XML 43 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
Series A Convertible Preferred Stock
Series C Convertible Preferred Stock
Series D Convertible Preferred Stock
Common Stock
Additional Paid in Capital
Accumulated Deficit
Total
Beginning balance, shares at Sep. 30, 2017 23,334 1,785,715 1,016,004 4,655,486      
Beginning balance, amount at Sep. 30, 2017 $ 23 $ 1,790 $ 1,015 $ 4,655 $ 27,565,453 $ (31,533,727) $ (3,960,791)
Stock compensation expense - employee options         5,187   5,187
Issuance of Series D Convertible Preferred Stock, amount         216,774   216,774
Net loss (528,265) (528,265)
Ending balance, shares at Dec. 31, 2017 23,334 1,785,715 1,016,004 4,655,486      
Ending balance, amount at Dec. 31, 2017 $ 23 $ 1,790 $ 1,015 $ 4,655 27,787,414 32,061,992 (4,267,095)
Beginning balance, shares at Sep. 30, 2017 23,334 1,785,715 1,016,004 4,655,486      
Beginning balance, amount at Sep. 30, 2017 $ 23 $ 1,790 $ 1,015 $ 4,655 27,565,453 (31,533,727) (3,960,791)
Beneficial conversion feature (Note 10)             0
Issuance of warrants to debt holders (Note 10)             0
Issuance of warrants for services related to debt offering (Note 10)             0
Ending balance, shares at Jun. 30, 2018 23,334 1,785,715 1,016,004 15,538,726      
Ending balance, amount at Jun. 30, 2018 $ 23 $ 1,790 $ 1,015 $ 15,539 31,438,791 (33,867,400) (2,410,242)
Beginning balance, shares at Sep. 30, 2017 23,334 1,785,715 1,016,004 4,655,486      
Beginning balance, amount at Sep. 30, 2017 $ 23 $ 1,790 $ 1,015 $ 4,655 27,565,453 (31,533,727) (3,960,791)
Net loss             (3,257,597)
Ending balance, shares at Sep. 30, 2018 20,000 1,785,715 1,016,004 17,531,502      
Ending balance, amount at Sep. 30, 2018 $ 11 $ 1,790 $ 1,015 $ 17,532 32,163,386 (34,791,324) (2,607,590)
Beginning balance, shares at Dec. 31, 2017 23,334 1,785,715 1,016,004 4,655,486      
Beginning balance, amount at Dec. 31, 2017 $ 23 $ 1,790 $ 1,015 $ 4,655 27,787,414 32,061,992 (4,267,095)
Stock compensation expense - employee options         2,147   2,147
Issuance of Series D Convertible Preferred Stock, amount         601,028   601,028
Issuance of common stock for services, shares       329,240      
Issuance of common stock for services, amount       $ 330 70,311   70,641
Issuance of common stock for conversion of liabilities, shares       230,000      
Issuance of common stock for conversion of liabilities, amount       $ 230 48,070   48,300
Issuance of warrant for debt conversion         110,545   110,545
Net loss (1,299,154) (1,299,154)
Ending balance, shares at Mar. 31, 2018 23,334 1,785,715 1,016,004 5,214,726      
Ending balance, amount at Mar. 31, 2018 $ 23 $ 1,790 $ 1,015 $ 5,215 28,619,515 (33,361,146) (4,733,588)
Issuance of common stock for services, shares       879,000      
Issuance of common stock for services, amount       $ 879 277,361   278,240
Issuance of common stock for conversion of liabilities, shares       605,000      
Issuance of common stock for conversion of liabilities, amount       $ 605 199,045   199,650
Issuance of common stock for cash, shares       6,840,000      
Issuance of common stock for cash, amount       $ 6,840 1,703,160   1,710,000
Issuance of warrant for services         121,710   121,710
Issuance of common stock for technology, shares       2,000,000      
Issuance of common stock for technology, amount       $ 2,000 518,000   520,000
Net loss (506,254) (506,254)
Ending balance, shares at Jun. 30, 2018 23,334 1,785,715 1,016,004 15,538,726      
Ending balance, amount at Jun. 30, 2018 $ 23 $ 1,790 $ 1,015 $ 15,539 31,438,791 (33,867,400) (2,410,242)
Beginning balance, shares at Sep. 30, 2018 20,000 1,785,715 1,016,004 17,531,502      
Beginning balance, amount at Sep. 30, 2018 $ 11 $ 1,790 $ 1,015 $ 17,532 32,163,386 (34,791,324) (2,607,590)
Stock compensation expense - employee options         171,499   171,499
Issuance of common stock for warrant exercise, shares       249,929      
Issuance of common stock for warrant exercise, amount       $ 280 (280)   0
Net loss $ (1) (769,203) (769,204)
Ending balance, shares at Dec. 31, 2018 20,000 1,785,715 1,016,004 17,811,431      
Ending balance, amount at Dec. 31, 2018 $ 11 $ 1,790 $ 1,015 $ 17,811 32,334,605 (35,560,527) (3,205,295)
Beginning balance, shares at Sep. 30, 2018 20,000 1,785,715 1,016,004 17,531,502      
Beginning balance, amount at Sep. 30, 2018 $ 11 $ 1,790 $ 1,015 $ 17,532 32,163,386 (34,791,324) (2,607,590)
Beneficial conversion feature (Note 10)             2,857,960
Issuance of warrants to debt holders (Note 10)             1,384,530
Issuance of warrants for services related to debt offering (Note 10)             1,072,095
Net loss             (4,365,707)
Ending balance, shares at Jun. 30, 2019 0 1,785,715 1,016,004 18,325,171      
Ending balance, amount at Jun. 30, 2019 $ 0 $ 1,790 $ 1,015 $ 18,326 38,215,464 (39,157,031) (920,436)
Beginning balance, shares at Dec. 31, 2018 20,000 1,785,715 1,016,004 17,811,431      
Beginning balance, amount at Dec. 31, 2018 $ 11 $ 1,790 $ 1,015 $ 17,811 32,334,605 (35,560,527) (3,205,295)
Stock compensation expense - employee options         91,648   91,648
Issuance of common stock for services, shares       245,000      
Issuance of common stock for services, amount       $ 245 348,655   348,900
Issuance of common stock for warrant exercise, shares       56,518      
Issuance of common stock for warrant exercise, amount       $ 56 (56)   0
Conversion of Series A Convertible Preferred Stock, shares (20,000)     80,000      
Conversion of Series A Convertible Preferred Stock, amount $ (11)     $ 80 (69)   0
Beneficial conversion feature (Note 10)         1,570,048   1,570,048
Issuance of warrants to debt holders (Note 10)         1,244,263   1,244,263
Issuance of warrants for services related to debt offering (Note 10)         988,876   988,876
Stock based compensation - warrants         30,325   30,325
Net loss (1,442,238) (1,442,238)
Ending balance, shares at Mar. 31, 2019 0 1,785,715 1,016,004 18,192,949      
Ending balance, amount at Mar. 31, 2019 $ 0 $ 1,790 $ 1,015 $ 18,192 36,608,295 (37,002,765) (373,473)
Stock compensation expense - employee options         95,906   95,906
Issuance of common stock for warrant exercise, shares       132,222      
Issuance of common stock for warrant exercise, amount       $ 134 (134)   0
Beneficial conversion feature (Note 10)         1,287,912   1,287,912
Issuance of warrants to debt holders (Note 10)         140,266   140,266
Issuance of warrants for services related to debt offering (Note 10)         83,216   83,216
Net loss (2,154,266) (2,154,266)
Ending balance, shares at Jun. 30, 2019 0 1,785,715 1,016,004 18,325,171      
Ending balance, amount at Jun. 30, 2019 $ 0 $ 1,790 $ 1,015 $ 18,326 $ 38,215,464 $ (39,157,031) $ (920,436)