XML 29 R22.htm IDEA: XBRL DOCUMENT v3.25.3
Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2025
Accounting Policies [Abstract]  
Summary of Revenue from Contracts with Clients

Revenue from contracts with clients that was earned during the three months ended September 30, 2025 and 2024, include:

 

 

Three Months Ended September 30, 2025

 

 

Investment advisory

 

 

Fund
administration, net

 

 

Total revenue

 

Proprietary Funds

 

$

24,861,364

 

 

$

1,779,831

 

 

$

26,641,195

 

SMAs

 

 

5,362,198

 

 

 

 

 

 

5,362,198

 

Other pooled vehicles

 

 

2,799,253

 

 

 

 

 

 

2,799,253

 

Model delivery

 

 

1,334,421

 

 

 

 

 

 

1,334,421

 

CITs

 

 

1,265,452

 

 

 

 

 

 

1,265,452

 

 

$

35,622,688

 

 

$

1,779,831

 

 

$

37,402,519

 

 

 

Three Months Ended September 30, 2024

 

 

Investment advisory

 

 

Fund
administration, net

 

 

Total revenue

 

Proprietary Funds

 

$

23,595,204

 

 

$

1,788,357

 

 

$

25,383,561

 

SMAs

 

 

7,585,790

 

 

 

 

 

 

7,585,790

 

Other pooled vehicles

 

 

2,878,015

 

 

 

 

 

 

2,878,015

 

CITs

 

 

1,839,850

 

 

 

 

 

 

1,839,850

 

Model delivery

 

 

1,331,016

 

 

 

 

 

 

1,331,016

 

 

$

37,229,875

 

 

$

1,788,357

 

 

$

39,018,232

 

 

Revenue from contracts with clients that was earned during the nine months ended September 30, 2025 and 2024, include:

 

 

Nine Months Ended September 30, 2025

 

 

Investment advisory

 

 

Fund
administration, net

 

 

Total revenue

 

Proprietary Funds

 

$

71,722,107

 

 

$

5,545,295

 

 

$

77,267,402

 

SMAs

 

 

16,689,926

 

 

 

 

 

 

16,689,926

 

Other pooled vehicles

 

 

8,240,390

 

 

 

 

 

 

8,240,390

 

CITs

 

 

4,267,032

 

 

 

 

 

 

4,267,032

 

Model delivery

 

 

4,079,910

 

 

 

 

 

 

4,079,910

 

 

$

104,999,365

 

 

$

5,545,295

 

 

$

110,544,660

 

 

 

Nine Months Ended September 30, 2024

 

 

Investment advisory

 

 

Fund
administration, net

 

 

Total revenue

 

Proprietary Funds

 

$

68,249,762

 

 

$

5,551,702

 

 

$

73,801,464

 

SMAs

 

 

20,970,918

 

 

 

 

 

 

20,970,918

 

Other pooled vehicles

 

 

8,522,431

 

 

 

 

 

 

8,522,431

 

CITs

 

 

4,805,245

 

 

 

 

 

 

4,805,245

 

Model delivery

 

 

3,874,437

 

 

 

 

 

 

3,874,437

 

 

$

106,422,793

 

 

$

5,551,702

 

 

$

111,974,495

 

Summary of Fund Administration Gross and Net Revenue

Fund administration gross and net revenue are summarized below:

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Fund administration:

 

 

 

 

 

 

 

 

 

 

 

 

Administration revenue, gross

 

$

7,149,254

 

 

$

6,402,818

 

 

$

20,456,641

 

 

$

18,051,623

 

Fund related expense

 

 

(5,369,423

)

 

 

(4,614,461

)

 

 

(14,911,346

)

 

 

(12,499,921

)

Fund administration revenue, net

 

$

1,779,831

 

 

$

1,788,357

 

 

$

5,545,295

 

 

$

5,551,702