XML 63 R47.htm IDEA: XBRL DOCUMENT v3.25.1
Note 7 - Long-term Debt (Details Textual) - USD ($)
9 Months Ended 12 Months Ended
Mar. 06, 2024
Feb. 02, 2023
Jan. 30, 2023
Jul. 02, 2021
Jul. 01, 2021
Jun. 29, 2021
Sep. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Nov. 05, 2024
Aug. 14, 2023
Debt Instrument, Unamortized Discount               $ 3,802,000 $ 554,000    
Unrealized Gain (Loss) on Derivatives               (0) $ (220,000)    
Adjustment to Additional Paid-in Capital, Extinguishment of Debt $ 1,900,000             1,928,000      
Adjustments to Additional Paid in Capital, Warrant Issued               $ 887,000      
Preferred Stock, Dividend Rate, Percentage               8.875% 8.875%    
Series A Preferred Stock [Member]                      
Preferred Stock, Dividend Rate, Percentage       8.875% 8.875% 8.875%   8.875% 8.875%    
Conversion Option on Debt [Member]                      
Derivative Liability   $ 2,400,000                  
Unrealized Gain (Loss) on Derivatives             $ 220,000        
Conversion Option on Debt [Member] | Reclassified to Additional Paid-in Capital [Member]                      
Derivative Liability                     $ 2,570,000
Warrants Issued to Lenders [Member]                      
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right (in shares)       500,000              
Warrants and Rights Outstanding       $ 1,900,000              
Heerema Warrant [Member]                      
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right (in shares) 1,000,000                    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 5                    
Adjustments to Additional Paid in Capital, Warrant Issued $ 900,000                    
New Loan [Member]                      
Debt Instrument, Face Amount       $ 50,000,000              
Debt Instrument, Interest Rate, Stated Percentage   7.00%   7.00%              
Repayments of Debt   $ 15,000,000 $ 15,000,000                
Debt Instrument, Convertible, Maximum Amount   $ 15,000,000                  
Debt Instrument, Convertible, Conversion Price (in dollars per share)   $ 4.8                  
Debt Instrument, Principal Amount with Interest Paid in Cash   $ 20,000,000                  
Debt Instrument, Principal Amount with Interest Paid in Kind   15,000,000                  
Debt Instrument, Unamortized Discount   2,000,000                  
Debt Instrument, Convertible, Beneficial Conversion Feature   $ 980,000                  
New Loan [Member] | Repayment After Thirty-months of the Closing Date [Member]                      
Debt Instrument, Repayment Fee Percentage       6.00%              
New Loan [Member] | Issuance After One Year of the Closing Date [Member]                      
Debt Instrument, Prepay Amount, Percentage of the Cash Proceeds Received       75.00%              
Their Amended Credit Agreement [Member]                      
Debt Instrument, Face Amount 20,000,000                    
Debt Instrument, Fee Amount $ 479,845                    
Shares Issued, Price Per Share (in dollars per share) $ 2.89                    
Shares Issued For Debt Agreement, Shares (in shares) 166,036                    
Secured Non Convertible Terms Loans [Member]                      
Debt Instrument, Face Amount $ 21,200,000               $ 20,000,000    
Convertible Loans [Member]                      
Debt Instrument, Face Amount $ 16,000,000                    
Debt Instrument, Interest Rate, Stated Percentage 7.00%                    
Debt Instrument, Convertible, Conversion Price (in dollars per share) $ 5.3                 $ 5.14