XML 220 R66.htm IDEA: XBRL DOCUMENT v3.24.4
Related-Party Transactions (Details)
€ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2024
USD ($)
Oct. 04, 2023
USD ($)
shares
Oct. 04, 2023
EUR (€)
shares
Jun. 23, 2023
USD ($)
Jan. 31, 2023
USD ($)
Oct. 06, 2022
USD ($)
shares
Oct. 04, 2022
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2024
USD ($)
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2023
EUR (€)
Dec. 31, 2022
USD ($)
May 10, 2023
USD ($)
Jan. 31, 2022
USD ($)
Mar. 31, 2019
EUR (€)
Related Party Transactions [Line Items]                              
Company loaned               $ 7,250,000 $ 7,250,000           € 7.0
Interest income                   18.68% 18.68% 21.00%      
Interest income         $ 100,000     0 100,000            
Accounts receivable               200,000 200,000            
Accounts payable               4,710,000 4,710,000 $ 3,852,000   $ 4,626,000      
Revolving credit arrangement     € 2.5           100,000 $ 100,000 € 2.5 10,000,000      
Conversion agreement           $ 20,000,000 $ 12,800,000                
Term loan percentage 10.00%                            
Loan               6,300,000 6,300,000            
Promissory note bore interest percentage                   4.00% 4.00%        
Professional fees                   $ 900,000   700,000      
Accrued interest               900,000 900,000            
Credit facility amount           $ 10,000,000                  
Predecessor financing units (in Shares) | shares           2,000,000                  
Outstanding balance conversion of debt   $ 2,100,000       $ 8,500,000                  
Term loan   1,975,000       8,700,000   2,287,000 2,287,000          
Issued (in Shares) | shares                   12,000,000          
Interest income                   $ 95,000        
Credit loss reserve                   6,000,000          
Debt conversion   7,300,000       20,000,000                  
Anticipated funding                   20,000,000          
Accounts Payable [Member]                              
Related Party Transactions [Line Items]                              
Professional fees                   1,200,000   700,000      
Long-Term Debt [Member]                              
Related Party Transactions [Line Items]                              
Accrued interest                   0   $ 400,000      
Sole discretion       $ 4,800,000                      
Credit facility amount       $ 10,000,000                      
$7.221 million Term Loan [Member]                              
Related Party Transactions [Line Items]                              
Loan bears interest 8.875%                            
Other Current Liabilities [Member]                              
Related Party Transactions [Line Items]                              
Short-term advance                   $ 400,000          
Restricted Stock Units (RSUs) [Member]                              
Related Party Transactions [Line Items]                              
Issued (in Shares) | shares                   400,000          
PDP [Member]                              
Related Party Transactions [Line Items]                              
Accounts payable               1,400,000 1,400,000            
Falcon’s Opco (“Fun Stuff”) [Member]                              
Related Party Transactions [Line Items]                              
Short-term advance               2,300,000 2,300,000            
Katmandu Ventures LLC [Member]                              
Related Party Transactions [Line Items]                              
Company loaned               900,000 900,000            
Katmandu Ventures LLC [Member] | Long-term Debt Instruments [Member]                              
Related Party Transactions [Line Items]                              
Accrued interest                 100,000            
Infinite Acquisitions [Member] | Long-term Debt Instruments [Member]                              
Related Party Transactions [Line Items]                              
Accrued interest                   $ 0          
Intercompany Services Agreement Between FCG and the Company [Member]                              
Related Party Transactions [Line Items]                              
Accounts receivable                   600,000          
Revenue               1,700,000 4,900,000 2,100,000          
Related to these services                   100,000          
FCG [Member]                              
Related Party Transactions [Line Items]                              
Accounts receivable               0 0 600,000          
Digital Media License Revenue and Related Receivable with Equity Method Investment [Member]                              
Related Party Transactions [Line Items]                              
Revenue               0 1,500,000 1,300,000          
Interest income                   100,000          
Subscription Agreement with Infinite Acquisitions [Member]                              
Related Party Transactions [Line Items]                              
Revolving credit arrangement   10,000,000                          
Conversion agreement   $ 7,300,000                          
Loaned an additional $ 7,221,000                 6,800,000          
Predecessor financing units (in Shares) | shares   727,500 727,500                        
Outstanding balance conversion of debt   $ 3,400,000                          
Term loan   1,975,000                          
Subscription agreement                         $ 20,000,000    
Debt conversion                   7,300,000          
fund   12,800,000                          
Issued loan                   6.8          
Advance to Meliá Group [Member]                              
Related Party Transactions [Line Items]                              
Advanced pay                           $ 500,000  
Related Party Notes [Member]                              
Related Party Transactions [Line Items]                              
Company loaned         $ 2,500,000                    
Interest income         2.75%                    
Related Party [Member]                              
Related Party Transactions [Line Items]                              
Accounts receivable               $ 219,000 $ 219,000            
Related Party [Member] | Subscription Agreement with Infinite Acquisitions [Member]                              
Related Party Transactions [Line Items]                              
Outstanding balance conversion of debt   $ 1,800,000                          
Conversion of Debt to Equity with Infinite Acquisition [Member]                              
Related Party Transactions [Line Items]                              
Credit facility amount           5,000,000                  
Outstanding balance conversion of debt           3,900,000                  
Issued loan                   6,800,000          
Conversion of Debt to Equity with Infinite Acquisition [Member] | Related Party [Member]                              
Related Party Transactions [Line Items]                              
Outstanding balance conversion of debt           $ 7,600,000                  
Irrevocable Funding Agreement [Member]                              
Related Party Transactions [Line Items]                              
Issued loan                   $ 12.8