XML 233 R79.htm IDEA: XBRL DOCUMENT v3.24.4
Equity and Net Loss Per Share (Details) - Schedule of Weighted Average Shares of Common Stock Outstanding - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Numerator:              
Net income $ 39,301 $ (396,744)   $ 161,353      
Net income attributable to noncontrolling interests 33,432 (349,139) 137,081 $ (383,326)
Net income available to Class A common stockholders $ 5,869 $ (47,605) $ 24,272 $ (47,604)
Adjustment for dilutive RSUs     1      
Adjustment for dilutive earnout units at Falcon’s Beyond Global, LLC $ (1,110)     $ (6,162)      
Dilutive net income attributable to Class A common stockholders $ 4,759     $ 18,111      
Weighted average Class A common stock outstanding – basic 12,079,955 8,514,245 11,640,446 8,514,245
Adjustment for dilutive RSUs 991     330      
Adjustment for dilutive Class A earnout shares 185,462     206,051      
Weighted average Class A common stock outstanding – diluted 12,303,698 8,514,245 11,888,104 8,514,245
Net income per Class A common share – basic: $ 0.49 $ (5.59) $ 2.09 $ (5.59)
Net income per Class A common share – diluted: $ 0.39 $ (5.59) $ 1.52 $ (5.59)