XML 27 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (Unaudited) (USD $)
Jun. 30, 2012
Sep. 30, 2011
Sep. 30, 2010
ASSETS      
Cash and cash equivalents $ 3,085,605 $ 92,313 $ 83,937
Accounts receivable, net of allowance of $16,750 and $16,750, respectively 711,920 823,724 883,567
Prepaid expenses 244,076 283,204 54,386
Inventories 393,474 454,588 622,770
Refundable tax assets 24,160 9,080 8,581
Total current assets 4,459,235 1,662,909 1,653,241
EQUIPMENT, NET 471,834 522,668 588,060
OTHER ASSETS      
Intangible assets, net 928,043 1,143,090 918,069
Goodwill 983,645 983,645 983,645
Investment in Novabeam, Inc. 0 0 50
Other assets 1,091 1,091 1,091
TOTAL ASSETS 6,843,848 4,313,403 4,144,156
LIABILITIES AND STOCKHOLDERS' DEFICIT      
Accounts payable - trade 1,340,119 1,206,100  
Accounts payable - related parties 235,192 8,093 1,432,074
Accrued expenses 199,120 155,267 149,932
Accrued expenses - related parties 856,968 783,732 169,364
Deferred revenue 916,667 0 766,284
Convertible notes payable 975,000 1,175,000 288,847
Note payable - current portion of long term debt 2,507,491 1,537,191 1,513,495
Total current liabilities 7,030,557 4,865,383 4,319,996
LONG TERM LIABILITIES:      
Long term debt 5,640 1,014,582 1,675,978
STOCKHOLDERS' DEFICIT:      
Preferred stock - $0.001 par value, 50,000,000 shares authorized, no shares issued and outstanding 0 0 0
Common stock - $0.001 par value, 200,000,000 shares authorized, 79,434,463 and 49,065,669 shares issued and outstanding at 6/30/12 and 9/30/11, respectively 79,434 49,066 38,229
Additional paid in capital 12,811,400 9,524,577 6,835,647
Accumulated deficit (13,111,533) (11,184,033) (8,774,277)
Total stockholders' deficit (220,699) (1,610,390) (1,900,401)
Noncontrolling interest 28,350 43,828 48,583
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 6,843,848 $ 4,313,403 $ 4,144,156