XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Preferred Stock [Member]
Series 1 Preferred Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2023 66,710,795 329 2,300      
Balance at Dec. 31, 2023 $ 665 $ 1 $ 1 $ 679,150 $ (639,850) $ 39,967
Stock-based compensation expense, net of taxes (in shares) 472,779          
Stock-based compensation expense, net of taxes $ 5     1,202   1,207
Dividends declared on 8.875% series A cumulative perpetual preferred shares ($550 per share) 0 0 0 0 (1,265) (1,265)
Net loss and comprehensive loss $ 0 $ 0 $ 0 0 (6,850) (6,850)
Balance (in shares) at Mar. 31, 2024 67,283,574 329 2,300      
Balance at Mar. 31, 2024 $ 671 $ 1 $ 1 683,903 (647,965) 36,611
Issuance of warrants $ 0 $ 0 $ 0 887 0 887
Shares to be issued to lenders (in shares) 0 0 0      
Shares to be issued to lenders $ 0 $ 0 $ 0 480 0 480
Issuance of shares to consultants (in shares) 100,000 0 0      
Issuance of shares to consultants $ 1 $ 0 $ 0 256 0 257
Capitalization of gain on extinguishment of debt $ 0 $ 0 $ 0 1,928 0 1,928
Balance (in shares) at Dec. 31, 2023 66,710,795 329 2,300      
Balance at Dec. 31, 2023 $ 665 $ 1 $ 1 679,150 (639,850) 39,967
Net loss and comprehensive loss           (15,722)
Balance (in shares) at Jun. 30, 2024 67,800,188 329 2,300      
Balance at Jun. 30, 2024 $ 676 $ 1 $ 1 685,019 (658,125) 27,572
Balance (in shares) at Mar. 31, 2024 67,283,574 329 2,300      
Balance at Mar. 31, 2024 $ 671 $ 1 $ 1 683,903 (647,965) 36,611
Stock-based compensation expense, net of taxes (in shares) 516,614          
Stock-based compensation expense, net of taxes $ 5     1,116   1,121
Dividends declared on 8.875% series A cumulative perpetual preferred shares ($550 per share) 0 0 0 0 (1,288) (1,288)
Net loss and comprehensive loss $ 0 $ 0 $ 0 0 (8,872) (8,872)
Balance (in shares) at Jun. 30, 2024 67,800,188 329 2,300      
Balance at Jun. 30, 2024 $ 676 $ 1 $ 1 685,019 (658,125) 27,572
Balance (in shares) at Dec. 31, 2024 75,353,889 329 2,300      
Balance at Dec. 31, 2024 $ 752 $ 1 $ 1 709,303 (676,096) 33,961
Issuance of shares pursuant to direct offering (in shares) 5,715,000 0 0      
Issuance of shares pursuant to direct offering $ 57 $ 0 $ 0 18,278 0 18,335
Stock-based compensation expense, net of taxes (in shares) 716,122          
Stock-based compensation expense, net of taxes $ 7     2,590   2,597
Dividends declared on 8.875% series A cumulative perpetual preferred shares ($550 per share) 0 0 0 0 (1,265) (1,265)
Net loss and comprehensive loss $ 0 $ 0 $ 0 0 (9,593) (9,593)
Balance (in shares) at Mar. 31, 2025 81,785,011 329 2,300      
Balance at Mar. 31, 2025 $ 816 $ 1 $ 1 730,171 (686,954) 44,035
Balance (in shares) at Dec. 31, 2024 75,353,889 329 2,300      
Balance at Dec. 31, 2024 $ 752 $ 1 $ 1 709,303 (676,096) 33,961
Net loss and comprehensive loss           (17,323)
Balance (in shares) at Jun. 30, 2025 81,896,376 329 2,300      
Balance at Jun. 30, 2025 $ 817 $ 1 $ 1 710,111 (675,364) 35,566
Balance (in shares) at Mar. 31, 2025 81,785,011 329 2,300      
Balance at Mar. 31, 2025 $ 816 $ 1 $ 1 730,171 (686,954) 44,035
Stock-based compensation expense, net of taxes (in shares) 111,365          
Stock-based compensation expense, net of taxes $ 1     548   549
Net loss and comprehensive loss 0 0 0 0 (7,730) (7,730)
Dividends declared on 8.875% series A cumulative perpetual preferred shares ($560 per share) 0 0 0 (1,288) 0 (1,288)
Reclassification of dividends paid on 8.875% series A cumulative perpetual preferred shares $ 0 $ 0 $ 0 (19,320) 19,320 0
Balance (in shares) at Jun. 30, 2025 81,896,376 329 2,300      
Balance at Jun. 30, 2025 $ 817 $ 1 $ 1 $ 710,111 $ (675,364) $ 35,566