XML 29 R15.htm IDEA: XBRL DOCUMENT v3.25.1
Operating Lease
3 Months Ended
Mar. 31, 2025
Leases [Abstract]  
Operating Lease Operating Lease
On July 31, 2024, the Company entered into a 10-year extension of its lease through March 31, 2035, for office space of approximately 37,829 square feet at a single location.
As of March 31, 2025, the carrying value of the right-of-use asset, which is included in property and equipment on the consolidated balance sheets, was approximately $3.4 million. As of March 31, 2025, the carrying value of the lease liability was approximately $6.3 million.
Lease liability is measured at the present value of the remaining lease payments, discounted using the discount rate determined at the lease commencement date.
As of March 31, 2025, the weighted average discount rate applied to the Company’s lease liability was 6.5%, reflective of the Company’s incremental borrowing rate. The determination of the incremental borrowing rate involves judgement, including assumptions about the Company’s credit risk, economic conditions, and the lease-specific circumstances such as lease term and asset class. Changes in these assumptions could have a material impact on the measurement of the Company’s lease liability.
The following table summarizes the total lease and operating expenses for the three-month periods ended March 31, 2025 and 2024:
March 31,
2025
March 31,
2024
Three Months Ended$223,455 $201,595 
The following table provides a maturity analysis of the Company’s operating lease liability, based on undiscounted cash flows, as of March 31, 2025:
March 31, 2025
2025$567,435 
2026773,603 
2027796,868 
2028820,889 
2029845,384 
2030 and Thereafter4,870,011 
Total undiscounted operating lease payments8,674,190 
Less: Imputed interest(2,392,875)
Present value of operating lease liability$6,281,315