XML 23 R16.htm IDEA: XBRL DOCUMENT v3.25.3
Operating Lease
9 Months Ended
Sep. 30, 2025
Leases [Abstract]  
Operating Lease

Note 7 Operating Lease

On July 31, 2024, the Company entered into a 10-year extension of its lease through March 31, 2035, for office space of approximately 40,158 square feet at a single location.

As of September 30, 2025, the carrying value of the right-of-use asset, which is included in property and equipment on the consolidated balance sheets, was approximately $3.5 million. As of September 30, 2025, the carrying value of the lease liability was approximately $6.5 million.

Lease liability is measured at the present value of the remaining lease payments, discounted using the discount rate determined at the lease commencement date.

As of September 30, 2025, the weighted average discount rate applied to the Company’s lease liability was 6.5%, reflective of the Company’s incremental borrowing rate. The determination of the incremental borrowing rate involves judgment, including assumptions about the Company’s credit risk, economic conditions, and the lease-specific circumstances such as lease term and asset class. Changes in these assumptions could have a material impact on the measurement of the Company’s lease liability.

The following table summarizes the total lease and operating expenses for the three-and nine-month periods ended September 30, 2025 and 2024:

 

 

September 30,
2025

 

 

September 30,
2024

 

Three Months Ended

 

$

261,653

 

 

$

246,089

 

Nine Months Ended

 

$

743,489

 

 

$

682,755

 

 

The following table provides a maturity analysis of the Company’s operating lease liability, based on undiscounted cash flows, as of September 30, 2025:

 

 

As of September 30, 2025

 

2025

 

$

200,790

 

2026

 

 

821,231

 

2027

 

 

845,928

 

2028

 

 

871,429

 

2029

 

 

897,430

 

2030 and Thereafter

 

 

5,169,841

 

Total undiscounted operating lease payments

 

 

8,806,649

 

Less: Imputed interest

 

 

(2,310,924

)

Present value of operating lease liability

 

$

6,495,725