XML 47 R31.htm IDEA: XBRL DOCUMENT v3.20.2
Loans (Tables)
12 Months Ended
Jun. 30, 2020
Loans [Abstract]  
Major Loan Segments and Classes
Loan segments and classes at June 30, 2020 and 2019 are summarized as follows:
  
At June 30,
 
(In thousands)
 
2020
  
2019
 
Residential real estate:
      
Residential real estate
 
$
279,332
  
$
267,802
 
Residential construction and land
  
11,847
   
7,462
 
Multi-family
  
25,104
   
24,592
 
Commercial real estate:
        
Commercial real estate
  
381,415
   
329,668
 
Commercial construction
  
74,920
   
36,361
 
Consumer loan:
        
Home equity
  
22,106
   
23,185
 
Consumer installment
  
4,817
   
5,481
 
Commercial loans
  
213,119
   
103,554
 
Total gross loans
  
1,012,660
   
798,105
 
Allowance for loan losses
  
(16,391
)
  
(13,200
)
Deferred (fees) and costs
  
(2,747
)
  
833
 
Loans receivable, net
 
$
993,522
  
$
785,738
 
PPP Loans by NAICS Industry Classifications
PPP loans by NAICS industry classifications at June 30, 2020 are detailed within the table below:

(dollars in thousands)
NAICS Industry Classification
 
Balance
  
Number of
Loans
 
Accommodation and Food Services
 
$
14,517
   
169
 
Administrative and Support and Waste Management and Remediation Services
  
2,041
   
44
 
Agriculture, Forestry, Fishing and Hunting
  
847
   
24
 
Arts, Entertainment, and Recreation
  
1,438
   
54
 
Construction
  
11,190
   
166
 
Educational Services
  
1,423
   
20
 
Finance and Insurance
  
3,044
   
35
 
Health Care and Social Assistance
  
15,030
   
99
 
Information
  
5,856
   
30
 
Manufacturing
  
6,934
   
51
 
Mining, Quarrying, and Oil and Gas Extraction
  
1,493
   
1
 
Other Services (except Public Administration)
  
8,589
   
136
 
Professional, Scientific, and Technical Services
  
11,383
   
192
 
Public Administration
  
649
   
8
 
Real Estate and Rental and Leasing
  
2,792
   
68
 
Retail Trade
  
7,639
   
113
 
Transportation and Warehousing
  
1,756
   
25
 
Utilities
  
108
   
2
 
Wholesale Trade
  
3,034
   
30
 
  
$
99,763
   
1,267
 
Loan Balances by Internal Credit Quality Indicator
Loan balances by internal credit quality indicator as of June 30, 2020 are shown below.

(In thousands)
 
Performing
  
Watch
  
Special Mention
  
Substandard
  
Total
 
Residential real estate
 
$
274,973
  
$
626
  
$
996
  
$
2,737
  
$
279,332
 
Residential construction and land
  
11,847
   
-
   
-
   
-
   
11,847
 
Multi-family
  
23,336
   
-
   
1,645
   
123
   
25,104
 
Commercial real estate
  
364,884
   
-
   
13,189
   
3,342
   
381,415
 
Commercial construction
  
67,844
   
-
   
6,974
   
102
   
74,920
 
Home equity
  
21,466
   
-
   
-
   
640
   
22,106
 
Consumer installment
  
4,792
   
25
   
-
   
-
   
4,817
 
Commercial loans
  
210,031
   
50
   
2,675
   
363
   
213,119
 
Total gross loans
 
$
979,173
  
$
701
  
$
25,479
  
$
7,307
  
$
1,012,660
 

Loan balances by internal credit quality indicator as of June 30, 2019 are shown below.

(In thousands)
 
Performing
  
Watch
  
Special Mention
  
Substandard
  
Total
 
Residential real estate
 
$
264,138
  
$
874
  
$
86
  
$
2,704
  
$
267,802
 
Residential construction and land
  
7,462
   
-
   
-
   
-
   
7,462
 
Multi-family
  
22,544
   
137
   
1,835
   
76
   
24,592
 
Commercial real estate
  
318,703
   
616
   
7,435
   
2,914
   
329,668
 
Commercial construction
  
36,259
   
-
   
-
   
102
   
36,361
 
Home equity
  
22,392
   
20
   
-
   
773
   
23,185
 
Consumer installment
  
5,461
   
14
   
-
   
6
   
5,481
 
Commercial loans
  
102,103
   
261
   
1,082
   
108
   
103,554
 
Total gross loans
 
$
779,062
  
$
1,922
  
$
10,438
  
$
6,683
  
$
798,105
 
Loans Modified as Troubled Debt Restructuring
The table below detail loans that have been modified as a troubled debt restructuring during the year ended June 30, 2019.

(Dollars in thousands)
 
Number of
Contracts
  
Pre-Modification
Outstanding
Recorded
Investment
  
Post-Modification
Outstanding
Recorded
Investment
  
Current
Outstanding
Recorded
Investment
 
For the year ended June 30, 2019
            
Commercial loans
  
1
  
$
127
  
$
131
  
$
131
 
Residential
  
1
   
294
   
169
   
169
 
Loans that Have Payments Deferred
The following table details loans that have payments deferred as of June 30, 2020.

  
Full Payment Deferral
  
Principal Payment Deferral
  
Total Deferral
 
(Dollars in thousands)
 
Balance
  
Number
of Loans
  
Balance
  
Number
of Loans
  
Balance
  
Number
of Loans
 
Residential
 
$
31,373
   
172
  
$
17,664
   
109
  
$
49,037
   
281
 
Multi-family
  
8,264
   
10
   
4,226
   
7
   
12,490
   
17
 
Nonresidential
  
74,481
   
173
   
36,267
   
85
   
110,748
   
258
 
Commercial construction
  
339
   
1
   
-
   
-
   
339
   
1
 
Home equity
  
291
   
7
   
140
   
8
   
431
   
15
 
Consumer installment
  
116
   
10
   
133
   
17
   
250
   
27
 
Commercial loans
  
8,537
   
64
   
11,643
   
43
   
20,180
   
107
 
Total
 
$
123,401
   
437
  
$
70,073
   
269
  
$
193,474
   
706
 
Delinquent and/or Nonaccrual Loans by Past Due Status
The following table sets forth information regarding delinquent and/or nonaccrual loans as of June 30, 2020:
 
(In thousands)
 
30-59
days
past due
  
60-89
days
past due
  
90 days
or more
past due
  
Total
past due
  
Current
  
Total Loans
  
Loans on
Non-accrual
 
Residential real estate
 
$
871
  
$
345
  
$
1,691
  
$
2,907
  
$
276,425
  
$
279,332
  
$
2,513
 
Residential construction and land
  
-
   
-
   
-
   
-
   
11,847
   
11,847
   
-
 
Multi-family
  
-
   
-
   
151
   
151
   
24,953
   
25,104
   
151
 
Commercial real estate
  
393
   
189
   
374
   
956
   
380,459
   
381,415
   
781
 
Commercial construction
  
-
   
-
   
-
   
-
   
74,920
   
74,920
   
-
 
Home equity
  
29
   
-
   
238
   
267
   
21,839
   
22,106
   
319
 
Consumer installment
  
36
   
25
   
-
   
61
   
4,756
   
4,817
   
-
 
Commercial loans
  
48
   
72
   
245
   
365
   
212,754
   
213,119
   
313
 
Total gross loans
 
$
1,377
  
$
631
  
$
2,699
  
$
4,707
  
$
1,007,953
  
$
1,012,660
  
$
4,077
 

The following table sets forth information regarding delinquent and/or nonaccrual loans as of June 30, 2019:
 
(In thousands)
 
30-59
days
past due
  
60-89
days
past due
  
90 days
or more
past due
  
Total
past due
  
Current
  
Total Loans
  
Loans on
Non-
accrual
 
Residential real estate
 
$
2,144
  
$
870
  
$
1,385
  
$
4,399
  
$
263,403
  
$
267,802
  
$
2,474
 
Residential construction and land
  
-
   
-
   
-
   
-
   
7,462
   
7,462
   
-
 
Multi-family
  
1
   
137
   
-
   
138
   
24,454
   
24,592
   
-
 
Commercial real estate
  
280
   
1,108
   
102
   
1,490
   
328,178
   
329,668
   
598
 
Commercial construction
  
-
   
-
   
-
   
-
   
36,361
   
36,361
   
-
 
Home equity
  
16
   
136
   
309
   
461
   
22,724
   
23,185
   
452
 
Consumer installment
  
32
   
14
   
6
   
52
   
5,429
   
5,481
   
6
 
Commercial loans
  
430
   
342
   
28
   
800
   
102,754
   
103,554
   
108
 
Total gross loans
 
$
2,903
  
$
2,607
  
$
1,830
  
$
7,340
  
$
790,765
  
$
798,105
  
$
3,638
 
Nonaccrual Loans, Interest Income Data
The table below details additional information related to nonaccrual loans:

(In thousands)
 
2020
  
2019
 
Interest income that would have been recorded if loans had been performing in accordance with original terms
 
$
296
  
$
257
 
Interest income that was recorded on nonaccrual loans
  
193
   
146
 
Impaired Loans by Loan Portfolio Class
The tables below detail additional information on impaired loans at the date or periods indicated:
 
  
As of June 30, 2020
  
For the year ended June 30, 2020
 
(In thousands)
 
Recorded
Investment
  
Unpaid
Principal
  
Related
Allowance
  
Average
Recorded
Investment
  
Interest Income
Recognized
 
With no related allowance recorded:
          
Residential real estate
 
$
868
  
$
868
  
$
-
  
$
719
  
$
70
 
Multi-family
  
123
   
123
   
-
   
42
   
-
 
Commercial real estate
  
344
   
344
   
-
   
499
   
14
 
Home equity
  
128
   
128
   
-
   
168
   
-
 
Commercial loans
  
145
   
145
   
-
   
137
   
1
 
Impaired loans with no allowance
  
1,608
   
1,608
   
-
   
1,565
   
85
 
                     
With an allowance recorded:
                    
Residential real estate
  
995
   
995
   
127
   
1,184
   
47
 
Multi-family
  
-
   
-
   
-
   
54
   
1
 
Commercial real estate
  
-
   
-
   
-
   
26
   
3
 
Commercial construction
  
102
   
102
   
15
   
102
   
-
 
Home equity
  
431
   
431
   
73
   
418
   
24
 
Commercial Loans
  
134
   
134
   
13
   
147
   
9
 
Impaired loans with allowance
  
1,662
   
1,662
   
228
   
1,931
   
84
 
                     
Total impaired:
                    
Residential real estate
  
1,863
   
1,863
   
127
   
1,903
   
117
 
Multi-family
  
123
   
123
   
-
   
96
   
1
 
Commercial real estate
  
344
   
344
   
-
   
525
   
17
 
Commercial construction
  
102
   
102
   
15
   
102
   
-
 
Home equity
  
559
   
559
   
73
   
586
   
24
 
Commercial loans
  
279
   
279
   
13
   
284
   
10
 
Total impaired loans
 
$
3,270
  
$
3,270
  
$
228
  
$
3,496
  
$
169
 

  
As of June 30, 2019
  
For the year ended June 30, 2019
 
(In thousands)
 
Recorded
Investment
  
Unpaid
Principal
  
Related
Allowance
  
Average
Recorded
Investment
  
Interest Income
Recognized
 
With no related allowance recorded:
          
Residential real estate
 
$
727
  
$
727
  
$
-
  
$
170
  
$
20
 
Commercial real estate
  
717
   
717
   
-
   
915
   
57
 
Commercial Construction
  
-
   
-
   
-
   
34
   
-
 
Home equity
  
309
   
309
   
-
   
288
   
-
 
Commercial loans
  
141
   
141
   
-
   
150
   
-
 
Impaired loans with no allowance
  
1,894
   
1,894
   
-
   
1,557
   
77
 
                     
With an allowance recorded:
                    
Residential real estate
  
1,420
   
1,420
   
188
   
1,809
   
61
 
Commercial real estate
  
-
   
-
   
-
   
91
   
-
 
Commercial construction
  
102
   
102
   
2
   
111
   
-
 
Home equity
  
348
   
348
   
59
   
338
   
19
 
Commercial Loans
  
130
   
130
   
13
   
76
   
3
 
Impaired loans with allowance
  
2,000
   
2,000
   
262
   
2,425
   
83
 
                     
Total impaired loans:
                    
Residential real estate
  
2,147
   
2,147
   
188
   
1,979
   
81
 
Commercial real estate
  
717
   
717
   
-
   
1,006
   
57
 
Commercial construction
  
102
   
102
   
2
   
145
   
-
 
Home equity
  
657
   
657
   
59
   
626
   
19
 
Commercial loans
  
271
   
271
   
13
   
226
   
3
 
Total impaired loans
 
$
3,894
  
$
3,894
  
$
262
  
$
3,982
  
$
160
 
Activity and Allocation of Allowance for Loan Losses
The following tables set forth the activity and allocation of the allowance for loan losses by loan class during and at the periods indicated.  The allowance is allocated to each loan class based on historical loss experience, current economic conditions, and other considerations.

  
Activity for the year ended June 30, 2020
 
(In thousands)
 
Balance June 30,
2019
  
Charge-offs
  
Recoveries
  
Provision
  
Balance June 30,
2020
 
Residential real estate
 
$
2,026
  
$
102
  
$
16
  
$
151
  
$
2,091
 
Residential construction and land
  
87
   
-
   
-
   
54
   
141
 
Multi-family
  
180
   
-
   
-
   
(4
)
  
176
 
Commercial real estate
  
7,110
   
-
   
-
   
1,524
   
8,634
 
Commercial construction
  
872
   
-
   
-
   
1,181
   
2,053
 
Home equity
  
314
   
-
   
-
   
(19
)
  
295
 
Consumer installment
  
250
   
459
   
130
   
276
   
197
 
Commercial loans
  
2,361
   
335
   
36
   
742
   
2,804
 
Total
 
$
13,200
  
$
896
  
$
182
  
$
3,905
  
$
16,391
 

  
Activity for the year ended June 30, 2019
 
(In thousands)
 
Balance June 30,
2018
  
Charge-offs
  
Recoveries
  
Provision
  
Balance June 30,
2019
 
Residential real estate
 
$
2,116
  
$
287
  
$
13
  
$
184
  
$
2,026
 
Residential construction and land
  
114
   
-
   
-
   
(27
)
  
87
 
Multi-family
  
162
   
-
   
-
   
18
   
180
 
Commercial real estate
  
5,979
   
74
   
-
   
1,205
   
7,110
 
Commercial construction
  
950
   
-
   
-
   
(78
)
  
872
 
Home equity
  
317
   
-
   
-
   
(3
)
  
314
 
Consumer installment
  
224
   
374
   
137
   
263
   
250
 
Commercial loans
  
2,128
   
51
   
153
   
131
   
2,361
 
Unallocated
  
34
   
-
   
-
   
(34
)
  
-
 
Total
 
$
12,024
  
$
786
  
$
303
  
$
1,659
  
$
13,200
 

  
Allowance for Loan Losses
  
Loans Receivable
 
  
Ending Balance June 30, 2020
Impairment Analysis
  
Ending Balance June 30, 2020
Impairment Analysis
 
(In thousands)
 
Individually
Evaluated
  
Collectively
Evaluated
  
Individually
Evaluated
  
Collectively
Evaluated
 
Residential real estate
 
$
127
  
$
1,964
  
$
1,863
  
$
277,469
 
Residential construction and land
  
-
   
141
   
-
   
11,847
 
Multi-family
  
-
   
176
   
123
   
24,981
 
Commercial real estate
  
-
   
8,634
   
344
   
381,071
 
Commercial construction
  
15
   
2,038
   
102
   
74,818
 
Home equity
  
73
   
222
   
559
   
21,547
 
Consumer installment
  
-
   
197
   
-
   
4,817
 
Commercial loans
  
13
   
2,791
   
279
   
212,840
 
Total
 
$
228
  
$
16,163
  
$
3,270
  
$
1,009,390
 

  
Allowance for Loan Losses
  
Loans Receivable
 
  
Ending Balance June 30, 2019
Impairment Analysis
  
Ending Balance June 30, 2019
Impairment Analysis
 
(In thousands)
 
Individually
Evaluated
  
Collectively
Evaluated
  
Individually
Evaluated
  
Collectively
Evaluated
 
Residential real estate
 
$
188
  
$
1,838
  
$
2,147
  
$
265,655
 
Residential construction and land
  
-
   
87
   
-
   
7,462
 
Multi-family
  
-
   
180
   
-
   
24,592
 
Commercial real estate
  
-
   
7,110
   
717
   
328,951
 
Commercial construction
  
2
   
870
   
102
   
36,259
 
Home equity
  
59
   
255
   
657
   
22,528
 
Consumer installment
  
-
   
250
   
-
   
5,481
 
Commercial loans
  
13
   
2,348
   
271
   
103,283
 
Total
 
$
262
  
$
12,938
  
$
3,894
  
$
794,211
 
Foreclosed Real Estate
The following table sets forth information regarding FRE as of June 30, 2020 and 2019:

(in thousands)
 
2020
  
2019
 
Residential real estate
 
$
-
  
$
53
 
Total foreclosed real estate
 
$
-
  
$
53