XML 22 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Statements of Changes in Shareholders' Equity - USD ($)
Total
Empower Ltd [Member]
Retroactive application of recapitalization
Previously Reported [Member]
Common Stock
Common Stock
Retroactive application of recapitalization
Common Stock
Previously Reported [Member]
Additional Paid-in Capital
Additional Paid-in Capital
Empower Ltd [Member]
Additional Paid-in Capital
Retroactive application of recapitalization
Additional Paid-in Capital
Previously Reported [Member]
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Loss
Retroactive application of recapitalization
Accumulated Other Comprehensive Loss
Previously Reported [Member]
Retained Earnings (Accumulated Deficit)
Retained Earnings (Accumulated Deficit)
Empower Ltd [Member]
Retained Earnings (Accumulated Deficit)
Retroactive application of recapitalization
Retained Earnings (Accumulated Deficit)
Previously Reported [Member]
Common Class B [Member]
Empower Ltd [Member]
Common Class B [Member]
Previously Reported [Member]
Empower Ltd [Member]
Balance at beginning at Dec. 31, 2017 $ 41,329,000   $ 0 $ 41,329,000 $ 7,000 $ 7,000 $ 0 $ 41,962,000   $ (7,000) $ 41,969,000 $ 0 $ 0 $ 0 $ (640,000)   $ 0 $ (640,000)    
Balance at beginning (in Shares) at Dec. 31, 2017         67,673,884 67,673,784 100                          
Pension liability adjustment (274,000)                     (274,000)                
Capital contribution 194,364,000             194,364,000                        
Foreign currency translation 0                                      
Net income (loss) (30,613,000)                           30,613,000          
Balance, at ending at Dec. 31, 2018 204,806,000       $ 7,000     236,326,000       (274,000)     (31,253,000)          
Balance, at ending (in Shares) at Dec. 31, 2018         67,673,884                              
Pension liability adjustment (123,000)                     (123,000)                
Equity compensation 437,000             437,000                        
Capital distributions (417,000)     (267,000)       (267,000)                        
Foreign currency translation 0                                      
Net income (loss) 561,000                           561,000          
Balance, at ending at Dec. 31, 2019 205,414,000   0 205,414,000 $ 7,000 $ 7,000 $ 0 236,496,000   (7,000) 236,503,000 (397,000) 0 (397,000) (30,692,000)   0 (30,692,000)    
Balance, at ending (in Shares) at Dec. 31, 2019         67,673,884 67,673,784 100                          
Equity compensation 121,000             121,000                        
Net income (loss) 4,852,000                           4,852,000          
Balance, at ending at Mar. 29, 2020 210,387,000       $ 7,000     236,617,000       (397,000)     (25,840,000)          
Balance, at ending (in Shares) at Mar. 29, 2020         67,673,884                              
Balance at beginning at Dec. 31, 2019 205,414,000   0 205,414,000 $ 7,000 $ 7,000 $ 0 236,496,000   (7,000) 236,503,000 (397,000) 0 (397,000) (30,692,000)   0 (30,692,000)    
Balance at beginning (in Shares) at Dec. 31, 2019         67,673,884 67,673,784 100                          
Capital distributions (100,000)                                      
Foreign currency translation 0                                      
Net income (loss) 30,904,000                                      
Balance, at ending at Sep. 27, 2020 236,574,000       $ 7,000     236,752,000       (397,000)     212,000          
Balance, at ending (in Shares) at Sep. 27, 2020         67,673,884                              
Balance at beginning at Dec. 31, 2019 205,414,000   $ 0 205,414,000 $ 7,000 $ 7,000 $ 0 236,496,000   $ (7,000) $ 236,503,000 (397,000) $ 0 $ (397,000) (30,692,000)   $ 0 (30,692,000)    
Balance at beginning (in Shares) at Dec. 31, 2019         67,673,884 67,673,784 100                          
Pension liability adjustment (293,000)                     (293,000)                
Capital contribution               1,900,000                        
Equity compensation 487,000             487,000                        
Capital distributions (100,000) $ (1,900,000)                                    
Foreign currency translation 16,000                     16,000                
Net income (loss) 32,857,000                           32,857,000          
Balance, at ending at Dec. 31, 2020 240,381,000 (24,604,078)   5,000,010,000 $ 7,000     238,883,000 $ 0     (674,000)     2,165,000 $ (20,604,703)   (24,604,703) $ 625 $ 6,250,000
Balance, at ending (in Shares) at Dec. 31, 2020         67,673,884                           6,250,000 625
Balance at beginning at Mar. 29, 2020 210,387,000       $ 7,000     236,617,000       (397,000)     (25,840,000)          
Balance at beginning (in Shares) at Mar. 29, 2020         67,673,884                              
Equity compensation 114,000             114,000                        
Capital distributions       (100,000)       (100,000)                        
Net income (loss) 12,509,000                           12,509,000          
Balance, at ending at Jun. 28, 2020 222,910,000       $ 7,000     236,631,000       (397,000)     (13,331,000)          
Balance, at ending (in Shares) at Jun. 28, 2020         67,673,884                              
Equity compensation 121,000             121,000                        
Foreign currency translation 0                                      
Net income (loss) 13,543,000                           13,543,000          
Balance, at ending at Sep. 27, 2020 236,574,000       $ 7,000     236,752,000       (397,000)     212,000          
Balance, at ending (in Shares) at Sep. 27, 2020         67,673,884                              
Balance at beginning at Aug. 18, 2020   0             0             0     $ 0  
Balance at beginning (in Shares) at Aug. 18, 2020                                     0  
Issuance of Class B ordinary shares to sponsor   25,000             24,281                   $ 719  
Issuance of Class B ordinary shares to sponsor (in Shares)                                     7,187,500  
Sale of 25,000,000 units, net of underwriting discounts and offering costs   2,100,000             2,100,000                      
Forfeiture of founder shares                 94                   $ (94)  
Forfeiture of founder shares (in Shares)                                     (937,500)  
Accretion for Class A ordinary shares subject to possible redemption   (22,285,184)             (2,124,375)             (20,160,809)        
Net income (loss)   (4,443,894)   (221,009,000)                       (4,443,894)        
Balance, at ending at Dec. 31, 2020 240,381,000 (24,604,078)   5,000,010,000 $ 7,000     238,883,000 0     (674,000)     2,165,000 (20,604,703)   (24,604,703) $ 625 $ 6,250,000
Balance, at ending (in Shares) at Dec. 31, 2020         67,673,884                           6,250,000 625
Equity compensation 131,000             131,000                        
Foreign currency translation (16,000)                     (16,000)                
Net income (loss) (2,056,000)                           (2,056,000)          
Balance, at ending at Mar. 28, 2021 238,440,000       $ 7,000     239,014,000       (690,000)     109,000          
Balance, at ending (in Shares) at Mar. 28, 2021         67,673,884                              
Balance at beginning at Dec. 31, 2020 $ 240,381,000 (24,604,078)   5,000,010,000 $ 7,000     238,883,000 0     (674,000)     2,165,000 (20,604,703)   (24,604,703) $ 625 $ 6,250,000
Balance at beginning (in Shares) at Dec. 31, 2020         67,673,884                           6,250,000 625
Accretion for Class A ordinary shares subject to possible redemption   (56,535)                           (56,535)        
Net income (loss)   (3,017,488)                           (3,017,488)        
Balance, at ending at Mar. 31, 2021   (27,678,101)             0             (27,678,726)     $ 625  
Balance, at ending (in Shares) at Mar. 31, 2021 6,250,000                                      
Balance at beginning at Dec. 31, 2020 $ 240,381,000 (24,604,078)   5,000,010,000 $ 7,000     238,883,000 0     (674,000)     2,165,000 (20,604,703)   (24,604,703) $ 625 $ 6,250,000
Balance at beginning (in Shares) at Dec. 31, 2020         67,673,884                           6,250,000 625
Net income (loss)   (15,876,912)                                    
Balance, at ending at Jun. 30, 2021   (40,540,349)   5,000,008         0             (40,540,974)     $ 625  
Balance, at ending (in Shares) at Jun. 30, 2021 6,250,000                                      
Balance at beginning at Dec. 31, 2020 $ 240,381,000 (24,604,078)   5,000,010,000 $ 7,000     238,883,000 0     (674,000)     2,165,000 (20,604,703)   $ (24,604,703) $ 625 $ 6,250,000
Balance at beginning (in Shares) at Dec. 31, 2020         67,673,884                           6,250,000 625
Capital distributions 0                                      
Foreign currency translation (12,000)                                      
Net income (loss) (9,158,000)                                      
Balance, at ending at Sep. 26, 2021 319,823,000       $ 12,000     327,490,000       (686,000)     (6,993,000)          
Balance, at ending (in Shares) at Sep. 26, 2021         115,805,639                              
Balance at beginning at Mar. 28, 2021 238,440,000       $ 7,000     239,014,000       (690,000)     109,000          
Balance at beginning (in Shares) at Mar. 28, 2021         67,673,884                              
Equity compensation 131,000             131,000                        
Foreign currency translation 35,000                     35,000                
Net income (loss) 23,098,000                           23,098,000          
Balance, at ending at Jun. 27, 2021 $ 261,704,000       $ 7,000     239,145,000       (655,000)     23,207,000          
Balance, at ending (in Shares) at Jun. 27, 2021         67,673,884                              
Balance at beginning at Mar. 31, 2021   (27,678,101)             0             (27,678,726)     $ 625  
Balance at beginning (in Shares) at Mar. 31, 2021 6,250,000                                      
Sale of 25,000,000 units, net of underwriting discounts and offering costs       12,859,424                                
Accretion for Class A ordinary shares subject to possible redemption   (2,824)                           (2,824)        
Net income (loss)   (12,859,424)                           (12,859,424)        
Balance, at ending at Jun. 30, 2021   $ (40,540,349)   $ 5,000,008         $ 0             $ (40,540,974)     $ 625  
Balance, at ending (in Shares) at Jun. 30, 2021 6,250,000                                      
Balance at beginning at Jun. 27, 2021 $ 261,704,000       $ 7,000     239,145,000       (655,000)     23,207,000          
Balance at beginning (in Shares) at Jun. 27, 2021         67,673,884                              
Equity compensation 2,486,000             2,486,000                        
Foreign currency translation (31,000)                     (31,000)                
Recapitalization transaction, net 85,864,000       $ 5,000     85,859,000                        
Recapitalization transaction, net (in Shares)         48,131,755                              
Net income (loss) (30,200,000)                           (30,200,000)          
Balance, at ending at Sep. 26, 2021 $ 319,823,000       $ 12,000     $ 327,490,000       $ (686,000)     $ (6,993,000)          
Balance, at ending (in Shares) at Sep. 26, 2021         115,805,639