2765 |
Cost |  | $ | 240.8 |  |  | $ | 1.9549 |  |  | $ | 194.4 |  |  | $ | 2.0086 |
Gross Profit |  | $ | 31.4 |  |  | $ | 0.2551 |  |  | $ | 25.9 |  |  | $ | 0.2679 |

Total Product |  | Amount (in millions) |  |  |  |  | Amount (in millions) |  |  |
Sales |  | $ | 1,306.8 |  |  |  |  | $ | 1,246.2 |  |  |
Cost |  | $ | 876.9 |  |  |  |  | $ | 832.3 |  |  |
Gross Profit |  | $ | 429.9 |  |  |  |  | $ | 413.9 |  |  |

For the nine months ended June 30, 2019, total product gross profit was $429.9 million, which was $16.0 million, or 3.9% greater than the nine months ended June 30, 2018, due to higher home heating oil and propane margins ($27.1 million) that were partially offset by a decrease in volume ($16.6 million), and an increase in gross profit from other petroleum products ($5.5 million). The increase in product gross profit from other petroleum products was largely due to acquisitions.

Cost of Installations and Services

Total installation costs for the nine months ended June 30, 2019 increased by $1.4 million, or 2.2% to $62.2 million, compared to $60.8 million in installation costs for the nine months ended June 30, 2018, due to higher sales in the base business, and to a lesser extent, acquisitions. Installation costs as a percentage of installation sales for the nine months ended June 30, 2019 and the nine months ended June 30, 2018 were 83.2% and 83.9% respectively.

36

Service expense increased by $4.5 million, or 3.3%, to $139.7 million for the nine months ended June 30, 2019, representing 102.3% of service sales, versus $135.2 million, or 104.3% of service sales, for the nine months ended June 30, 2018. This increase was due to acquisition related service expenses of $3.8 million and a $3.2 million, or 0.5%, increase in the base business partially due to an increased focus on performing customer heating system checks. This was partially offset by $2.5 million of reduced expenses related to the sale of the Company’s security business in September 2018. We realized a combined gross profit from service and installation of $9.4 million for the nine months ended June 30, 2019 compared to a combined gross profit of $6.1 million for the nine months ended June 30, 2018. Also, as a result of the adoption of ASU No. 2014-09, service revenue increased by $5.0 million primarily related to accounting for certain customer consideration as service revenue that was previously accounted for as product revenue. Management views the service and installation department on a combined basis because many overhead functions cannot be separated or precisely allocated to either service or installation billings.

(Increase) Decrease in the Fair Value of Derivative Instruments

During the nine months ended June 30, 2019, the change in the fair value of derivative instruments resulted in a $19.3 million charge due to a decrease in the market value for unexpired hedges $5.4 million, and a $13.9 million charge due to the expiration of certain hedged positions.

During the nine months ended June 30, 2018, the change in the fair value of derivative instruments resulted in a $7.3 million credit due to an increase in the market value for unexpired hedges ($11.1 million), partially offset by a $3.8 million charge due to the expiration of certain hedged positions.

Delivery and Branch Expenses

For the nine months ended June 30, 2019, delivery and branch expenses increased $14.9 million, or 5.3%, to $296.0 million, compared to $281.1 million for the nine months ended June 30, 2018, due to additional costs from acquisitions of $11.6 million, and a $3.3 million, or 1.2%, increase in operating expenses in the base business. The increase in the base business includes $2.6 million in increased bad debt and payment processing related costs, $2.2 million of increased vehicle related fuel and leasing and repair costs, $1.7 million of costs related to our concierge level of service program (which was greatly curtailed this past January), and $1.6 million of normal salary, benefit and other expense changes. These increases in the base business expenses were partially reduced by a $2.2 million decline in insurance claims expense. Delivery and branch expenses also decreased $2.6 million (with a corresponding decrease to revenue) for certain customer credits as a result of the adoption of ASU No. 2014-09.

Depreciation and Amortization Expenses

For the nine months ended June 30, 2019, depreciation and amortization expense increased $0.4 million, or 1.9%, to $23.8 million, compared to $23.4 million for the nine months ended June 30, 2018 largely due to acquisitions.

General and Administrative Expenses

For the nine months ended June 30, 2019, general and administrative expenses increased by $4.4 million or 23.3%, to $23.1 million from $18.8 million for the nine months ended June 30, 2018, primarily due to higher legal and professional expenses of $3.0 million, a $1.5 million charge related to the discontinued use of a tank monitoring system, and a $0.6 million increase in acquisition expenses that was partially offset by a $0.7 million reduction in profit sharing. The Company accrues approximately 6% of Adjusted EBITDA, as defined in the Company’s profit sharing plan, for distribution to its employees, and this amount is payable when the Company achieves Adjusted EBITDA of at least 70% of the amount budgeted. The dollar amount of the profit sharing pool is subject to increases and decreases in line with increases and decreases in Adjusted EBITDA.

Finance Charge Income

For the nine months ended June 30, 2019, finance charge income increased by $0.5 million, or 11.6%, to $4.2 million compared to $3.7 million for the nine months ended June 30, 2018, primarily due to income from increased late customer payment charges.

Interest Expense, Net

For the nine months ended June 30, 2019, net interest expense increased by $2.0 million, or 30.4%, to $8.7 million compared to $6.7 million for the nine months ended June 30, 2018. Interest expense rose by $2.6 million primarily due to an increase in average borrowings of $34.7 million from $148.2 million during the nine months ended June 30, 2018 to $182.9 million during the nine months ended June 30, 2019 and an increase in the weighted average interest rate from 4.2% during the nine months ended June 30, 2018 to 5.2% during the nine months ended June 30, 2019. The increase in average borrowings of $34.7 million was largely used to fund acquisitions. To hedge against rising interest rates, the Company entered into an interest rate swap in July 2018 to fix the interest

37

rate for $50.0 million, or 50%, of our long term debt. Interest income increased by $0.6 million primarily due to higher cash deposited into our captive insurance company and an increase in the return on these investments.

Amortization of Debt Issuance Costs

For the nine months ended June 30, 2019, amortization of debt issuance costs decreased by $0.3 million, or 26.9%, to $0.8 million compared to $1.0 million for the nine months ended June 30, 2018 due to lower debt issuance costs associated with the fourth amended and restated credit agreement as compared to the third amended and restated credit agreement.

Income Tax Expense

For the nine months ended June 30, 2019, the Company’s income tax expense decreased by $2.9 million to $20.2 million, from $23.1 million for the nine months ended June 30, 2018. Income tax expense decreased $14.1 million due to lower income versus the prior year’s comparative quarter. The decrease was partially offset by an $11.2 million discrete income tax benefit recorded as of June 30, 2018 to reflect the impact of the Tax Reform Act signed into law in December 2017 that did not recur in fiscal 2019. The tax reform reduced the Federal statutory income tax rate for corporations from 35% to 21% effective January 1, 2018 and, therefore, the Company’s net deferred tax liability would be realized at a lower statutory tax rate than originally recorded, resulting in a tax benefit to the Company. The Company’s combined Federal, state, and local effective tax rate increased from 23.1% for the nine months ended June 30, 2018 to 28.1% for the nine months ended June 30, 2019. Excluding the impact of the discrete tax benefit, our combined Federal, state, and local effective income tax rate decreased to 28.1% for the nine months ended June 30, 2019 from 34.3% for the nine months ended June 30, 2018, primarily due to the lower enacted Federal statutory income tax rate.

Net Income

For the nine months ended June 30, 2019, net income decreased $25.4 million, or 33.0%, to $51.5 million due primarily to an unfavorable change in the fair value of derivative instruments of $26.6 million and an increase in net interest expense of $2.0 million that was partially offset by lower income tax expense and the increase in Adjusted EBITDA of $0.4 million, described below.

Adjusted EBITDA

For the nine months ended June 30, 2019, Adjusted EBITDA increased by $0.4 million, or 0.3%, to $124.2 million. Acquisitions provided $5.4 million of Adjusted EBITDA while, in the base business, Adjusted EBITDA decreased by $5.0 million. The impact of higher home heating oil and propane margins in the base business more than offset a decline in home heating oil and propane volume of 4.3% and increase in total operating expenses, improving year-over-year Adjusted EBITDA by $4.5 million prior to the following items: i) $3.3 million due to the implementation of the aforementioned revenue recognition accounting standard (the majority of which is expected to be reversed by the end of fiscal 2019); ii) $3.0 million of higher legal and professional expenses; iii) a charge of $1.5 million related to the discontinued use of a tank monitoring system; iv) a $1.5 million increase in the net Adjusted EBITDA loss associated with the Company’s concierge program, which was greatly curtailed this past January; and v) $0.2 million of expense related to an increase in the amount due under our weather hedge contracts (as previously discussed).

38

EBITDA and Adjusted EBITDA should not be considered as an alternative to net income (as an indicator of operating performance) or as an alternative to cash flow (as a measure of liquidity or ability to service debt obligations), but provide additional information for evaluating our ability to make the Minimum Quarterly Distribution. EBITDA and Adjusted EBITDA are calculated as follows:

|  | Nine Months Ended June 30, |
(in thousands) |  | 2019 |  |  | 2018 |
Net income |  | $ | 51,542 |  |  | $ | 76,955 |
Plus: |  |  |  |  |  |  |  |
Income tax expense |  |  | 20,157 |  |  |  | 23,077 |
Amortization of debt issuance cost |  |  | 756 |  |  |  | 1,034 |
Interest expense, net |  |  | 8,677 |  |  |  | 6,656 |
Depreciation and amortization |  |  | 23,828 |  |  |  | 23,385 |
EBITDA (a) |  |  | 104,960 |  |  |  | 131,107 |
(Increase) / decrease in the fair value of derivative instruments |  |  | 19,268 |  |  |  | (7,306 | )
Adjusted EBITDA (a) |  |  | 124,228 |  |  |  | 123,801 |
Add / (subtract) |  |  |  |  |  |  |  |
Income tax expense |  |  | (20,157 | ) |  |  | (23,077 | )
Interest expense, net |  |  | (8,677 | ) |  |  | (6,656 | )
Provision for losses on accounts receivable |  |  | 8,500 |  |  |  | 5,687 |
Increase in accounts receivables |  |  | (34,793 | ) |  |  | (86,504 | )
Decrease in inventories |  |  | 1,958 |  |  |  | 12,390 |
Decrease in customer credit balances |  |  | (26,177 | ) |  |  | (36,503 | )
Change in deferred taxes |  |  | (11,206 | ) |  |  | 29,641 |
Change in other operating assets and liabilities |  |  | 28,646 |  |  |  | 11,240 |
Net cash provided by operating activities |  | $ | 62,322 |  |  | $ | 30,019 |
Net cash used in investing activities |  | $ | (80,578 | ) |  | $ | (64,459 | )
Net cash provided by (used in) financing activities |  | $ | 9,442 |  |  | $ | (8,595 | )

(a) | EBITDA (Earnings from continuing operations before net interest expense, income taxes, depreciation and amortization) and Adjusted EBITDA (Earnings from continuing operations before net interest expense, income taxes, depreciation and amortization, (increase) decrease in the fair value of derivatives, net other income, multiemployer pension plan withdrawal charge, gain or loss on debt redemption, goodwill impairment, and other non-cash and non-operating charges) are non-GAAP financial measures that are used as supplemental financial measures by management and external users of our financial statements, such as investors, commercial banks and research analysts, to assess:

| • | our compliance with certain financial covenants included in our debt agreements;

| • | our financial performance without regard to financing methods, capital structure, income taxes or historical cost basis;

| • | our operating performance and return on invested capital compared to those of other companies in the retail distribution of refined petroleum products, without regard to financing methods and capital structure;

| • | our ability to generate cash sufficient to pay interest on our indebtedness and to make distributions to our partners; and

| • | the viability of acquisitions and capital expenditure projects and the overall rates of return of alternative investment opportunities.

The method of calculating Adjusted EBITDA may not be consistent with that of other companies, and EBITDA and Adjusted EBITDA both have limitations as analytical tools and so should not be viewed in isolation and should be viewed in conjunction with measurements that are computed in accordance with GAAP. Some of the limitations of EBITDA and Adjusted EBITDA are:

| • | EBITDA and Adjusted EBITDA do not reflect our cash used for capital expenditures.

| • | Although depreciation and amortization are non-cash charges, the assets being depreciated or amortized often will have to be replaced and EBITDA and Adjusted EBITDA do not reflect the cash requirements for such replacements;

| • | EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital requirements;

| • | EBITDA and Adjusted EBITDA do not reflect the cash necessary to make payments of interest or principal on our indebtedness; and

| • | EBITDA and Adjusted EBITDA do not reflect the cash required to pay taxes.

39

DISCUSSION OF CASH FLOWS

We use the indirect method to prepare our Consolidated Statements of Cash Flows. Under this method, we reconcile net income to cash flows provided by operating activities by adjusting net income for those items that impact net income but do not result in actual cash receipts or payment during the period.

Operating Activities

Due to the seasonal nature of our business, cash is generally used in operations during the winter (our first and second fiscal quarters) as we require additional working capital to support the high volume of sales during this period, and cash is generally provided by operating activities during the spring and summer (our third and fourth quarters) when customer payments exceed the cost of deliveries.

During the nine months ended June 30, 2019, cash provided by operating activities increased $32.3 million to $62.3 million, compared to $30.0 million during the nine months ended June 30, 2018. This reflects a $1.2 million increase in cash generated from operations prior to consideration of income tax, $62.0 million of higher net collections of accounts receivables (including customer credit balances), which was partially offset by a $12.6 million unfavorable change in accounts payable due primarily to the timing of inventory purchases, a $10.4 million unfavorable change in inventory, a $3.1 million increase in insurance related claim payments, a $2.2 million increase in income taxes paid, and a $1.9 million increase in escheat payments to state authorities. The remaining $0.7 million of the change is related to other changes in working capital.

During the nine months ended June 30, 2018, cash provided by operating activities increased $6.8 million to $30.0 million, compared to $23.2 million of cash provided by operating activities during the nine months ended June 30, 2017. The increase was driven by a $15.5 million increase in cash generated from operations prior to consideration of income tax, an $8.5 million favorable change in accounts payable due primarily to the timing of inventory purchases, an $8.6 million favorable change in inventory due to 5.8 million more gallons of liquid product purchases for the upcoming heating season at the beginning of fiscal 2018 as compared to fiscal 2017, a $7.0 million favorable change in insurance related liabilities due to timing, a $3.2 million decrease in taxes paid, and $0.7 million of other changes in working capital, which was partially offset by an unfavorable change in accounts receivable of $36.7 million (including customer credit balances). The impact of colder weather in late March and April 2018, and an increase in per gallon product costs drove an increase in accounts receivable.

Investing Activities

Our capital expenditures for the nine months ended June 30, 2019 totaled $8.2 million, as we invested in computer hardware and software ($3.5 million), refurbished certain physical plants ($1.0 million), expanded our propane operations ($2.1 million) and made additions to our fleet and other equipment ($1.6 million).

During the nine months ended June 30, 2019 we deposited $9.5 million into an irrevocable trust to secure certain liabilities for our captive insurance company and another $1.1 million of earnings were reinvested into the irrevocable trust. The cash deposited into the trust is shown on our balance sheet as captive insurance collateral and, correspondingly, reduced cash on our balance sheet. We believe that investments into the irrevocable trust will lower our letter of credit fees, increase interest income on invested cash balances, and provide us with certain tax advantages attributable to a captive insurance company.

During the nine months ended June 30, 2019 the Company acquired two liquid product dealers and the assets of one of its subcontractors for an aggregate purchase price of approximately $62.8 million. The gross purchase price was allocated $44.9 million to intangible assets, $13.1 million to fixed assets, $0.1 million to other long-term assets and $4.7 million for working capital.

Our capital expenditures for the nine months ended June 30, 2018 totaled $8.7 million, as we invested in computer hardware and software ($1.7 million), refurbished certain physical plants ($1.3 million), expanded our propane operations ($2.1 million) and made additions to our fleet and other equipment ($3.6 million). We completed four acquisitions for approximately $22.8 million; $21.3 million in cash and $1.5 million of deferred liabilities.

In October 2017, we deposited $34.2 million of cash into an irrevocable trust to secure certain liabilities for our captive insurance company and, as a result, $36.6 million of letters of credit were cancelled that previously had secured these liabilities. Subsequently, $0.6 million of earnings have been reinvested into the irrevocable trust. The cash deposited into the trust is shown on our balance sheet as Captive Insurance Collateral and, correspondingly, reduced cash on our balance sheet. We believe that the investment into the irrevocable trust will lower our letter of credit fees, increase interest income on invested cash balances, and provide us with certain tax advantages attributable to a captive insurance company.

Financing Activities

During the nine months ended June 30, 2019 we paid distributions of $18.6 million to our Common Unit holders and $0.6 million to our General Partner unit holders (including $0.5 million of incentive distributions as provided in our Partnership

40

Agreement). We borrowed $139.3 million under our revolving credit facility and subsequently repaid $70.3 million. We also repaid $5.0 million of our tem loan and repurchased 3.7 million common units for $34.9 million in connection with our unit repurchase plan.

During the nine months ended June 30, 2018 we paid distributions of $18.6 million to our Common Unit holders and $0.5 million to our General Partner unit holders (including $0.4 million of incentive distributions as provided in our Partnership Agreement). We borrowed $160.1 million under our revolving credit to finance our working capital and subsequently repaid $118.6 million. We also repaid $7.5 million of our term loan. In addition, we repurchased 2.4 million common units for $22.5 million in connection with our unit repurchase plan.

FINANCING AND SOURCES OF LIQUIDITY

Liquidity and Capital Resources Comparatives

Our primary uses of liquidity are to provide funds for our working capital, capital expenditures, distributions on our units, acquisitions and unit repurchases. Our ability to provide funds for such uses depends on our future performance, which will be subject to prevailing economic, financial, business and weather conditions, the ability to pass on the full impact of high product costs to customers, the effects of high net customer attrition, conservation and other factors. Capital requirements, at least in the near term, are expected to be provided by cash flows from operating activities, cash on hand as of June 30, 2019 ($5.7 million) or a combination thereof. To the extent future capital requirements exceed cash on hand plus cash flows from operating activities, we anticipate that working capital will be financed by our revolving credit facility, as discussed below, and reduced from subsequent seasonal reductions in inventory and accounts receivable. As of June 30, 2019, we had $70.5 million in borrowings under our revolving credit facility, $95.0 million under our term loan and $7.0 million in letters of credit outstanding.

Under the terms of our credit agreement, we must maintain at all times Availability (borrowing base less amounts borrowed and letters of credit issued) of 15% of the maximum facility size and a fixed charge coverage ratio of not less than 1.15. We must also maintain a senior secured leverage ratio that cannot be more than 3.0 as of June 30th or September 30th, and no more than 4.5 as of December 31st or March 31st. As of June 30, 2019, Availability, as defined in the credit agreement, was $147.4 million, and we were in compliance with the fixed charge coverage ratio and senior secured leverage ratio.

Maintenance capital expenditures for the remainder of fiscal 2019 are estimated to be approximately $1.5 million to $2.0 million, excluding the capital requirements for leased fleet. In addition, we plan to invest approximately $0.5 million to $1.0 million in our propane operations. Distributions for the balance of fiscal 2019, at the current quarterly level of $0.1250 per unit, would result in an aggregate of approximately $6.2 million to Common Unit holders, $0.2 million to our General Partner (including $0.2 million of incentive distribution as provided for in our Partnership Agreement) and $0.2 million to management pursuant to the management incentive compensation plan which provides for certain members of management to receive incentive distributions that would otherwise be payable to the General Partner. Under the terms of our credit facility, our term loan is repayable in quarterly payments of $2.5 million, and, depending on our fiscal 2019 results, we may be required to make an additional payment (see Note 11 - Long-Term Debt and Bank Facility Borrowings). In addition, we intend to continue to repurchase Common Units pursuant to our unit repurchase plan, as amended from time to time, and seek attractive acquisition opportunities within the Availability constraints of our revolving credit facility and funding resources.

Contractual Obligations and Off-Balance Sheet Arrangements

There has been no material change to Contractual Obligations and Off-Balance Sheet Arrangements since our September 30, 2018 Form 10-K disclosure and therefore, the table has not been included in this Form 10-Q.

Recent Accounting Pronouncements

The following new accounting standards were recently adopted by the Company, and are more fully described in Note 2 -Summary of Significant Accounting Policies – Recently Adopted Accounting Pronouncements, of the consolidated financial statements:

| • | ASU No. 2014-09, Revenue from Contracts with Customers

| • | ASU No. 2016-15, Statement of Cash Flow (Topic 230): Classification of Certain Cash Receipts and Cash Payments

| • | ASU No. 2017-01, Business Combinations: Clarifying the Definition of a Business

The following new accounting standards are currently being evaluated by the Company, and are more fully described in Note 2 - Summary of Significant Accounting Policies – Recently Issued Accounting Pronouncements, of the consolidated financial statements:

| • | ASU No. 2016-02, Leases

| • | ASU No. 2016-13, Financial Instruments – Credit Losses

41

| • | ASU No. 2017-04, Intangibles – Goodwill and Other: Simplifying the Test for Goodwill Impairment

| • | ASU No. 2018-14, Compensation - Retirement Benefits - Defined Benefit Plans - General: Changes to the Disclosure Requirements for Defined Benefit Plans

| • | ASU No. 2018-15, Intangibles—Goodwill and Other—Internal-Use Software: Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract

42

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

We are exposed to interest rate risk primarily through our bank credit facilities. We utilize these borrowings to meet our working capital needs.

At June 30, 2019, we had outstanding borrowings totaling $165.5 million, which are subject to variable interest rates under our credit agreement. In the event that interest rates associated with this facility were to increase 100 basis points, the after tax impact on annual future cash flows would be a decrease of $1.2 million.

We regularly use derivative financial instruments to manage our exposure to market risk related to changes in the current and future market price of home heating oil and vehicle fuels. The value of market sensitive derivative instruments is subject to change as a result of movements in market prices. Sensitivity analysis is a technique used to evaluate the impact of hypothetical market value changes. Based on a hypothetical ten percent increase in the cost of product at June 30, 2019, the potential impact on our hedging activity would be to increase the fair market value of these outstanding derivatives by $7.1 million to a fair market value of $4.7 million; and conversely a hypothetical ten percent decrease in the cost of product would decrease the fair market value of these outstanding derivatives by $4.8 million to a fair market value of $(7.2) million.

Item 4.

Controls and Procedures

a) Evaluation of disclosure controls and procedures

The General Partner’s chief executive officer and chief financial officer evaluated the effectiveness of the Company’s disclosure controls and procedures (as that term is defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended) as of June 30, 2019. Based on that evaluation, such chief executive officer and chief financial officer concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2019 at the reasonable level of assurance. For purposes of Rule 13a-15(e), the term disclosure controls and procedures means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Securities Exchange Act of 1934, as amended (the “Act”) (15 U.S.C. 78a et seq.) is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Act is accumulated and communicated to the issuer’s management, including its chief executive officer and chief financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

b) Change in internal control over financial reporting

No changes in the Company’s internal control over financial reporting occurred during the Company’s most recent fiscal quarter that has materially affected or is reasonably likely to materially affect the Company’s internal control over financial reporting.

c) Other

The General Partner and the Company believe that a controls system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a Company have been detected. Therefore, a control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Our disclosure controls and procedures are designed to provide such reasonable assurances of achieving our desired control objectives, and the chief executive officer and chief financial officer of our general partner have concluded, as of June 30, 2019, that our disclosure controls and procedures were effective in achieving that level of reasonable assurance.

43

PART II OTHER INFORMATION

Item 1.

Legal Proceedings

On April 18, 2017, a civil action was filed in the United States District Court for the Eastern District of New York, entitled M. Norman Donnenfeld v. Petro, Inc., Civil Action Number 2:17-cv-2310-JFB-SIL, against Petro, Inc. By amended complaint filed on August 15, 2017, the Plaintiff alleged he did not receive expected contractual benefits under his protected price plan contract when oil prices fell and asserts various claims for relief including breach of contract, violation of the New York General Business Law and fraudulent inducement. The Plaintiff also seeks to have a class certified of similarly situated Petro customers who entered into protected price plan contracts and were denied the same contractual benefits. No class has yet been certified in this action. The Plaintiff seeks compensatory, punitive and other damages in unspecified amounts. On September 15, 2017, Petro filed a motion to dismiss the amended complaint as time-barred and for failure to state a cause of action. On September 12, 2018, the district court granted in part and denied in part Petro's motion to dismiss. The district court dismissed the Plaintiff's claims for breach of the covenant of good faith and fair dealing and fraudulent inducement, but declined to dismiss the Plaintiff's remaining claims. The district court granted the Plaintiff leave to amend to attempt to replead his fraudulent inducement claim. On October 10, 2018, the Plaintiff filed a second amended complaint. The second amended complaint attempted to replead a fraudulent inducement claim and is otherwise substantially similar or identical to the prior complaint. On November 13, 2018, Petro moved to dismiss the fraudulent inducement and unjust enrichment claims in the second amended complaint. On January 31, 2019, the court granted the motion and dismissed the fraudulent inducement and unjust enrichment claims with prejudice. On February 22, 2019, counsel for Petro and the Plaintiff participated in a mediation which, after arms-length negotiations, resulted in a memorandum of understanding to settle the litigation, subject to the completion of confirmatory discovery, negotiation of a final settlement agreement and court approval. In an order dated March 27, 2019, the district court stayed all discovery deadlines in light of the pending settlement. On May 6, 2019, the Plaintiff filed an Unopposed Motion for Preliminary Approval of Class Action Settlement which remains pending before the court. The anticipated settlement is not an admission of liability or breach to any customers by Petro and the Company continues to believe the allegations lack merit. If the settlement is not approved or finalized for any reason, the Company will continue to vigorously defend the action; in that case, we cannot assess the potential outcome or materiality of this matter.

Item 1A.

Risk Factors

In addition to the other information set forth in this Report, investors should carefully review and consider the information regarding certain factors which could materially affect our business, results of operations, financial condition and cash flows set forth in Part I Item 1A. “Risk Factors” in our Fiscal 2018 Form 10-K. We may disclose changes to such factors or disclose additional factors from time to time in our future filings with the SEC.

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

Note 4 to the Condensed Consolidated Financial Statements concerning the Company’s repurchase of Common Units during the nine months ended June 30, 2019 is incorporated into this Item 2 by reference.

44

Item 6.

Exhibits

(a) | Exhibits Included Within:

10.20 | Letter Agreement, dated as of June 19, 2019, between the Company and Jeffrey M. Woosnam regarding employment (Incorporated by reference to an exhibit to Registrant’s Current Report on Form 8-K dated June 21, 2019).
10.21 | Second Amendment to the Fourth Amended and Restated Credit Agreement, dated as of June 17, 2019.
31.1 | Certification of Chief Executive Officer, Star Group, L.P., pursuant to Rule 13a-14(a)/15d-14(a).
31.2 | Certification of Chief Financial Officer, Star Group, L.P., pursuant to Rule 13a-14(a)/15d-14(a).
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101 | The following materials from the Star Group, L.P. Quarterly Report on Form 10-Q for the quarter ended June 30, 2019, formatted in Extensible Business Reporting Language (XBRL): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Comprehensive Income, (iv) the Condensed Consolidated Statements of Partners’ Capital, (v) the Condensed Consolidated Statements of Cash Flows and (vi) related notes.
101.INS | XBRL Instance Document.
101.SCH | XBRL Taxonomy Extension Schema Document.
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document.
101.LAB | XBRL Taxonomy Extension Label Linkbase Document.
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document.
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document.

45

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrants have duly caused this report to be signed on its behalf of the undersigned thereunto duly authorized:

Star Group, L.P.
(Registrant)
By: | Kestrel Heat LLC AS GENERAL PARTNER

Signature |  | Title |  | Date
/s/ Richard F. Ambury Richard F. Ambury |  | Executive Vice President, Chief Financial Officer, Treasurer and Secretary Kestrel Heat LLC (Principal Financial Officer) |  | July 31, 2019
Signature |  | Title |  | Date
/s/ Cory A. Czekanski Cory A. Czekanski |  | Vice President – Controller Kestrel Heat LLC (Principal Accounting Officer) |  | July 31, 2019

46