XML 32 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
14. EQUITY (Tables)
12 Months Ended
Sep. 30, 2013
Notes to Financial Statements  
Summary of the warrants issued
    September 30, 2013  
          Weighted  
          Average  
          Exercise  
    Shares     Price  
Outstanding at beginning of period     3,369,050     $ 0.307  
Issued     111,230,000       0.171  
Exercised     -       -  
Forfeited     (300,000 )     (0.200 )
Expired     (792,000 )     (0.500 )
Outstanding at end of period     113,507,050     $ 0.173  
Exerciseable at end of period     113,507,050          
Summary of the status of the warrants outstanding
      September 30, 2013  
      Weighted     Weighted           Weighted  
      Average     Average           Average  
Number of     Remaining     Exercise     Shares     Exercise  
Warrants     Life     Price     Exerciseable     Price  
  6,330,000       4.14     $ 0.10-013       6,330,000     $ 0.10-013  
  52,300,000       4.63       0.150       52,300,000       0.150  
  53,200,000       4.60       0.200       53,200,000       0.200  
  1,059,073       0.37       0.20-0.29       1,059,073       0.20-0.29  
  117,977       0.55       0.30-0.39       117,977       0.30-0.39  
  500,000       0.38       0.40-0.49       500,000       0.40-0.49  
  113,507,050       4.49     $ 0.173       113,507,050     $ 0.173  
Weighted average assumptions relating to the valuation of the Companys warrants
Dividend yield 0%
Expected life 3
Expected volatility 143%
Risk free interest rate 2%