XML 200 R46.htm IDEA: XBRL DOCUMENT

Leases (Tables)

12 Months Ended

Dec. 31, 2023

Leases [Abstract]

Schedule of ROU Assets and Lease Liabilities

The following table presents the amounts of ROU assets and lease liabilities as of December 31, 2023 and 2022:

		As of December 31, 2023									As of December 31, 2022
		Related party			Other			Total			Related party			Other			Total
Right-of-use assets:
Operating		$	—		$	—		$	—		$	709		$	294		$	1,003
Finance			—			—			—			570			12			582
Total right-of-use assets		$	—		$	—		$	—		$	1,279		$	306		$	1,585

Lease liabilities
Current:
Operating(1)		$	—		$	—		$	—		$	35		$	121		$	156
Finance(2)			—			—			—			88			5			93
Total current			—			—			—			123			126			249
Non-current:
Operating			—			—			—			675			174			849
Finance(3)			—			—			—			1,001			5			1,006
Total non-current			—			—			—			1,676			179			1,855
Total lease liabilities		$	—		$	—		$	—		$	1,799		$	305		$	2,104

(1) Included in Accrued expenses and other current liabilities

(2) Included in current portion of Long-term debt

(3) Included in the Long-term debt

Schedule of Lease Expense in the Consolidated Statements of Operations and Comprehensive Loss

The components of lease expense in the consolidated statements of operations and comprehensive loss for the years ended December 31, 2023 and 2022 are as follows:

		Year ended December 31, 2023									Year ended December 31, 2022
		Related party			Other			Total			Related Party			Other			Total
Operating lease expense		$	47		$	191		$	238		$	81		$	86		$	167
Finance lease expense:
Amortization of leased assets			39			9			48			61			28			89
Interest on lease liabilities			40			1			41			72			2			74
Total lease expense		$	126		$	201		$	327		$	214		$	116		$	330

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases for the years ended December 31, 2023 and 2022 is as follows:

		Year ended December 31,
		2023			2022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash outflows from operating leases		$	260		$	162
Operating cash outflows from finance leases			41			74
Financing cash outflows from finance leases			65			111
Right-of-use assets obtained in exchange for lease liabilities:
Operating leases			514			344
Finance leases			35			—

Schedule of Weighted-Average Remaining Lease Terms and Discount Rates

The weighted-average remaining lease terms and discount rates as of December 31, 2023 and 2022, are as follows:

		As of December 31, 2023		As of December 31, 2022
Weighted-average remaining lease term (Years)
Operating leases		—		10
Finance leases		—		13.6
Weighted-average discount rate
Operating leases		—		6.90	%
Finance leases		—		6.39	%