XML 15 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
Sep. 30, 2011
Sep. 30, 2010
ASSETS    
Cash and cash equivalents $ 92,313 $ 83,937
Accounts receivable, net of allowance of $16,750 and $16,750, respectively 823,724 883,567
Prepaid expenses 283,204 54,386
Inventories 454,588 622,770
Refundable tax assets 9,080 8,581
Total current assets 1,662,909 1,653,241
EQUIPMENT, NET 522,668 588,060
OTHER ASSETS    
Intangible assets, net 1,143,090 918,069
Goodwill 983,645 983,645
Investment in Novabeam, Inc. 0 50
Other assets 1,091 1,091
TOTAL ASSETS 4,313,403 4,144,156
LIABILITIES AND STOCKHOLDERS' DEFICIT    
Accounts payable - trade 1,206,101 1,432,074
Accounts payable - related parties 8,093 149,932
Accrued expenses 155,267 169,364
Accrued expenses - related parties 783,732 766,284
Convertible notes payable, net of debt discount of $11,153 at 9/30/10 1,175,000 288,847
Note payable - current portion of long term debt 1,537,191 1,513,495
Total current liabilities 4,865,384 4,319,996
LONG TERM LIABILITIES:    
Long term debt 1,014,582 1,675,978
STOCKHOLDERS' DEFICIT:    
Preferred stock - $0.001 par value, 50,000,000 shares authorized, no shares issued and outstanding 0 0
Common stock - $0.001 par value, 200,000,000 shares authorized, 49,065,669 and 38,229,374 shares issued and outstanding at 3/31/11 and 9/30/11, respectively 49,066 38,229
Additional paid in capital 9,524,577 6,835,647
Accumulated deficit (11,184,033) (8,774,277)
Total stockholders' deficit (1,610,390) (1,900,401)
Noncontrolling interest 43,828 48,583
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 4,313,403 $ 4,144,156