XML 203 R49.htm IDEA: XBRL DOCUMENT v3.24.4
Summary of Significant Accounting Policies (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
USD ($)
Sep. 30, 2024
USD ($)
Dec. 31, 2023
USD ($)
shares
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2022
USD ($)
Summary of Significant Accounting Policies [Line Items]                
Revenue Percentage 22.00% 10.00%     10.00%      
Total revenue $ 3,600,000 $ 2,069,000   $ 1,581,000 $ 5,383,000 $ 16,097,000 $ 18,244,000 $ 15,950,000
Net realizable value of inventories               0
Impairment losses for intangible assets             $ 2,400,000
Fixed annual fee term             10 years  
Other long-lived assets impairment losses             $ 0 0
Impairment losses recognized for investments in equity             $ 14,100,000 $ 0
Tax benefit rate   0.00%     0.00%   0.08% 0.00%
Change in fair value of warrant liabilities   $ 40,649,000   $ 172,271,000 $ (345,413,000)
Earnout shares (in Shares) | shares     1,937,500          
Warrant [Member]                
Summary of Significant Accounting Policies [Line Items]                
Change in fair value of warrant liabilities             $ 3,000,000  
Falcon’s Creative Group [Member]                
Summary of Significant Accounting Policies [Line Items]                
Number of customers         1      
Total revenue   12,900,000     $ 43,200,000      
Pubco [Member]                
Summary of Significant Accounting Policies [Line Items]                
Tax benefit rate             50.00%  
One Customer [Member]                
Summary of Significant Accounting Policies [Line Items]                
Revenue Percentage         92.00%      
Accounts receivable, net $ 200,000 $ 200,000     $ 200,000      
Total revenue     $ 11,100,000       $ 11,100,000 $ 8,900,000
One Customer [Member] | Revenue Benchmark [Member]                
Summary of Significant Accounting Policies [Line Items]                
Revenue Percentage   83.00%   74.00%        
Total revenue   $ 1,700,000   $ 1,200,000        
One Customer [Member] | Falcon’s Creative Group [Member]                
Summary of Significant Accounting Policies [Line Items]                
Revenue Percentage         10.00%      
Total revenue         $ 4,900,000      
One Customer [Member] | Customer Concentration Risk [Member] | Accounts Receivable [Member]                
Summary of Significant Accounting Policies [Line Items]                
Concentration risk, percentage         99.00%      
Two Customers [Member]                
Summary of Significant Accounting Policies [Line Items]                
Revenue Percentage       18.00%   69.00%    
Total revenue           $ 11,100,000    
Accounts receivable, net     600,000       $ 600,000  
Total revenue percentage               10.00%
Two Customers [Member] | Revenue Benchmark [Member]                
Summary of Significant Accounting Policies [Line Items]                
Revenue Percentage       10.00%        
Total revenue   $ 300,000   $ 300,000        
Two Customers [Member] | Falcon’s Creative Group [Member]                
Summary of Significant Accounting Policies [Line Items]                
Revenue Percentage           10.00%    
Two Customers [Member] | Customer Concentration Risk [Member]                
Summary of Significant Accounting Policies [Line Items]                
Revenue Percentage   17.00%            
Two Customers [Member] | Customer Concentration Risk [Member] | Accounts Receivable [Member]                
Summary of Significant Accounting Policies [Line Items]                
Concentration risk, percentage             86.00%  
Three Customers [Member]                
Summary of Significant Accounting Policies [Line Items]                
Accounts receivable, net     $ 600,000       $ 600,000 $ 2,600,000
Total revenue percentage     10.00%       10.00%  
Accounts receivable, net percentage     86.00%       86.00% 77.00%
Second Customer [Member]                
Summary of Significant Accounting Policies [Line Items]                
Total revenue     $ 3,600,000       $ 3,600,000 $ 4,800,000
Third Customer [Member]                
Summary of Significant Accounting Policies [Line Items]                
Total revenue     $ 2,100,000       $ 2,100,000  
Class A Common Stock [Member]                
Summary of Significant Accounting Policies [Line Items]                
Earnout shares (in Shares) | shares             1,937,500  
Class A Common Stock [Member] | 2023 Incentive Plan [Member]                
Summary of Significant Accounting Policies [Line Items]                
Common stock, capital shares reserved (in Shares) | shares     1,127,196       1,127,196  
Class B Common Stock [Member]                
Summary of Significant Accounting Policies [Line Items]                
Earnout shares (in Shares) | shares             75,562,500