XML 202 R48.htm IDEA: XBRL DOCUMENT v3.24.4
Description of Business and Basis of Presentation (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Nov. 06, 2023
Jul. 27, 2023
Apr. 30, 2021
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Apr. 30, 2024
Description of Business and Basis of Presentation [Line Items]                    
Net cash proceeds           $ 6,300   $ 1,000    
Transaction costs       $ 15,700   15,700   $ 1,300    
Collections contributed percentage     100.00%         100.00%    
Cash flows from operating activities           (8,758) $ (16,421) $ (23,422) $ (19,290)  
Loss from operation       (2,461) $ (20,404) (11,296) $ (36,889) (57,158) (17,341)  
Capital deficiency           (27,000)   (212,000)    
Additional debt borrowed       10,300   10,300   6,700    
Strategic Investment   $ 30,000                
FCG received a closing payment           17,500   17,500    
Reimbursement amount   500       500        
Redemption amount       30,000   $ 30,000   $ 30,000    
Annual compounding preferred return           9.00%   9.00%    
Pro-rata           25.00%        
Predecessor transaction costs               $ 1,600    
Transaction costs               6,400 15,700  
Infinite acquisitions               $ 4,800    
Warrants outstanding (in Shares)               8,440,641    
Conversion rate (in Dollars per share) $ 0.90909                  
Warrant exercisable (in Dollars per share)               $ 1.034999    
Accumulated deficit       $ (44,323)   $ (44,323)   $ (68,595) $ (24,147)  
Payment received   18,000                
Earn out liability               183,100    
Diligence fees               500    
Receivable balances               $ 4,000    
National exchange treehouse [Member]                    
Description of Business and Basis of Presentation [Line Items]                    
Exchange membership interests     33.33%         33.33%    
Katmandu exchange [Member]                    
Description of Business and Basis of Presentation [Line Items]                    
Exchange membership interests     66.67%         66.67%    
Liability [Member]                    
Description of Business and Basis of Presentation [Line Items]                    
Loss from operation           (8,800)   $ (57,200)    
Accumulated deficit               $ 68,600    
Equity Method Investments [Member]                    
Description of Business and Basis of Presentation [Line Items]                    
Cash flows from operating activities           $ 44,300        
Magpuri Revocable Trust [Member]                    
Description of Business and Basis of Presentation [Line Items]                    
ownership interests percentage     100.00%         100.00%    
QIC, Holding [Member]                    
Description of Business and Basis of Presentation [Line Items]                    
ownership interests percentage       25.00%   25.00%   25.00%    
Falcon’s Creative Group, LLC [Member]                    
Description of Business and Basis of Presentation [Line Items]                    
Investment amount               $ 12,000   $ 12,000
Pro-rata           75.00%        
QIC Delaware, Inc. [Member]                    
Description of Business and Basis of Presentation [Line Items]                    
Investment amount               30,000    
Payment received   $ 17,500                
Qiddiya Investment Company [Member]                    
Description of Business and Basis of Presentation [Line Items]                    
Investment amount               $ 12,000    
Series A Preferred Stock [Member]                    
Description of Business and Basis of Presentation [Line Items]                    
Aggregate shares (in Shares)               475,000    
Preferred Stock outstanding (in Shares)               656,415    
Shares converted (in Shares) 656,415                  
Class A Common Stock [Member]                    
Description of Business and Basis of Presentation [Line Items]                    
Aggregate shares (in Shares) 716,005                  
Warrants outstanding (in Shares)       5,198,420   5,198,420        
Shares issued (in Shares)               0.580454    
Warrant exercisable (in Dollars per share) $ 1.034999                  
Class A Common Stock [Member] | Pubco Warrants [Member]                    
Description of Business and Basis of Presentation [Line Items]                    
Common stock outstanding (in Shares)               7,258,223    
Class B Common Stock [Member] | Pubco Warrants [Member]                    
Description of Business and Basis of Presentation [Line Items]                    
Common stock outstanding (in Shares)               62,440,940    
Preferred Stock [Member]                    
Description of Business and Basis of Presentation [Line Items]                    
Shares issued (in Shares)               0.5    
Preferred Stock [Member] | QIC, Holding [Member]                    
Description of Business and Basis of Presentation [Line Items]                    
ownership interests percentage       75.00%   75.00%   75.00%