XML 14 R3.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 4,430 $ 17,292
Accounts receivable 3,647 4,586
Inventories 2,795 3,020
Prepaid expenses and other current assets 845 888
Total current assets 11,717 25,786
Property, plant, equipment and water programs, net 93,675 88,362
Long-term deposit/prepaid expenses 420 420
Goodwill 5,714 5,714
Right-of-use asset 3,485 3,746
Long-term restricted cash 2,759 134
Other assets 10,236 10,332
Total assets 128,006 134,494
Current liabilities:    
Accounts payable 1,593 2,261
Accrued liabilities 5,593 7,997
Current portion of long-term debt 71 120
Dividend payable 1,265 1,288
Contingent consideration liabilities 0 1,200
Deferred revenue 424 1,226
Operating lease liabilities 384 314
Total current liabilities 9,330 14,406
Long-term debt, net 59,840 56,708
Long-term lease obligations with related party, net 27,281 25,275
Long-term operating lease liabilities 3,147 3,473
Deferred revenue 625 625
Other long-term liabilities 50 46
Total liabilities 100,273 100,533
Commitments and contingencies (Note 10)
Stockholders’ equity:    
Common stock - $.01 par value; 100,000,000 shares authorized at September 30, 2025 and December 31, 2024; shares issued and outstanding – 82,025,586 at September 30, 2025 and 75,353,889 at December 31, 2024 818 752
Additional paid-in capital 709,349 709,303
Accumulated deficit (682,436) (676,096)
Total stockholders’ equity 27,733 33,961
Total liabilities and stockholders’ deficit 128,006 134,494
Series 1 Preferred Stock [Member]    
Stockholders’ equity:    
Preferred stock 1 1
Series A Preferred Stock [Member]    
Current liabilities:    
Dividend payable 1,270  
Stockholders’ equity:    
Preferred stock $ 1 $ 1