XML 52 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1
Summary of Significant Accounting Policies (Tables)
4 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2020
Jun. 30, 2021
Sep. 26, 2021
Dec. 31, 2020
Schedule of basic and diluted net loss per ordinary share    
The following table sets forth the calculation of basic and diluted earnings per share:
 
     For the thirteen weeks ended      For the thirty-nine weeks ended  
     September 26,
2021
     September 27,
2020
     September 26,
2021
     September 27,
2020
 
Numerator:
           
Net income
   $ (30,200    $ 13,543      $ (9,158    $ 30,904  
Denominator:
           
Weighted average common shares
     106,285,072        67,673,884        80,735,661        67,673,884  
Dilutive effect of potential common shares
     —          —          —          —    
  
 
 
    
 
 
    
 
 
    
 
 
 
Weighted average common shares assuming dilution
     106,285,072        67,673,884        80,735,661        67,673,884  
  
 
 
    
 
 
    
 
 
    
 
 
 
Earnings per share:
           
Basic
   $ (0.28    $ 0.20      $ (0.11    $ 0.46  
Diluted
   $ (0.28    $ 0.20      $ (0.11    $ 0.46  
The following table sets forth the calculation of basic and diluted earnings per share:
 
     2020      2019      2018  
Numerator:
        
Net income
   $ 32,857      $ 561      $ (30,613
Denominator:
        
Weighted average common shares
     67,673,884        67,673,884        67,673,884  
Dilutive effect of potential common shares
     —          —          —    
  
 
 
    
 
 
    
 
 
 
Weighted average common shares assuming dilution
     67,673,884        67,673,884        67,673,884  
  
 
 
    
 
 
    
 
 
 
Earnings per share:
        
Basic
   $ 0.49      $ 0.01      $ (0.45
Diluted
   $ 0.49      $ 0.01      $ (0.45
Schedule of Goodwill      
The changes in the carrying amount of goodwill for the years ended December 31, 2020 and 2019 are as follows:
 
    
2020
    
2019
 
Beginning balance
   $ 297,607      $ 296,618  
HPI transaction
     —        (1,082 )
Range transaction
     —        2,071  
Drake transaction
     7,551        —  
Simpson transaction
     51,305        —  
Detroit Speed transaction
     2,636        —  
  
 
 
    
 
 
 
Ending balance
   $ 359,099      $ 297,607  
  
 
 
    
 
 
 
Summary of Intangible Assets       The changes in the carrying amount of intangible assets for the years ended December 31, 2020 and 2019 are as follows:
     December 31, 2020  
     Gross Carrying
Amount
     Accumulated
Amortization
     Net Carrying
Value
 
Finite-lived intangible assets:
        
Customer relationships
   $ 245,274      $ (21,819 )    $ 223,455  
Tradenames
     13,775        (3,369 )      10,406  
Technology
     24,595        (6,674 )      17,921  
  
 
 
    
 
 
    
 
 
 
Total finite-lived intangible assets
   $ 283,644      $ (31,862 )    $ 251,782  
Indefinite-lived intangible assets:
        
Tradenames
   $ 152,740      $ —      $ 152,740  
 
     December 31, 2019  
     Gross Carrying
Amount
     Accumulated
Amortization
     Net Carrying
Value
 
Finite-lived intangible assets:
        
Customer relationships
   $ 198,768      $ (13,581 )    $ 185,187  
Tradenames
     13,775        (2,656 )      11,119  
Technology
     21,875        (4,543 )      17,332  
  
 
 
    
 
 
    
 
 
 
Total finite-lived intangible assets
   $ 234,418      $ (20,780 )    $ 213,638  
Indefinite-lived intangible assets:
        
Tradenames
   $ 119,868      $ —      $ 119,868  
Empower Ltd [Member]        
Schedule the Ordinary Shares reflected in the balance sheets
At December 31, 2020, the Ordinary Shares reflected in the balance sheets are reconciled in the following table:
 
Gross proceeds
   $ 250,000,000  
Less:
  
Proceeds allocated to Public Warrants
   $ (8,500,000
Class A ordinary share issuance costs
   $ (13,732,278
Plus:
  
Accretion of carrying value to redemption value
   $ 22,285,184  
  
 
 
 
Class A ordinary share subject to possible redemption
   $ 250,052,906  
  
 
 
 
At June 30, 2021, the ordinary shares subject to redemption reflected in the condensed balance sheets are reconciled in the following table:
 
Gross proceeds
   $ 250,000,000  
Less:
  
Proceeds allocated to Public Warrants
   $ (8,500,000
Class A ordinary shares issuance costs
   $ (13,732,278
Plus:
  
Accretion of carrying value to redemption value
   $ 22,344,543  
  
 
 
 
Ordinary shares subject to possible redemption
   $ 250,112,265  
  
 
 
 
   
Schedule of basic and diluted net loss per ordinary share
    
Year ended
December 31,
2020
 
Common stock subject to possible redemption
  
Numerator: Earnings allocable to Common stock subject to possible redemption Interest earned on marketable securities held in Trust Account
   $ 46,642  
Less: Income taxes and franchise fees
     —  
Net income allocable to shares subject to possible redemption
   $ 46,642  
Denominator: Weighted Average Common stock subject to possible redemption
  
Basic and diluted weighted average shares outstanding
     22,435,483  
Basic and diluted net income per share
   $ 0.00  
Non-Redeemable Common Stock
  
Numerator: Net Loss minus Net Earnings
  
Net loss
   $ (4,443,894
    
Year ended
December 31,
2020
 
Net earnings allocable to Common stock subject to possible redemption
     46,642  
  
 
 
 
Non-Redeemable Net Loss Denominator: Weighted Average Non-Redeemable Common Stock
  
$
(4,490,536
  
 
 
 
Basic and weighted average shares outstanding
     7,850,413  
  
 
 
 
Basic and diluted net loss per share
   $ (0.58
  
 
 
 
    
For the Period from August 19,
2020 (Inception) Through
December 31, 2020
 
     Class A      Class B  
Basic and diluted net loss per ordinary share
     
Numerator:
     
Allocation of net loss, as adjusted
   $ (3,172,845    $ (1,271,049
Denominator:
     
Basic and diluted weighted average shares outstanding
     15,601,504        6,250,000  
Basic and diluted net loss per ordinary share
   $ (0.20    $ (0.20
The following table reflects the calculation of basic and diluted net loss per ordinary share (in dollars, except share amounts):
 
    
Three Months Ended

June 30, 2021
    
Six Months Ended

June 30, 2021
 
    
Class A
    
Class B
    
Class A
    
Class B
 
Basic and diluted net loss per ordinary share
           
Numerator:
           
Allocation of net loss, as adjusted
   $ (10,287,539    $ (2,571,885    $ (12,701,530    $ (3,175,382
Denominator:
           
Basic and diluted weighted average shares outstanding
     25,000,000        6,250,000        25,000,000        6,250,000  
  
 
 
    
 
 
    
 
 
    
 
 
 
Basic and diluted net loss per ordinary share
   $ (0.41    $ (0.41    $ (0.51    $ (0.51