XML 18 R2.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Balance Sheets - USD ($)
Sep. 26, 2021
Jun. 30, 2021
Dec. 31, 2020
Dec. 31, 2019
Current Assets        
Cash and cash equivalents $ 53,927,000   $ 71,674,000 $ 8,335,000
Accounts receivable, less allowance for credit losses of $1,616 and $1,240, respectively 55,359,000   47,341,000 29,330,000
Inventory 164,343,000   133,928,000 121,996,000
Prepaids and other current assets 8,934,000   5,037,000 4,904,000
Total Current Assets 282,563,000   257,980,000 164,565,000
Property, plant, and equipment, net 50,393,000   43,729,000 33,535,000
Goodwill 381,860,000   359,099,000 297,607,000
Other intangibles assets, net 421,870,000   404,522,000 333,506,000
Total Assets 1,136,686,000   1,065,330,000 829,213,000
LIABILITIES AND SHAREHOLDERS' EQUITY        
Accounts payable 46,631,000   34,601,000 20,527,000
Accrued interest 6,277,000   6,588,000 5,851,000
Accrued liabilities 18,768,000   26,092,000 17,119,000
Acquisition contingent consideration payable 24,373,000   9,200,000 0
Current portion of long-term debt 5,528,000   5,528,000 3,800,000
Total current liabilities 101,577,000   82,009,000 47,297,000
Long-term debt, net of current portion 564,187,000   649,458,000 502,835,000
Long-term debt due to related party 6,207,000   20,000,000 20,000,000
Warrant liability 45,986,000   0  
Earn-out liability 24,588,000   0  
Deferred taxes 72,172,000   71,336,000 51,412,000
Other noncurrent liabilities 2,146,000   2,146,000 2,255,000
Total Liabilities 816,863,000   824,949,000 623,799,000
Commitments and contingencies (Refer to Note 16 - Commitments and Contingencies)  
Shareholders' Equity        
Preferred stock, $0.0001 par value, 5,000,000 shares authorized, none issued and outstanding as of September 26, 2021 and December 31, 2020 0   0 0
Common stock, $0.0001 par value, 550,000,000 shares authorized, 115,805,639 and 67,673,884 shares issued and outstanding as of September 26, 2021 and December 31, 2020, respectively 12,000   7,000 7,000
Additional paid-in capital 327,490,000   238,883,000 236,496,000
Accumulated other comprehensive loss (686,000)   (674,000) (397,000)
Retained earnings (6,993,000)   2,165,000 (30,692,000)
Total stockholders' equity 319,823,000   240,381,000 205,414,000
Total liabilities and stockholders' equity $ 1,136,686,000   1,065,330,000 $ 829,213,000
Empower Ltd [Member]        
Current Assets        
Cash and cash equivalents   $ 704,009 1,080,629  
Prepaids and other current assets   259,850 379,166  
Cash and marketable securities held in trust account   250,112,265 250,052,906  
Total Current Assets   963,859 1,459,795  
Total Assets   251,076,124 251,512,701  
LIABILITIES AND SHAREHOLDERS' EQUITY        
Accrued liabilities   4,270,875 173,873  
Warrant liability   25,233,333 15,090,000  
Forward purchase agreement liability   3,250,000 2,050,000  
Deferred underwriting fee payable   8,750,000 8,750,000  
Total Liabilities   41,504,208 26,063,873  
Commitments and contingencies (Refer to Note 16 - Commitments and Contingencies)      
Class A ordinary shares subject to possible redemption, 25,000,000 shares at redemption value   250,112,265 250,052,906  
Shareholders' Equity        
Preferred stock, $0.0001 par value, 5,000,000 shares authorized, none issued and outstanding as of September 26, 2021 and December 31, 2020   0 0  
Additional paid-in capital   0 0  
Accumulated other comprehensive loss   (40,540,974) (24,604,703)  
Total stockholders' equity   (40,540,349) (24,604,078)  
Total liabilities and stockholders' equity   251,076,124 251,512,701  
Class A ordinary shares | Empower Ltd [Member]        
LIABILITIES AND SHAREHOLDERS' EQUITY        
Class A ordinary shares subject to possible redemption, 25,000,000 shares at redemption value   250,112,265 250,052,906  
Shareholders' Equity        
Common stock, $0.0001 par value, 550,000,000 shares authorized, 115,805,639 and 67,673,884 shares issued and outstanding as of September 26, 2021 and December 31, 2020, respectively   0 0  
Class B ordinary shares | Empower Ltd [Member]        
Shareholders' Equity        
Common stock, $0.0001 par value, 550,000,000 shares authorized, 115,805,639 and 67,673,884 shares issued and outstanding as of September 26, 2021 and December 31, 2020, respectively   625 625  
Total stockholders' equity   $ 625 $ 625