XML 73 R61.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Information (Details) - Schedule of Reportable Segments Measure of Profit and Loss is Earnings Before Interest, Taxes, Foreign Exchange Gain (Loss) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Schdule of Reportable Segments Measure of Profit and Loss is Earnings Before Interest, Taxes, Foreign Exchange Gain (Loss) [Line Items]          
Revenue $ 1,798   $ 5,322 $ 3,314 $ 14,516
Share of gain from equity method investments       2,874  
Share of gain or (loss) from equity method investments 1,720   (856)   (2,135)
Segment income (loss) from operations (1,798)   (8,265) (5,956) (17,104)
Depreciation and amortization expense (2)   (174) (3) (1,516)
Loss on sale of assets       (2)  
Interest expense (438)   (295) (707) (566)
Other income         45
Foreign exchange transaction gain (142)   (129) (517) 470
Interest income 3   45 6  
Change in fair value of warrant liabilities (2,599)   (2,391)
Change in fair value of earnout liabilities 13,006     131,621  
Foreign exchange transaction loss (144)   (129) (517)  
Income tax benefit   16 1 19
Net income (loss) 8,028 $ 114,024 (8,802) 122,052 (18,652)
Destination Operations [Member] | Reportable Segments [Member]          
Schdule of Reportable Segments Measure of Profit and Loss is Earnings Before Interest, Taxes, Foreign Exchange Gain (Loss) [Line Items]          
Revenue         106
Share of gain or (loss) from equity method investments         128
Segment income (loss) from operations         (798)
Reportable Segments [Member] | Falcon’s Creative Group [Member]          
Schdule of Reportable Segments Measure of Profit and Loss is Earnings Before Interest, Taxes, Foreign Exchange Gain (Loss) [Line Items]          
Revenue   5,245 13,247
Share of gain from equity method investments       1,521  
Share of gain or (loss) from equity method investments 988      
Segment income (loss) from operations 988   (315) 1,521 (728)
Reportable Segments [Member] | Destination Operations [Member]          
Schdule of Reportable Segments Measure of Profit and Loss is Earnings Before Interest, Taxes, Foreign Exchange Gain (Loss) [Line Items]          
Revenue 101   106 99  
Share of gain from equity method investments       163  
Share of gain or (loss) from equity method investments 76   126    
Segment income (loss) from operations (339)   (251) (753)  
Reportable Segments [Member] | PDP [Member]          
Schdule of Reportable Segments Measure of Profit and Loss is Earnings Before Interest, Taxes, Foreign Exchange Gain (Loss) [Line Items]          
Revenue    
Share of gain from equity method investments       1,190  
Share of gain or (loss) from equity method investments 656   284   375
Segment income (loss) from operations 656   284 1,190 375
Reportable Segments [Member] | Falcons Beyond Brands [Member]          
Schdule of Reportable Segments Measure of Profit and Loss is Earnings Before Interest, Taxes, Foreign Exchange Gain (Loss) [Line Items]          
Revenue   4   1,481
Share of gain or (loss) from equity method investments      
Segment income (loss) from operations (794)   (1,223) (1,457) (1,094)
Reportable Segments [Member] | Intersegment Eliminations [Member]          
Schdule of Reportable Segments Measure of Profit and Loss is Earnings Before Interest, Taxes, Foreign Exchange Gain (Loss) [Line Items]          
Revenue   (33)   (318)
Share of gain or (loss) from equity method investments   (2)   (2)
Segment income (loss) from operations   (16)   (242)
Reportable Segments [Member] | Unallocated Corporate Overhead [Member]          
Schdule of Reportable Segments Measure of Profit and Loss is Earnings Before Interest, Taxes, Foreign Exchange Gain (Loss) [Line Items]          
Revenue 1,697   3,215
Share of gain or (loss) from equity method investments      
Segment income (loss) from operations $ (2,309)   (5,480) $ (6,457) (11,981)
Reportable Segments [Member] | Sierra Parima [Member]          
Schdule of Reportable Segments Measure of Profit and Loss is Earnings Before Interest, Taxes, Foreign Exchange Gain (Loss) [Line Items]          
Revenue      
Share of gain or (loss) from equity method investments     (1,264)   (2,636)
Segment income (loss) from operations     $ (1,264)   $ (2,636)