XML 17 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
Series A Convertible Preferred Stock
Series C Convertible Preferred Stock
Series D Convertible Preferred Stock
Common Stock
Additional Paid in Capital
Accumulated Deficit
Total
Beginning balance, shares at Sep. 30, 2018 20,000 1,785,715 1,016,004 17,531,522      
Beginning balance, amount at Sep. 30, 2018 $ 11 $ 1,790 $ 1,015 $ 17,531 $ 32,163,386 $ (34,791,324) $ (2,607,591)
Stock compensation expense - employee options         171,499   171,499
Conversion of Series A Convertible Preferred Stock, shares       279,929      
Conversion of Series A Convertible Preferred Stock, amount       $ 280 (280)   0
Beneficial conversion feature (Note 10)             0
Issuance of warrants to debt holders (Note 10)             0
Issuance of warrants for services related to debt offering (Note 10)             0
Net loss (769,203) (769,203)
Ending balance, shares at Dec. 31, 2018 20,000 1,785,715 1,016,004 17,811,451      
Ending balance, amount at Dec. 31, 2018 $ 11 $ 1,790 $ 1,015 $ 17,811 32,334,605 (35,560,527) (3,205,295)
Beginning balance, shares at Sep. 30, 2018 20,000 1,785,715 1,016,004 17,531,522      
Beginning balance, amount at Sep. 30, 2018 $ 11 $ 1,790 $ 1,015 $ 17,531 32,163,386 (34,791,324) (2,607,591)
Stock compensation expense - employee options             359,053
Beneficial conversion feature (Note 10)             2,857,960
Issuance of warrants to debt holders (Note 10)             1,384,530
Issuance of warrants for services related to debt offering (Note 10)             1,072,095
Stock based compensation - warrants             30,325
Net loss             (4,365,707)
Ending balance, shares at Jun. 30, 2019 0 1,785,715 1,016,004 18,325,191      
Ending balance, amount at Jun. 30, 2019 $ 0 $ 1,790 $ 1,015 $ 1,826 38,215,465 (39,157,031) (920,435)
Beginning balance, shares at Sep. 30, 2018 20,000 1,785,715 1,016,004 17,531,522      
Beginning balance, amount at Sep. 30, 2018 $ 11 $ 1,790 $ 1,015 $ 17,531 32,163,386 (34,791,324) (2,607,591)
Net loss             (7,612,316)
Ending balance, shares at Sep. 30, 2019 20,000 1,785,715 1,016,004 18,366,178      
Ending balance, amount at Sep. 30, 2019 $ 11 $ 1,790 $ 1,015 $ 18,366 39,085,179 (42,403,640) (3,297,290)
Beginning balance, shares at Dec. 31, 2018 20,000 1,785,715 1,016,004 17,811,451      
Beginning balance, amount at Dec. 31, 2018 $ 11 $ 1,790 $ 1,015 $ 17,811 32,334,605 (35,560,527) (3,205,295)
Stock compensation expense - employee options         91,648   91,648
Issuance of common stock for services, shares       245,000      
Issuance of common stock for services, amount       $ 245 348,655   348,900
Conversion of Series A Convertible Preferred Stock, shares (20,000)     80,000      
Conversion of Series A Convertible Preferred Stock, amount $ (11)     $ 80 (69)   0
Beneficial conversion feature (Note 10)         1,570,049   1,570,049
Issuance of warrants to debt holders (Note 10)         1,244,263   1,244,263
Issuance of warrants for services related to debt offering (Note 10)         988,876   988,876
Stock based compensation - warrants         30,325   30,325
Issuance of common stock for exercise of warrants, shares       56,518      
Issuance of common stock for exercise of warrants, amount       $ 56 (56)   0
Net loss (1,442,238)  
Ending balance, shares at Mar. 31, 2019 0 1,785,715 1,016,004 18,192,969      
Ending balance, amount at Mar. 31, 2019 $ 0 $ 1,790 $ 1,015 $ 18,192 36,608,296 (37,002,765) (373,472)
Stock compensation expense - employee options         95,906   95,906
Beneficial conversion feature (Note 10)         1,287,912   1,287,912
Issuance of warrants to debt holders (Note 10)         140,266   140,266
Issuance of warrants for services related to debt offering (Note 10)         83,219   83,219
Issuance of common stock for exercise of warrants, shares       132,222      
Issuance of common stock for exercise of warrants, amount       $ 134 (134)   0
Net loss (2,154,266) (2,154,266)
Ending balance, shares at Jun. 30, 2019 0 1,785,715 1,016,004 18,325,191      
Ending balance, amount at Jun. 30, 2019 $ 0 $ 1,790 $ 1,015 $ 1,826 38,215,465 (39,157,031) (920,435)
Beginning balance, shares at Sep. 30, 2019 20,000 1,785,715 1,016,004 18,366,178      
Beginning balance, amount at Sep. 30, 2019 $ 11 $ 1,790 $ 1,015 $ 18,366 39,085,179 (42,403,640) (3,297,290)
Stock compensation expense - employee options         399,897   $ 399,897
Stock option exercise, shares       73,191     28,688
Stock option exercise, amount       $ 73 (73)   $ 0
Beneficial conversion feature (Note 10)         330,082   330,082
Issuance of warrants to debt holders (Note 10)         168,270   168,270
Issuance of warrants for services related to debt offering (Note 10)         160,427   160,427
Issuance of common stock for exercise of warrants, shares       28,688      
Issuance of common stock for exercise of warrants, amount       $ 29 (29)   0
Net loss (3,015,013) (3,015,013)
Ending balance, shares at Dec. 31, 2019 20,000 1,785,715 1,016,004 18,468,057      
Ending balance, amount at Dec. 31, 2019 $ 11 $ 1,790 $ 1,015 $ 18,468 40,143,753 (45,418,653) (5,253,627)
Beginning balance, shares at Sep. 30, 2019 20,000 1,785,715 1,016,004 18,366,178      
Beginning balance, amount at Sep. 30, 2019 $ 11 $ 1,790 $ 1,015 $ 18,366 39,085,179 (42,403,640) (3,297,290)
Stock compensation expense - employee options             $ 701,470
Stock option exercise, shares             354,959
Beneficial conversion feature (Note 10)             $ 3,766,074
Issuance of warrants to debt holders (Note 10)             1,783,527
Issuance of warrants for services related to debt offering (Note 10)             1,026,339
Stock based compensation - warrants             0
Net loss             (9,250,612)
Ending balance, shares at Jun. 30, 2020 0 1,785,715 1,016,004 23,926,245      
Ending balance, amount at Jun. 30, 2020 $ 0 $ 1,790 $ 1,015 $ 23,929 52,044,021 (51,654,252) 416,503
Beginning balance, shares at Dec. 31, 2019 20,000 1,785,715 1,016,004 18,468,057      
Beginning balance, amount at Dec. 31, 2019 $ 11 $ 1,790 $ 1,015 $ 18,468 40,143,753 (45,418,653) (5,253,627)
Stock compensation expense - employee options         165,829   165,829
Issuance of common stock for services, shares       540,000      
Issuance of common stock for services, amount       $ 540 1,025,460   1,026,000
Conversion of debt offering and accrued interest (Note 10), shares       4,114,800      
Conversion of debt offering and accrued interest (Note 10), amount       $ 4,115 4,110,685   4,114,800
Beneficial conversion feature (Note 10)         105,535   105,535
Issuance of warrants to debt holders (Note 10)         21,214   21,214
Issuance of warrants for services related to debt offering (Note 10)         9,542   9,542
Issuance of common stock for exercise of warrants, shares       201,271      
Issuance of common stock for exercise of warrants, amount       $ 201 (201)   0
Net loss (3,330,513)  
Ending balance, shares at Mar. 31, 2020 0 1,785,715 1,016,004 23,324,128      
Ending balance, amount at Mar. 31, 2020 $ 0 $ 1,790 $ 1,015 $ 23,324 45,581,817 (48,749,166) (3,141,220)
Stock compensation expense - employee options         135,744   135,744
Issuance of common stock for services, shares       10,000      
Issuance of common stock for services, amount       $ 10 18,990   19,000
Conversion of debt offering and accrued interest (Note 10), shares       467,117      
Conversion of debt offering and accrued interest (Note 10), amount       $ 470 471,725   472,195
Beneficial conversion feature (Note 10)         3,330,457   3,330,457
Issuance of warrants to debt holders (Note 10)         1,594,043   1,594,043
Issuance of warrants for services related to debt offering (Note 10)         856,370   856,370
Issuance of common stock for exercise of warrants, shares       125,000      
Issuance of common stock for exercise of warrants, amount       $ 125 54,875   55,000
Net loss (2,905,086) (2,905,086)
Ending balance, shares at Jun. 30, 2020 0 1,785,715 1,016,004 23,926,245      
Ending balance, amount at Jun. 30, 2020 $ 0 $ 1,790 $ 1,015 $ 23,929 $ 52,044,021 $ (51,654,252) $ 416,503