XML 75 R63.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value Measurement (Details) - Schedule of Unobservable Inputs of the Earnout Liability for Earnout Shares Based on Revenue and EBITDA Targets - $ / shares
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Schedule of Unobservable Inputs of the Earnout Liability for Earnout Shares Based on Revenue and EBITDA Targets [Abstract]    
Current stock price (in Dollars per share) $ 10.46 $ 12.3
Earnout period – beginning Jul. 01, 2023 Jul. 01, 2023
Earnout period – end Dec. 31, 2024 Dec. 31, 2024
Equity volatility, EBITDA volatility 25.00% 25.00%
Operational leverage ratio 65.00% 65.00%
Revenue volatility 10.00% 10.00%
Revenue/stock price correlation 45.00% 45.00%
EBITDA/stock price correlation 35.00% 25.00%
Revenue discount rate 9.47% 9.21%
Dividend yield 0.00% 0.00%