XML 58 R42.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Tables)
9 Months Ended 12 Months Ended
Sep. 26, 2021
Dec. 31, 2020
Debt Disclosure [Abstract]    
Schedule of debt
Debt of the Company consisted of the following:
 
     September 26,      December 31,  
     2021      2020  
First lien note
   $ 539,202      $ 541,969  
Second lien note
     45,000        145,000  
Other
     4,320        4,701  
Less unamortized debt issuance costs
     (12,600      (16,684
  
 
 
    
 
 
 
     575,922        674,986  
Less current portion of long-term debt
     (5,528      (5,528
  
 
 
    
 
 
 
   $ 570,394      $ 669,458  
  
 
 
    
 
 
 
Debt of the Company consisted of the following:
 
     2020      2019  
Revolver
   $ —      $ 20,500  
First lien note
     541,969        376,200  
Second lien note
     145,000        145,000  
Other
     4,701        —  
Less unamortized debt issuance costs
     (16,684 )      (15,065 )
  
 
 
    
 
 
 
     674,986        526,635  
Less current portion of long-term debt
     (5,528 )      (3,800 )
  
 
 
    
 
 
 
   $ 669,458      $ 522,835  
  
 
 
    
 
 
 
Future maturities of long-term debt and amortization of debt issuance cost
Future maturities of long-term debt and amortization of debt issuance costs as of September 26, 2021 are as follows:
 
     Debt      Debt
Issuance
Costs
 
2021 (remaining three months)
   $ 2,765      $ 703  
2022
     5,528        2,899  
2023
     5,528        3,019  
2024
     5,528        3,148  
2025
     519,853        2,746  
Thereafter
     49,320        85  
  
 
 
    
 
 
 
   $ 588,522      $ 12,600  
  
 
 
    
 
 
 
Future maturities of long-term debt and amortization of debt issuance costs for the years following December 31, 2020 are as follows:
 
     Debt      Debt Issuance
Costs
 
2021
   $ 5,528      $ 3,911  
2022
     5,528        3,618  
2023
     5,528        3,344  
2024
     5,528        3,092  
2025
     519,857        2,450  
Thereafter
     149,701        269  
  
 
 
    
 
 
 
   $ 691,670      $ 16,684